Complete the audit worksheet. 1 Exhibit 4 2 Valuation Schedules: Styles Finance Co. 3 December 31, 2019,
Fantastic news! We've Found the answer you've been seeking!
Question:
Complete the audit worksheet.
Transcribed Image Text:
1 Exhibit 4 2 Valuation Schedules: Styles Finance Co. 3 December 31, 2019, WACC Analysis (U.S. Reporting Unit) 4 Description 5 Risk-free rate 6 Equity risk premium 7 Beta 8 9 Unsystematic risk factors: 10 Size premium Company-specific risk 11 12 Cost of equity 13 Estimated pretax cost of debt 14 Federal tax rate 15 State tax rate 16 After-tax cost of debt 17 Equity-to-capital 18 Debt-to-capital 19 Estimated WACC (rounded) 20 % Notes 1.92% Yield on 10 year treasury bond 5.60% Long horizon equity risk premium. 1.1 Beta is based on guidelines for public companies. 8.08% Risk free rate + [beta x equity risk premium]. 2.00% Applicable size premium. 1.00% Risk premium is based on qualitative factors that reflect specific risks not factored in the beta or size premium. 11.08% Risk-free rate + [beta x equity risk premium] + size premium + company-specific ris 6.00% Applicable commercial lending rate; good-to-excellent credit. 10.0% Statutory corporate income tax rate - Federal 5.5% Statutory corporate income tax rate - State 5.1% After-tax cost of debt 70.0% Industry/market capital structure. 30.0% Industry/market capital structure. 9.3% WACC = [equity-to-capital * cost-of-equity] + [debt-to-capital * after-tax cost of de Complete? Reference <1001> <1002> SALY N/A ✓ ✓ SALY SALY N/A <1003> <1004> <1005> N/A SALY SALY N/A Initials SES SES SES SES SES see <1001> see <1002> None Recalculation Discussed any potential changes with mgmt; none noted. Discussed any potential changes with mgmt; none noted. Recalculation see <1003> see <1004> see <1005> Recalculation SES SES SES SES Recalculation Notes None None 1 Exhibit 4 2 Valuation Schedules: Styles Finance Co. 3 December 31, 2019, WACC Analysis (U.S. Reporting Unit) 4 Description 5 Risk-free rate 6 Equity risk premium 7 Beta 8 9 Unsystematic risk factors: 10 Size premium Company-specific risk 11 12 Cost of equity 13 Estimated pretax cost of debt 14 Federal tax rate 15 State tax rate 16 After-tax cost of debt 17 Equity-to-capital 18 Debt-to-capital 19 Estimated WACC (rounded) 20 % Notes 1.92% Yield on 10 year treasury bond 5.60% Long horizon equity risk premium. 1.1 Beta is based on guidelines for public companies. 8.08% Risk free rate + [beta x equity risk premium]. 2.00% Applicable size premium. 1.00% Risk premium is based on qualitative factors that reflect specific risks not factored in the beta or size premium. 11.08% Risk-free rate + [beta x equity risk premium] + size premium + company-specific ris 6.00% Applicable commercial lending rate; good-to-excellent credit. 10.0% Statutory corporate income tax rate - Federal 5.5% Statutory corporate income tax rate - State 5.1% After-tax cost of debt 70.0% Industry/market capital structure. 30.0% Industry/market capital structure. 9.3% WACC = [equity-to-capital * cost-of-equity] + [debt-to-capital * after-tax cost of de Complete? Reference <1001> <1002> SALY N/A ✓ ✓ SALY SALY N/A <1003> <1004> <1005> N/A SALY SALY N/A Initials SES SES SES SES SES see <1001> see <1002> None Recalculation Discussed any potential changes with mgmt; none noted. Discussed any potential changes with mgmt; none noted. Recalculation see <1003> see <1004> see <1005> Recalculation SES SES SES SES Recalculation Notes None None
Expert Answer:
Answer rating: 100% (QA)
Value Schedule Audit Worksheet for Styles Finance Co Safety rate in Yen 192 10year Treasury bond yield as an example Discount for equities at 560 Y Lo... View the full answer
Related Book For
Cost Management Measuring Monitoring and Motivating Performance
ISBN: 978-0470769423
2nd Canadian edition
Authors: Leslie G. Eldenburg, Susan Wolcott, Liang-Hsuan Chen, Gail Cook
Posted Date:
Students also viewed these finance questions
-
The weighted average cost (WACC) of the last dollar of new capital that the firm raises, and the marginal cost rises as more and more capital is raised during a given period. A. marginal cost of...
-
Weighted average cost of capital American Exploration, Inc., a natural gas producer, is trying to decide whether to revise its target capital structure. Currently, it targets a 50-50 mix of debt and...
-
es Down Under Boomerang, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.85 million. The fixed asset will be depreciated straight-line to...
-
To load and register a driver, creating a new instance of the Driver class method is better than using the Class.forName() method. (True/False)
-
Name the ions from Exercise 4. In E 4 a. Ca b. I c. Fe
-
Find the wave drag of an \(8 \%\) thick biconvex airfoil at free stream Mach number of \(\mathrm{M}=2\).
-
A double acting reciprocating pump delivering 80 litres per second has the following specifications : Diameter of piston = 300 mm; Stroke = 600 mm; Speed = 80 rpm; Suction head = 5 m; Delivery head =...
-
You are engaged to perform an audit of the Giordani Corporation for the year ended December 31, 2013. You have decided to perform the following cutoff test for payables and accruals. Select all items...
-
Given: 1kg = 1000g 1. A pitcher threw a pitch that generated an impulse of 3.25 Ns on the catcher's glove. If the mass of the baseball is 142g, what was the velocity of the pitched baseball when it...
-
You are working on a free-form Packet Tracer challenge activity as seen in Figure 1, you have been given the London Railways network.' The purpose of this EMA question is to build upon each of the...
-
What is diversification and why is it important in investment portfolios? What is the difference between a stock and a bond? What is the time value of money?
-
The principles of feedback and control are not restricted to engineering and biological systems. There are many applications and occurrences of feedback control concepts in the socioeconomic and...
-
How can people process capability be built and why is it important?
-
Describe the strategy execution void and the relative importance of strategy versus execution.
-
Will the BPM maturity of the organization impact the implementation of BPM and, if so, why?
-
Consider Table 10.1, which has data on insurance status and medical expenditures for different types of professors at Adverse Selection University (ASU). In 2014, every employee of ASU was offered a...
-
At a level of 7 , 8 5 8 units, Lydia, Inc., a company that makes shovels, has total fixed costs of $ 3 5 9 , 4 3 1 and total variable costs of $ 3 3 6 , 0 5 6 for delivery. What would the total...
-
The following information is available for Partin Company: Sales $598,000 Sales Returns and Allowances 20,000 Cost of Goods Sold 398,000 Selling Expense 69,000 Administrative Expense 25,000 Interest...
-
Malpeque Bay-view shucks and packs oysters and sells them on a wholesale basis to fine restaurants across the province. The income statement for last year follows: Pickers, shuckers, and packers are...
-
Red's Furniture Manufacturing produces a line of tables and chairs from specialty hardwoods. It makes three different styles of chairs, and each chair takes about the same amount of direct labour...
-
Reread the Caterpillar case presented in the chapter. Komatsu reverse engineered Caterpillar's products during the late 1970s and early 1980s. Komatsu's management used this information to design its...
-
Is the word anxiety a candidate for creating a stable pattern? If so, give reasons.
-
Define the real meaning of anxiety. What are the different meanings of this word?
-
Can you list six important benefits of this pattern?
Study smarter with the SolutionInn App