How to write the findings/conclusions for Horizontal Analysis & Vertical Analysis based on below Balance Sheet Statement?
Fantastic news! We've Found the answer you've been seeking!
Question:
How to write the findings/conclusions for Horizontal Analysis & Vertical Analysis based on below Balance Sheet Statement? Image 1- Vertical Analysis, Image 2- Horizontal Analysis
Image 1:
Image 2:
Transcribed Image Text:
WINY& Ca. BALANCE SHEET STATEMENTS AS AT 31 DECEMBER 2015 - 2017 Balance Sheet s of 1/12/2019 31/12/2018 1/12/2017 % of Net Sales % of Net Sales % of Net Sales 3.52% Amount Amount 38,536,3 Amount Cash Short Tem iwstmets Cash and Short Term Investments 95,123,70 4.28% 1.72% 73,62530 49,733,520 2.19% 3.39% 4.21% 6.42% 3.11% 7.73% 144,57,310 SO6,937,110 X25, 1461,144 114,612570 161656,60 83,772RS0 31.56% Accunts Receivable - Trades. Net Tatal Recelvables, Net Tertal Ientay 26.54% 4.01% 36.69% 44.86% 41.17% 76,5ASI B41% 47,18RASI 2.10% 73,262,70 3.50% Prepaid Expenses 0.12% 2,511,50 0.11% 6,112,120 0.296 Otur Cmet Anarts, Tetal 21,103,3NI 0,94% 0.32% 6675 55.66% 1,168so0,40 3.48% Tatal Crrent Asets 47.57% 1,24,484,300 35.89% Property/Mlant/Luipment. Total - Gross Aedatd Dwintion. Tetal Property/Pant/Eppement. Total - Net 13S,S 0.61% 19,339I O.86% 1.53% -0.47% (15,76,5) 0.68% 25, 1 1.20% 0.14% 0.18% 6,955,460 0.33% Goodwill Net 6.62% 7.10% 128,135,9 318A0 5.70% Intargiblen. Net Long Tem Investments 0.01% 0.01% 334,210 0.02% 10M/A19,10 46.58% 9,311,1 37.42% 36.55% Nester Rezivable - Ing Tem 0.00N 0.00% 0.00% ocher Lang Term Assets, Total 2,324,AI 100.00 2,0SI6,670 0.10% 2,324 56 100.00 224EL010,co0 0.00% 0.11% Tetal Assets 224 L10 100.00% Accounts Payable Paydalaaand Accred Expences Nustam. hayeablut Teem Debt 19.86% 17.83% 26,565,100 12.2776 THA5 119,224AANI 101 A54,AS0 43,42% 910,577 40.60% 0.00% 5.30% 91218,710 4.3% 117,355,S00 3.61% 4.51% 4.71% 9.99 Current Port. of LI Debt/tapital Leases Other Currant Tatal Total Carrent L Long Term Debt Capital lra Calipatian Tatal Long Term Debt 15,2/9,/20 0.68% 0.32% 9,30,300 0.43% 34023 4 70 45.48 1,057,a0 321,500,000 2R1,1GD 321,781,160 434,668,100 93,660 4,073,750 15.13% 21.80 20.26N 48.99 1015,943,50 310,500,000 111,030 48.59 13.61% 14.33% 14.85% 232,100 306,232,100 422,965,270 0.01% 0.01% 0.01% 13.62% 14.35% 14.86% 528,970,020 152,480 Total Debt 18.81% 19.38% 25.30% Deferred Income Tax 0.00% 0.00% stoo Miruwity Intert (SRM4, 180) -2.58% 0.18% 3.16% Other Liabilities. Tatal 0.00% 0.00% 0.00% Total Liabities ove'eca'azt 56.51% 1,424,BO6,460 63.52% 1,392,7a,780 66.61% Redemble Prefered Stank, Tulal Prelerred Stock - Non Redeematble. Net 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% SR,974,S80 Common Stock, Total Additional Paid in Capital Restaireed Earninggs (Axulatad Deficit) Treasury Stock -Common ESOP Dett Garantee Unrealized Gain (Loss) Other Equity, Total Tutal Equity Total Libities & Sharcholders Equity 29.33 26.70N 524,387,380 25.08 0.00% 0.00% 0.00% 329,RS7,510 14.67% 223,025,540 9.94% 184,761,980 8.84% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% (11,550,720) -0.51% (3,795,9) B18,204,140 2,243,01000 0.17% 36.48% (11,071A0) 0.53% 33.39% 43,49% 2,248,ROR,110 100.00% 100.00% 2,090RI6,670 100.00 WINY& Ca. BALANCE SHEET STATEMENTS AS AT 31 DECEMBER 2015 - 2017 Balance Sheet s of 1/12/2019 31/12/2018 1/12/2017 % of Net Sales % of Net Sales % of Net Sales 3.52% Amount Amount 38,536,3 Amount Cash Short Tem iwstmets Cash and Short Term Investments 95,123,70 4.28% 1.72% 73,62530 49,733,520 2.19% 3.39% 4.21% 6.42% 3.11% 7.73% 144,57,310 SO6,937,110 X25, 1461,144 114,612570 161656,60 83,772RS0 31.56% Accunts Receivable - Trades. Net Tatal Recelvables, Net Tertal Ientay 26.54% 4.01% 36.69% 44.86% 41.17% 76,5ASI B41% 47,18RASI 2.10% 73,262,70 3.50% Prepaid Expenses 0.12% 2,511,50 0.11% 6,112,120 0.296 Otur Cmet Anarts, Tetal 21,103,3NI 0,94% 0.32% 6675 55.66% 1,168so0,40 3.48% Tatal Crrent Asets 47.57% 1,24,484,300 35.89% Property/Mlant/Luipment. Total - Gross Aedatd Dwintion. Tetal Property/Pant/Eppement. Total - Net 13S,S 0.61% 19,339I O.86% 1.53% -0.47% (15,76,5) 0.68% 25, 1 1.20% 0.14% 0.18% 6,955,460 0.33% Goodwill Net 6.62% 7.10% 128,135,9 318A0 5.70% Intargiblen. Net Long Tem Investments 0.01% 0.01% 334,210 0.02% 10M/A19,10 46.58% 9,311,1 37.42% 36.55% Nester Rezivable - Ing Tem 0.00N 0.00% 0.00% ocher Lang Term Assets, Total 2,324,AI 100.00 2,0SI6,670 0.10% 2,324 56 100.00 224EL010,co0 0.00% 0.11% Tetal Assets 224 L10 100.00% Accounts Payable Paydalaaand Accred Expences Nustam. hayeablut Teem Debt 19.86% 17.83% 26,565,100 12.2776 THA5 119,224AANI 101 A54,AS0 43,42% 910,577 40.60% 0.00% 5.30% 91218,710 4.3% 117,355,S00 3.61% 4.51% 4.71% 9.99 Current Port. of LI Debt/tapital Leases Other Currant Tatal Total Carrent L Long Term Debt Capital lra Calipatian Tatal Long Term Debt 15,2/9,/20 0.68% 0.32% 9,30,300 0.43% 34023 4 70 45.48 1,057,a0 321,500,000 2R1,1GD 321,781,160 434,668,100 93,660 4,073,750 15.13% 21.80 20.26N 48.99 1015,943,50 310,500,000 111,030 48.59 13.61% 14.33% 14.85% 232,100 306,232,100 422,965,270 0.01% 0.01% 0.01% 13.62% 14.35% 14.86% 528,970,020 152,480 Total Debt 18.81% 19.38% 25.30% Deferred Income Tax 0.00% 0.00% stoo Miruwity Intert (SRM4, 180) -2.58% 0.18% 3.16% Other Liabilities. Tatal 0.00% 0.00% 0.00% Total Liabities ove'eca'azt 56.51% 1,424,BO6,460 63.52% 1,392,7a,780 66.61% Redemble Prefered Stank, Tulal Prelerred Stock - Non Redeematble. Net 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% SR,974,S80 Common Stock, Total Additional Paid in Capital Restaireed Earninggs (Axulatad Deficit) Treasury Stock -Common ESOP Dett Garantee Unrealized Gain (Loss) Other Equity, Total Tutal Equity Total Libities & Sharcholders Equity 29.33 26.70N 524,387,380 25.08 0.00% 0.00% 0.00% 329,RS7,510 14.67% 223,025,540 9.94% 184,761,980 8.84% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% (11,550,720) -0.51% (3,795,9) B18,204,140 2,243,01000 0.17% 36.48% (11,071A0) 0.53% 33.39% 43,49% 2,248,ROR,110 100.00% 100.00% 2,090RI6,670 100.00
Expert Answer:
Answer rating: 100% (QA)
Image 1 Vertical Analysis Vertical analysis compares each amount with a base amount selected from th... View the full answer
Related Book For
Discovering Advanced Algebra An Investigative Approach
ISBN: 978-1559539845
1st edition
Authors: Jerald Murdock, Ellen Kamischke, Eric Kamischke
Posted Date:
Students also viewed these accounting questions
-
The statement of financial position as at 31 December 20X2 of Zoom Products Ltd included: Trade receivables...............................85,360 The financial statements for the year ended 31...
-
As at 31 December 2019, Portal Development Limited (PD) has trade receivables of HK$20,000,000 overdue for more than one year. After some rounds of tough negotiation with the auditor, PD finally...
-
The trial balance of Protege Enterprise as at 31 December 2019 is as follows: The trial balance of Protege Enterprise as at 31 December 2019 is as follows: Credit RM) 72.440 Debit (RM) 165.520 3,520...
-
Golden Food Products produces special-formula pet food. The company carries no inventories. The master budget calls for the company to manufacture and sell 120,000 cases at a budgeted price of $60...
-
Small firms, like large enterprises, must engage in developing clearly stated strategic plans. Why?
-
For the circuit shown in Figure P10.25, neglect base currents and assume \(V_{A}=\infty\). Let \(I_{\mathrm{REF}}=200 \mu \mathrm{A}\) and \(R_{E}=500 \Omega\). (a) Assume the transistor parameters...
-
A simple random sample of 75 people are given a new drug that is designed to relieve pain. After taking this drug for a month, they switch to a standard drug. The question of interest is whether the...
-
Prepare the general journal entries needed to record the following transactions and events in the general ledger accounts of the Valdes Helping Hand Institute, a nongovernment VHWO: 1. Contributions...
-
How does the price of your medium cup of coffee with other businesses (cafes) in the market? What can you learn through this comparison? My price is much higher My price is slightly higher My price...
-
Cinder Inc. is a Canadian-controlled private corporation based in your province. The company operates a wholesale business. The following information is provided for its year ended May 31, 2020: 1....
-
It was reported that 23% of U.S. adult cellphone owners called a friend for advice about a purchase while in a store. If a sample of 15 U.S adult cellphone owners is selected, what is the probability...
-
Increasing global temperatures can result from increasing amounts of carbon dioxide released into the atmosphere. a. National Environmental Policy Act b. environmental impact Statement c....
-
Indicate whether each of the following statements is true or false by writing T or F in the answer c olumn. An offer to pay for a benefi t after it has been received is enforceable.
-
An unoffi cial category of crime that generally does not involve force or violence. a. arson b. bribery c. burglary d. extortion e. felony f. forgery g. misdemeanor h. perjury i. robbery j....
-
Indicate whether each of the following statements is true or false by writing T or F in the answer c olumn. According to the UCC, uncertainty with respect to specifi c terms does not necessarily...
-
A law that requires, prior to the commencement of any work, a declaration of the impact any major project will have on the environment. a. National Environmental Policy Act b. environmental impact...
-
1.A patient is receiving medication B that comes in tablets of 55 mg in each. A patient is to take 2 tablets at a time every 4 hours, but not to exceed the total amount of 550 mg a day. a) If the...
-
Describe a group you belong or have belonged discuss the stages of group development and suggest how to improve the group effectiveness by using the group development model.
-
Two people begin 400 m apart and jog toward each other. One person jogs 2.4 m/s, and the other jogs 1.8 m/s. When they meet, they stop. a. Write parametric equations to simulate the movement of the...
-
Find these values without using your calculator. Then verify your answers with your calculator. a. b. c. sin tan cos(sin ) sin sin 17 Sin Sin
-
Find the balance of a $1000 investment, after 10 years, at an annual interest rate of 6.5% when compounded a. Annually b. Monthly c. Daily (In financial practice, daily means 360 times per year, not...
-
a. Nonlinearity in mass b. Nonlinearity in damping c. Linear equation d. Nonlinearity in spring \(\ddot{x}+f \frac{\dot{x}}{|\dot{x}|}+\omega_{n}^{2} x=0\)
-
The equation of motion of a nonlinear system is given by \[\ddot{x}+c \dot{x}+k_{1} x+k_{2} x^{2}=a \cos 2 \omega t\] Investigate the subharmonic solution of order 2 for this system.
-
Prove that, for the system considered in Section 13.5.1, the minimum value of \(\omega^{2}\) for which the amplitude of subharmonic oscillations \(A\) will have a real value is given by...
Study smarter with the SolutionInn App