ABC Limited list of balances on December 31, 2019 $00 Sales 727,911 Cost of sales 394,481...

  

Transcribed Image Text:

ABC Limited list of balances on December 31, 2019 $00 Sales 727,911 Cost of sales 394,481 Distribution costs 70,262 Administrative expenses 90,530 Other operating expenses 32,150 Other operating income 16,300 Finance costs paid 900 Corporation tax charge for (Note 4) 46,208 Deferred taxation (Note 3) 6,280 Corporation tax payable (taken to Statement of Financial 20,648 Position) Property, plant & equipment 153,300 Accumulated depreciation 61,300 Long-term receivables 3,650 Trade receivables 150,126 Allowance for bad debts 7,506 Other receivables and prepayments 5,513 Cash and bank deposits 66,722 Issued ordinary share capital 200,000 General reserve 2,000 Profit & Loss Account: January 1, 2019 151,419 Long term loan 6,000 Trade payables 98,880 Other payables and accruals 21,625 Ordinary dividends paid 30,000 Closing inventories 276,027 Additional information: 1. Current portion of long term receivable $1,000,000. 2. Current portion of long term loan S2,000,000. 3. Deferred taxation is to be reduced by $246,000. 4. Decrease corporation tax by $1,526,000. 5. Allowance for bad debts is 5% of trade debtors. 6. Interest rate of 15% per annum is charged on the long term loan. No interest was outstanding at the beginning or at the end of the financial year. 7. Issued share capital on January 1, 2019, and on December 31, 2019 is 100,000,000 ordinary shares 8. Authorized share capital : 500,000,000 ordinary shares 9. All finance costs were paid during the financial year. 10.The following relates to 2018: $000 Sales 950,450 Cost of sales 575,565 159,550 Profit before interest & taxation Taxation charge 35,600 11.Property, plant and equipment: Assets Cost Accumulated Charge for the (Jan 1, 2019) Depreciation (Jan 1, 2019) $00 year $000 $000 Land 8,920 Buildings Plant & machinery 41,000 2,970 1,025 32,200 12,880 6,440 Furniture, fixtures & 9,200 7,165 1,740 equipment Motor vehicles 60,000 17,480 12,000 During the year equipment acquired amounted to $2,480,000 and equipment costing $500,000 with accumulated depreciation of $400,000 was disposed of for $150,000. Required: a. Prepare the Statement of Comprehensive Income for the year ended December 31, 2019. b. Prepare the Statement of Changes in Equity for the year ended December 31, 2019. ABC Limited list of balances on December 31, 2019 $00 Sales 727,911 Cost of sales 394,481 Distribution costs 70,262 Administrative expenses 90,530 Other operating expenses 32,150 Other operating income 16,300 Finance costs paid 900 Corporation tax charge for (Note 4) 46,208 Deferred taxation (Note 3) 6,280 Corporation tax payable (taken to Statement of Financial 20,648 Position) Property, plant & equipment 153,300 Accumulated depreciation 61,300 Long-term receivables 3,650 Trade receivables 150,126 Allowance for bad debts 7,506 Other receivables and prepayments 5,513 Cash and bank deposits 66,722 Issued ordinary share capital 200,000 General reserve 2,000 Profit & Loss Account: January 1, 2019 151,419 Long term loan 6,000 Trade payables 98,880 Other payables and accruals 21,625 Ordinary dividends paid 30,000 Closing inventories 276,027 Additional information: 1. Current portion of long term receivable $1,000,000. 2. Current portion of long term loan S2,000,000. 3. Deferred taxation is to be reduced by $246,000. 4. Decrease corporation tax by $1,526,000. 5. Allowance for bad debts is 5% of trade debtors. 6. Interest rate of 15% per annum is charged on the long term loan. No interest was outstanding at the beginning or at the end of the financial year. 7. Issued share capital on January 1, 2019, and on December 31, 2019 is 100,000,000 ordinary shares 8. Authorized share capital : 500,000,000 ordinary shares 9. All finance costs were paid during the financial year. 10.The following relates to 2018: $000 Sales 950,450 Cost of sales 575,565 159,550 Profit before interest & taxation Taxation charge 35,600 11.Property, plant and equipment: Assets Cost Accumulated Charge for the (Jan 1, 2019) Depreciation (Jan 1, 2019) $00 year $000 $000 Land 8,920 Buildings Plant & machinery 41,000 2,970 1,025 32,200 12,880 6,440 Furniture, fixtures & 9,200 7,165 1,740 equipment Motor vehicles 60,000 17,480 12,000 During the year equipment acquired amounted to $2,480,000 and equipment costing $500,000 with accumulated depreciation of $400,000 was disposed of for $150,000. Required: a. Prepare the Statement of Comprehensive Income for the year ended December 31, 2019. b. Prepare the Statement of Changes in Equity for the year ended December 31, 2019.