1. Common size statement analysis a. Prepare a common-size cash flow statement for 2014 using net sales...
Fantastic news! We've Found the answer you've been seeking!
Question:
1. Common size statement analysis
a. Prepare a common-size cash flow statement for 2014 using net sales as the common size and keep 2 decimal places in the percentage, (for example, 12.43%).
b. Are depreciation expenses and capital expenditure significant components in the cash flow statement percentage-wise? Is that surprising?
c. Percentage-wise is operating cash flow/net sales higher than net income/sales?? Is that good?
d. Do operating cash flows meet the needs of investment and distribution? Provide your comment(s) on the trend of the answer to this question?
Transcribed Image Text:
Consolidated Statements Of Income (Audited) (USD $) In Millions, except Per Share data, unless otherwise specified 12 Months Ended 2014 2013 2012 2011 2010 Revenues: Net sales $466,114 $443,854 $418,952 405,132 401,087 Membership and other Income 3,048 3,096 2,897 421,849 408,085 2,953 3,167 Total revenues 469,162 446,950 404,254 Costs and expenses: Cost of sales 314,946 304,444 81,361 76,639 25,542 24,002 352,488 335,127 303,941 77,546 Operating, selling, general and administrative expenses 88,873 85,265 Operating income 27,801 26,558 22,767 Interest: Debt 1,977 2,034 1,928 1,787 1,896 Capital leases 274 288 277 278 288 Interest income -187 -162 -201 -181 -284 Interest, net 2,064 2,160 2,004 1,884 1,900 Income from continuing operations before income taxes 25,737 24,398 23,538 22,118 20,867 Provision for income taxes Current Income Tax Expense 7,999 6,742 6,703 7,643 6,564 Deferred Income Tax Expense -18 876 1,202 7,944 -487 569 Total provision for income taxes 7,981 7,579 7,156 7,133 Income from continuing operations 17,756 16,454 15,959 14,962 13,734 Loss from discontinued operations, net of incometaxes 67 1,034 -79 146 Consolidated net income 17,756 16,387 16,993 14,883 13,880 Less consolidated net income attributable to noncontrolling interest -757 -688 -604 -513 -499 Consolidated net income attributable to Walmart $16,999 $15,699 $16,389 14,370 13,381 Basic net income per common share: $ 3.74 $0.28 $ (0.02) Basic income per common share from continuing operations attributable to Walmart $5.04 $4.56 $4.20 $ 3.36 Basic loss per common share from discontinued operations attributable to Walmart $0 ($0.02) $0.04 Basic net income per common share attributable to Walmart $5.04 $4.54 $4.48 $3.72 $ 3.4 Diluted net income per common share: $ 3.73 $0.29 $ (0.02) $ 3.71 Diluted income per common share from continuing operations attributable to Walmart $5.02 $4.54 $4.18 $ 3.35 Diluted loss per common share from discontinued operations attributable to Walmart $0 ($0.02) $0.04 Diluted net income per common share attributable to Walmart $5.02 $4.52 $4.47 $ 3.39 Weighted-average common shares outstanding: Basic 3,374 3,460 3,656 3,866 3,939 Diluted 3,389 3,474 3,670 3,877 3,951 Dividends declared per common share $1.59 $1.46 $1.21 $1.09 $0.95 Consolidated Statements Of Income (Audited) (USD $) In Millions, except Per Share data, unless otherwise specified 12 Months Ended 2014 2013 2012 2011 2010 Revenues: Net sales $466,114 $443,854 $418,952 405,132 401,087 Membership and other Income 3,048 3,096 2,897 421,849 408,085 2,953 3,167 Total revenues 469,162 446,950 404,254 Costs and expenses: Cost of sales 314,946 304,444 81,361 76,639 25,542 24,002 352,488 335,127 303,941 77,546 Operating, selling, general and administrative expenses 88,873 85,265 Operating income 27,801 26,558 22,767 Interest: Debt 1,977 2,034 1,928 1,787 1,896 Capital leases 274 288 277 278 288 Interest income -187 -162 -201 -181 -284 Interest, net 2,064 2,160 2,004 1,884 1,900 Income from continuing operations before income taxes 25,737 24,398 23,538 22,118 20,867 Provision for income taxes Current Income Tax Expense 7,999 6,742 6,703 7,643 6,564 Deferred Income Tax Expense -18 876 1,202 7,944 -487 569 Total provision for income taxes 7,981 7,579 7,156 7,133 Income from continuing operations 17,756 16,454 15,959 14,962 13,734 Loss from discontinued operations, net of incometaxes 67 1,034 -79 146 Consolidated net income 17,756 16,387 16,993 14,883 13,880 Less consolidated net income attributable to noncontrolling interest -757 -688 -604 -513 -499 Consolidated net income attributable to Walmart $16,999 $15,699 $16,389 14,370 13,381 Basic net income per common share: $ 3.74 $0.28 $ (0.02) Basic income per common share from continuing operations attributable to Walmart $5.04 $4.56 $4.20 $ 3.36 Basic loss per common share from discontinued operations attributable to Walmart $0 ($0.02) $0.04 Basic net income per common share attributable to Walmart $5.04 $4.54 $4.48 $3.72 $ 3.4 Diluted net income per common share: $ 3.73 $0.29 $ (0.02) $ 3.71 Diluted income per common share from continuing operations attributable to Walmart $5.02 $4.54 $4.18 $ 3.35 Diluted loss per common share from discontinued operations attributable to Walmart $0 ($0.02) $0.04 Diluted net income per common share attributable to Walmart $5.02 $4.52 $4.47 $ 3.39 Weighted-average common shares outstanding: Basic 3,374 3,460 3,656 3,866 3,939 Diluted 3,389 3,474 3,670 3,877 3,951 Dividends declared per common share $1.59 $1.46 $1.21 $1.09 $0.95
Expert Answer:
Answer rating: 100% (QA)
a CASH FLOW RATIO BALANCE SHEET Income statement b Depreciation Ex... View the full answer
Related Book For
Financial Management for Public Health and Not for Profit Organizations
ISBN: 978-0132805667
4th edition
Authors: Steven A. Finkler, Thad Calabrese
Posted Date:
Students also viewed these accounting questions
-
When a patient's message is incomplete, this technique takes restating and paraphrasing a step further. It is helpful when you need to assess whether a patient is following a prescribed health...
-
B-2-13 I hope to pay attention to homework, write and draw in clear handwriting, and use geometric drawing tools for mathematical shapes and representations B-2-8. Obtain a state-space representation...
-
1. Determine the Cash Flow Erom Assets (FCF), Cash Flow to Creditors, and Cash Flow to Shareholders for the firm. 2. Assume you are sitting in a board meeting discussing the firm's plans for sales...
-
A business student has $3,500 available from a summer job and has identified three potential stocks in which to invest. The cost per share and expected return over the next two years are given in the...
-
A U.S. Federal Reserve study calculated the mean and median incomes for 2007 for each of the different income groups represented in the table. Why does the disparity between mean and median income...
-
Scott Jameson opened Jameson Translation Services on January 2, 2020. During the first month of operations, the business completed the following transactions: Required Record each transaction in the...
-
Use the coefficients of the multiple regression equation in Figure 13.5 to predict the lung capacity for a 10-year-old who is 57 inches tall and weighs 90 pounds, at a pressure of 30.2 inches and a...
-
Clown Around, Inc., provides party entertainment for children of all ages. The following is the company's trial balance dated February 1, current year. Clown Around engaged in the following...
-
Section 10.7: Problem 1 (1 point) Find the domain of the vector functions, r(t), listed below. You may use "-INF" for - and use "INF" for as necessary, and use "U" for a union symbol if a union of...
-
ABC Framing has been hired to frame a light commercial building. The project began on July 2 and was completed on August 9. The following is a list of accounting transactions associated with the...
-
You have learned about different types of commodity markets and bond markets. Which market do you believe is the best to invest in? Why? Be sure to cite evidence from your readings to support your...
-
The manager at a Sherwin-Williams store has decided to purchase a new \($30\),000 paint-mixing machine with hi-tech instrumentation for matching color and other components. The machine may be paid...
-
A $20,000 municipal bond is offered for sale at $18,000. The bond interest rate is 6 percent per year payable semiannually. The bond will mature and be redeemed at face value 5 years from now. If you...
-
You purchase a quarter section (160 acres) of land for \($176\),000 today and sell it in exactly 9 years for \($525\),000 at auction. At what annual compound rate did the value of your land grow?
-
If you invest \($2\),000 today, withdraw \($1\),000 in 3 years, deposit \($3\),000 in 5 years, deposit \($1\),500 in 8 years, and withdraw the entire sum 3 years after the final deposit, how much...
-
How much money can be withdrawn at the end of the investment period if a. $4,000 is invested at the end of each of 3 years at 5 percent/year compounded annually, with the lump sum then shifted into...
-
Job No. 469 Item: White Lion Cages For: Zawadi Company Job Cost Sheet Quantity: 2,000 Date Requested: 7/2 Date Completed: 7/31 Date Direct Materials Direct Labour Manufacturing Overhead 7/10 $880 12...
-
The 2017 financial statements of the U.S. government are available at: https://www.fiscal.treasury.gov/fsreports/rpt/finrep/fr/fr_index.htm Use these to answer the following questions: a. Statement...
-
The executive director of Mutt Rescue (MR) animal shelter has asked you to prepare an annual budget for the coming fiscal year as well as a flexible budget based on a 5 percent increase in the number...
-
What are the major classes of ratio analysis? What can we learn from each class?
-
Individual Rehabilitation Services (IRS) is a not-for-profit organization that assists individuals returning to society following a substance abuse conviction. IRS has been greatly successful in its...
-
Showbiz Sportswear completed the following selected transactions during 2008 and 2009: Requirements 1. Open general ledger accounts for Allowance for Uncollectible Accounts and Uncollectible-Account...
-
On February 28, Tradewinds Sailing Supplies had a \(\$ 75,000\) debit balance in Accounts Receivable and a \(\$ 2,200\) credit balance in Allowance for Uncollectible Accounts. During March,...
-
At September 30, the accounts of Aguilar Outsourcing Solutions include the following: During the last quarter of 2009, Aguilar completed the following selected transactions: Requirements 1. Record...
Study smarter with the SolutionInn App