Alpha is a mono production company. The data concerning the budget of 2020 are shown in...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Alpha is a mono production company. The data concerning the budget of 2020 are shown in the following chart. The company programs new investments in the industrial area by purchasing new machineries for 1.250.000€ which will be amortized in 10 years. There will also be an increase in finished goods inventories of 1.200 units, to evaluate at the industrial variable cost, and an increase in the Retirement Bonus equal to 55.000€. Be aware that severance pay is included in the cost of DML and that the Machinery Amortization in the table below is inclusive of the investments above mentioned. Raw Material KG (ph) Raw Material Euro/KG (m) Power Consumption (Euro per Unit) Direct Man. Labour hours (ph) Direct Man. Labour Hours (m) Packaging Costs (Euro per unit) Selling Price (Euro per unit) Quantity Sold Market Research Costs (Euro) Advertising Costs (Euro) Industrial General Expenses (Euro) Administrative Costs (Euro) Machinery amortization (Euro) Advertising Costs (Euro) Industrial General Expenses (Euro) Administrative Costs (Euro) Machinery amortization (Euro) 2 4 2 20 3 150 22,000 120,000 70,000 350,000 200,000 250,000 70,000 350,000 200,000 250,000 The company, in order to face the capital requirements, referring to the part not covered by internal sources (see above), applies for a loan at an interest rate of 5%. The company hasn't previous loan owed to banks. The average fiscal rate has been estimated equal to 40%. Requests: 1. Draw up the budgeted income statement as far as the net income. 2. Draw up the budgeted funds flow statement. Alpha is a mono production company. The data concerning the budget of 2020 are shown in the following chart. The company programs new investments in the industrial area by purchasing new machineries for 1.250.000€ which will be amortized in 10 years. There will also be an increase in finished goods inventories of 1.200 units, to evaluate at the industrial variable cost, and an increase in the Retirement Bonus equal to 55.000€. Be aware that severance pay is included in the cost of DML and that the Machinery Amortization in the table below is inclusive of the investments above mentioned. Raw Material KG (ph) Raw Material Euro/KG (m) Power Consumption (Euro per Unit) Direct Man. Labour hours (ph) Direct Man. Labour Hours (m) Packaging Costs (Euro per unit) Selling Price (Euro per unit) Quantity Sold Market Research Costs (Euro) Advertising Costs (Euro) Industrial General Expenses (Euro) Administrative Costs (Euro) Machinery amortization (Euro) Advertising Costs (Euro) Industrial General Expenses (Euro) Administrative Costs (Euro) Machinery amortization (Euro) 2 4 2 20 3 150 22,000 120,000 70,000 350,000 200,000 250,000 70,000 350,000 200,000 250,000 The company, in order to face the capital requirements, referring to the part not covered by internal sources (see above), applies for a loan at an interest rate of 5%. The company hasn't previous loan owed to banks. The average fiscal rate has been estimated equal to 40%. Requests: 1. Draw up the budgeted income statement as far as the net income. 2. Draw up the budgeted funds flow statement.
Expert Answer:
Answer rating: 100% (QA)
1 The budgeted income statement is as follows Sales 22000 units 150 unit 3300000 Cost of goods sold ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
The norm of a linear transformation TA: Rn Rn can be defined by where the maximum is taken over all nonzero x in Rn. (The subscript indicates that the norm of the linear transformation on the left is...
-
Suppose that f: Rn R and g: Rn Rn are differentiable on Rn and that there exist r > 0 and a Rn such that Dg(x) is the identity matrix, I, for all x Br(a). Prove that there is a function h: Br(a) {a}...
-
Let 5: Rn Rn and T: Rn Rn be linear transformations with matrices A and B respectively. [Theorem 3.] (a) Show that B2 = B if and only if T2 = 7 (where T2 means T o T). (b) Show that B2 = 1 if and...
-
A 60-kHz radio transmitter sends an electromagnetic wave to a receiver 21 km away. The signal also travels to the receiver by another path where it reflects from a helicopter as shown. Assume that...
-
You have heard that the actual government deficit for the current year is going to be $30 billion greater than in the past year. Based on this projection, what conclusions can you make regarding the...
-
What is an exclusion?
-
Amazon.com, Inc. is the world's leading online retailer selling books, music, DVDs, videos, toys, electronics, software, video games, and home improvement products. The following foot- note appeared...
-
Nickelson Company manufactures and sells one product. The following information pertains to each of the companys first three years of operations: Variable costs per unit: Manufacturing: Direct...
-
i need help understand this question and how to answer Outdoors R Us owns several membership-based campground resorts throughout the Southwest. The company sells campground sites to new members,...
-
A box B contains 1 white ball, 3 red balls and 2 black balls. Another box B contains 2 white balls, 3 red balls and 4 black balls. A third box B3 contains 3 white balls, 4 red balls and 5 black...
-
The 6563 H line emitted by hydrogen in a star is found to be red shifted by 15 . Estimate the speed with which the star is receding from the Earth.
-
Required Name and provide a brief explanation of the six articles of the AICPA Code of Professional Conduct.
-
Required a. Name an asset use transaction that will affect the income statement. b. Name an asset use transaction that will not affect the income statement. c. Name an asset exchange transaction that...
-
A small store has ten categories of product and the following costs and annual demands: Do an ABC analysis of these items. Product Unit Cost (Dm) Annual demand ('00s) H1 60 3 m 232 P2 A3 X1 75 382 R...
-
Describe a periodic review system with an interval of two weeks for the company described in Problem 10.5. Problem 10.5 A company advertises a 95% cycle-service level for all stock items. Stock is...
-
Recall from Chapter 1 that Convex Productions produces full-length motion pictures for distribution worldwide. Convex has just purchased the rights to a movie script entitled Native Sun, which it...
-
fast, step by step The unpaid balance in an account on May 1 was \( \$ 197 \). A purchase of \( \$ 42 \) was made on May 2. A \( \$ 40 \) payment was made on May 16. The finance charge rate was...
-
Suppose Green Network Energy needs to raise money to finance its new manufacturing facility, but their CFO does not think the company is financially capable of making the periodic interest payments...
-
What is the ruling method of correcting an error?
-
PREDETERMINED FACTORY OVERHEAD RATE Marston Enterprises calculates a predetermined factory overhead rate so that factory overhead may be applied to production during the month. It calculates the...
-
Sam Santiago operates a retail variety store. The books include a cash payments journal and an accounts payable ledger. All cash payments (except petty cash) are entered in the cash payments journal....
-
Consider the heat equation (6.1) with \(a=0.1\) solved in the interval \(0
-
Answer the same question as in problem 3 but for the simple implicit method. problem 3 Consider the heat equation (6.1) with \(a=0.1\) solved in the interval \(0
-
Verify your answers to problem 1 in a simple computational experiment. Use the simple explicit scheme (6.2) to compute the solution of the example problem discussed in the beginning of the chapter....
Study smarter with the SolutionInn App