r In this Weekly Assignment, you are asked to apply the free cash flow valuation model to
Fantastic news! We've Found the answer you've been seeking!
Question:
r
Transcribed Image Text:
In this Weekly Assignment, you are asked to apply the free cash flow valuation model to calculate the intrinsic price of Nike. On Canvas you can find the annual report by Nike for year-end May 31, 2015. In page 110 of that annual report you can find the Statements of Cash Flows for years 2013, 2014, and 2015. In addition, you are provided the following information and assumptions: • Nike's applicable tax rate is 35%. • Nike's interest receipts for fiscal years 2013, 2014 & 2015 are $6, $8 and $12 million, respectively. • Nike's cost of capital is 7.5%. • Nike's free cash flow is expected to grow at 4% per annum for from 2015 to 2016 and continue to grow at that rate up to 2020. • Nike's free cash flow will grow at 2% on average per annum from 2020 to 2021 onwards. • The total value of liabilities can be obtained from the balance sheet. • At year-end 2015, Nike had 855,351,589 common shares outstanding. Required: You are required to prepare an Excel spreadsheet, similar to those provided in Week 3 reading material, to perform the following tasks: 1. Calculate the free cash flows for fiscal years 2013, 2014 and 2015. 2. Then, calculate the intrinsic equity value per share of Nike Inc. as of May. 31, 2015 using the discounted cash flow valuation method. In this Weekly Assignment, you are asked to apply the free cash flow valuation model to calculate the intrinsic price of Nike. On Canvas you can find the annual report by Nike for year-end May 31, 2015. In page 110 of that annual report you can find the Statements of Cash Flows for years 2013, 2014, and 2015. In addition, you are provided the following information and assumptions: • Nike's applicable tax rate is 35%. • Nike's interest receipts for fiscal years 2013, 2014 & 2015 are $6, $8 and $12 million, respectively. • Nike's cost of capital is 7.5%. • Nike's free cash flow is expected to grow at 4% per annum for from 2015 to 2016 and continue to grow at that rate up to 2020. • Nike's free cash flow will grow at 2% on average per annum from 2020 to 2021 onwards. • The total value of liabilities can be obtained from the balance sheet. • At year-end 2015, Nike had 855,351,589 common shares outstanding. Required: You are required to prepare an Excel spreadsheet, similar to those provided in Week 3 reading material, to perform the following tasks: 1. Calculate the free cash flows for fiscal years 2013, 2014 and 2015. 2. Then, calculate the intrinsic equity value per share of Nike Inc. as of May. 31, 2015 using the discounted cash flow valuation method.
Expert Answer:
Answer rating: 100% (QA)
Free cash flow can be calculated using the cash flow statement as follows Free ca... View the full answer
Related Book For
Principles of Managerial Finance
ISBN: 978-0134476315
15th edition
Authors: Chad J. Zutter, Scott B. Smart
Posted Date:
Students also viewed these accounting questions
-
Using the free cash flow valuation model to price an IPO Assume that you have an opportunity to buy the stock of CoolTech Inc., an IPO being offered for $12.50 per share. Although you are very much...
-
Using the free cash flow valuation model to price an IPO Assume that you have an opportunity to buy the stock of CoolTech, Inc., an IPO being offered for $12.50 per share. Although you are very much...
-
Assume that after applying the free cash flow valuation model to the data for a given firm you recognize that the constant annual growth rate for the period following the initial high-growth period...
-
58. HarperMotors sells 40 cars per month at an average price of $25,000. Thecarrying cost per car is $160 and the fixed order cost is $695. Howmany orders should the company place per year? 2 answers
-
For the consumer price index values shown, calculate the rate of inflation in each year from 1930 to 1933. What is unusual about this period, relative to recent experience? Year 1929 1930 1931 1932...
-
A swimming pool is left to heat up over a weekend. Unfortunately, the thermostat does not work properly and the pool overheats. The temperature of the water at 09:00 on Monday morning is 56 C. The...
-
To determine the effect of height on power generated in a hydroelectric power plant, the following observations were made:. Use the level of significance \(\alpha=0.05\) to test whether the height of...
-
Consider the following incomplete statements (a) _____ is used by companies that produce small quantities of many different products. (b) Georgia-Pacific pulverizes wood into pulp to manufacture...
-
Discuss how the Eastern market will potentially view new hire orientation, and then discuss two to three ways to tailor the new hire orientation to this market?
-
Journalize all these transactions into a general ledger. Transactions May 1 Purchased merchandise from Keys Wholesale on account for $735.30, Invoice No 91 Dated May 1, terms 2/10, n30 May 2...
-
Tinsley Cash (29) is filing as a single taxpayer. She is self-employed as a life coach and reporting a net profit from her sole proprietorship. Tinsley's partially completed Schedule SE,...
-
Given that a subject survives up to and including time \(t\), how likely is the failure to occur within the next infinitesimal time interval \((t, t+\Delta t)\) ?
-
A steel cylinder at sea level contains air at a high pressure. Attached to the tank are two gauges, one that reads absolute pressure and one that reads gauge pressure. The tank is then brought to the...
-
An empty flask is placed in boiling water for a long period of time with the neck of the flask open to the air. The neck is then plugged with a stopper, and the flask is immersed in an ice-water...
-
A tub of water, filled to the brim, sits on a scale. Then a floating block of wood is placed in the tub, pushing some water over the rim. The water that overflows immediately runs off the scale. What...
-
A beaker of water rests on a scale. A metal ball is then lowered into the beaker using a string tied to the ball. The ball doesn't touch the sides or bottom of the beaker, and no water spills from...
-
1.3 Solve the integer program 1.4 Solve the integer program max 17x+12y s.t. 10x + 7y 40 x + y 5 x, y 0, integer. max 3x + 2y s.t. -4x+6y9 10x+4y 25 x, y 0, integer.
-
Explain the operation of the dividends received deduction.
-
Prime Paints is in the process of evaluating two mutually exclusive additions to its processing capacity. The firms financial analysts have developed pessimistic, most likely, and optimistic...
-
Corporate taxes Tantor Supply, Inc., is a small corporation acting as the exclusive distributor of a major line of sporting goods. During 2017, the firm earned $92,500 before taxes. a. Calculate the...
-
Graham & Sons wishes to evaluate a proposed merger into the RCN Group. Graham had 2016 earnings of $200,000, has 100,000 shares of common stock outstanding, and expects earnings to grow at an annual...
-
You are a middle school principal and your 100 eighth-graders are about to take a national standardized test. The test is designed so that the mean score is m = 400 with a standard deviation of s =...
-
In a test of a technique of gender selection, the 100 babies born consist of at least 80 girls. Because there is about 1 chance in a billion of getting at least 80 girls among 100 babies, the results...
-
In an experiment testing a method of gender selection, 1,000 couples give birth to 550 girls and 450 boys. Because the probability of getting such extreme results by chance is only 0.0009, the...
Study smarter with the SolutionInn App