Additional information for the vear 20X2: a) On January 11, 20X2, Boxwell purchased land for $155,000...
Fantastic news! We've Found the answer you've been seeking!
Transcribed Image Text:
Additional information for the vear 20X2: a) On January 11, 20X2, Boxwell purchased land for $155,000 cash. Boxwell also sold some land for cash. b) On February 8, 20x2, Boxwell issued 8,400 shares of common stock for cash. The stock was issued at $15/share. No common stock was repurchased. c) On July 1, 20x2, Boxwell declared and paid a cash dividend. d) Some long-term debt was paid off with cash. No new long-term debt was issued. e) No cash sales are made to customers (i.e., all sales are on account). f) Accounts Payable solely relates to purchases of inventory. All inventory purchases are made on account. g) Wages expense, Interest Expense, and Income Tax Expense are not cash expenses (i.e., they are accrued). h) Miscellaneous expenses are cash expenses that relate to reimbursements for client entertainment and employee travel. i) No equipment was sold or purchased. Use the following information for Questions 4-5: Bexwell Corporation Balance Sheets December 31, 20x2 December 31, 20X1 ASSETS $328,000 $300,000 $506,000 Cash $327,000 Accounts Recelvable $420,000 Inventories $675,000 $440,000 $400,000 Land $1,200,000 (5200,000) $2.534.000 Plant & Equipment $1,200,000 Less: Accumulated Depreciation Total Assets (5240,000) $2.822,000 LIABIITES $520,000 Accounts Payable Accrued Wages Interest Payable S640,000 $525,000 S490,000 $,000 $15,000 $19,000 $360,000 $1,404,000 Income Tax Payable Long-term Debt Total Liabilities $7,000 $260,000 $1,440,000 STOCKHOLDERS' EQUITY Common Stock $760,000 $370,000 $886,000 Retained Earnings Total Stockholders' Equity Total Liabilities and Equity $496,000 $1,382,000 $2,822,000 $1,130,000 $2.534,000 Boxwell Corporation Income Statement For the year ended December 31, 20X2 Sales $1,500,000 Gain on the Sale of Land $10,000 $1,510,000 Total Revenue and Gains Expenses Cost of Goods Sold Wages Expense Depreciation Expense Interest Expense Miscellaneous Total Expenses Income Before Income Taxes $650,000 $380,000 $40,000 $35,000 $15,000 $1,120,000 $390,000 Income Tax Expense $200,000 $190,000 Net Income 4. Prepare a cash flow statement for 20x2. Use the direct method for the operating activities section. (3 points) Cash Flows from Operating Activities: Net Cash Flows from Operating Activities Cash Flows from Investing Activities: Net Cash Flows from Investing Activities Cash Flows from Financing Activities: Net Cash Flows from Financing Activities Net Change in Cash Cash, December 31, 20x1 Cash, December 31, 20X2 5. Re-do the operating activities section in #5 using the indirect method. (1 point) Cash Flows from Operating Activities: Net Cash Flows from Operating Activities Additional information for the vear 20X2: a) On January 11, 20X2, Boxwell purchased land for $155,000 cash. Boxwell also sold some land for cash. b) On February 8, 20x2, Boxwell issued 8,400 shares of common stock for cash. The stock was issued at $15/share. No common stock was repurchased. c) On July 1, 20x2, Boxwell declared and paid a cash dividend. d) Some long-term debt was paid off with cash. No new long-term debt was issued. e) No cash sales are made to customers (i.e., all sales are on account). f) Accounts Payable solely relates to purchases of inventory. All inventory purchases are made on account. g) Wages expense, Interest Expense, and Income Tax Expense are not cash expenses (i.e., they are accrued). h) Miscellaneous expenses are cash expenses that relate to reimbursements for client entertainment and employee travel. i) No equipment was sold or purchased. Use the following information for Questions 4-5: Bexwell Corporation Balance Sheets December 31, 20x2 December 31, 20X1 ASSETS $328,000 $300,000 $506,000 Cash $327,000 Accounts Recelvable $420,000 Inventories $675,000 $440,000 $400,000 Land $1,200,000 (5200,000) $2.534.000 Plant & Equipment $1,200,000 Less: Accumulated Depreciation Total Assets (5240,000) $2.822,000 LIABIITES $520,000 Accounts Payable Accrued Wages Interest Payable S640,000 $525,000 S490,000 $,000 $15,000 $19,000 $360,000 $1,404,000 Income Tax Payable Long-term Debt Total Liabilities $7,000 $260,000 $1,440,000 STOCKHOLDERS' EQUITY Common Stock $760,000 $370,000 $886,000 Retained Earnings Total Stockholders' Equity Total Liabilities and Equity $496,000 $1,382,000 $2,822,000 $1,130,000 $2.534,000 Boxwell Corporation Income Statement For the year ended December 31, 20X2 Sales $1,500,000 Gain on the Sale of Land $10,000 $1,510,000 Total Revenue and Gains Expenses Cost of Goods Sold Wages Expense Depreciation Expense Interest Expense Miscellaneous Total Expenses Income Before Income Taxes $650,000 $380,000 $40,000 $35,000 $15,000 $1,120,000 $390,000 Income Tax Expense $200,000 $190,000 Net Income 4. Prepare a cash flow statement for 20x2. Use the direct method for the operating activities section. (3 points) Cash Flows from Operating Activities: Net Cash Flows from Operating Activities Cash Flows from Investing Activities: Net Cash Flows from Investing Activities Cash Flows from Financing Activities: Net Cash Flows from Financing Activities Net Change in Cash Cash, December 31, 20x1 Cash, December 31, 20X2 5. Re-do the operating activities section in #5 using the indirect method. (1 point) Cash Flows from Operating Activities: Net Cash Flows from Operating Activities
Expert Answer:
Answer rating: 100% (QA)
Answer Boxwell Corporation Statement of Cash Flows Direct method For the Year Ended December 31 20X2 ... View the full answer
Related Book For
Horngrens Accounting
ISBN: 978-0133855388
10th Canadian edition Volume 2
Authors: Tracie L. Miller-Nobles, Brenda L. Mattison, Ella Mae Matsumura, Carol A. Meissner, Jo-Ann L. Johnston, Peter R. Norwood
Posted Date:
Students also viewed these accounting questions
-
Use the information provided to prepare a cash flow statement for Starr Karaoke using the direct method for December 31, 2014. Assume that the beginning balance of cash is $55,000. Identify by letter...
-
Use the information provided to prepare a cash flow statement for Starr Karaoke using the direct method for December 31, 2017. Assume that the beginning balance of cash is $55,000. Identify by letter...
-
Prepare the 2017 cash flow statement for Valemont Corporation using the indirect method to report cash flows from operating activities. Transaction data for 2017 Amortization expense...
-
The income statement for Performance Limited is given below along with some supplementary information. Performance Limited Income Statement for the year ended December 30, 2020 (in $000s) Division A...
-
Carlos was enrolled in a qualifying full-time education program for six months of the year and a qualifying part-time education program for the remaining six months of the year. What education amount...
-
A pumping system is to be designed to pump crude oil a distance of 1 mile in a 1 foot-diameter pipe at a rate of 3860 gpm. The pressures at the entrance and exit of the pipe are atmospheric, and the...
-
The modern role of forensic accounting has been defined by Wayne Bremser to include four elements. Which of the following is not one of the four: a. Pretrial support b. Trial support c. Expert...
-
One of Philip Mahns investments is going to mature, and he wants to determine how to invest the proceeds of $30,000. Philip is considering two new investments: a stock mutual fund and a one-year...
-
You are given the following information about a stock: Spring 2021 Assignment 8 i) The current stock price is 75. ii) The stock pays continuously dividend at a rate of 3%. iii) Stock prices are...
-
Alwar Brothers is a small, family-owned business that produces animal feed for dairy farms. The administrative offices and manufacturing plant of Alwar share the same building. Financial records...
-
For the following problems assume the effective 6-month interest rate is 2%, the S&R 6-month forward price is $1020, and use these premiums for S&R options with 6 months to expiration: Strike Call...
-
Ivanhoe sells a learning system that helps preschool and elementary students learn basic math facts and concepts. The company's income statement from last month is as follows: Total Per unit Sales...
-
Suppose you walk 96 m to the north, stop and turn to your right through an angle of 42.2, and then walk in that direction another 76.9 m. Find the direction of the vector extending from your starting...
-
How do technology cycles interact with environmental dynamics, ecological constraints, and planetary boundaries, as they shape the trajectory of technological innovation, industrial production, and...
-
Sheridan Co. has a product with a unit selling price of $680, variable cost per unit $390, and fixed costs of $391,500. Compute the company's break-even sales units and sales dollars. Break-even...
-
identify four drawbacks to cost-based pricing. How does target costing differ from cost-based pricing?
-
Marie Snell hered recientemente algunos bonos (valor nominal$100,000) y poco despus se comprometi. Sam quiere que Marie cobrelos bonos para que puedan "vivir como la realeza" durante dos aos 1 answer
-
During the month, services performed for customers on account amounted to $7,500 and collections from customers in payment of their accounts totaled $6,000. At the end of the month, the Accounts...
-
Main Street Antiques Ltd.'s comparative balance sheet at December 31, 2017, and its 2017 income statement are as follows: Other information for the year ended December 31, 2017: a. Acquired equipment...
-
ArtnMotion Inc. specializes in truck tires and had the following shareholders' equity on January 1, 2017: Preferred shares, $2.50, convertible to common on a 2-for-1 basis, 100,000 shares authorized,...
-
Canfor Corporation is a major integrated forest products company based in Vancouver. Suppose Canfor's financial statements reported the following items for affiliated companies whose shares Canfor...
-
Which of the following is not a way to develop a standard cost? a. By using a fixed rate that is higher every period. b. By performing time and motion studies. c. By analyzing past data. d. By using...
-
The total material variance can be divided into a material _________variance and a material _________variance.
-
Which of the following statements correctly de scribes an unfavorable material price variance? a. Too much material was purchased. b. A higher price was paid for material purchased compared with the...
Study smarter with the SolutionInn App