At the time it defaulted on its interest payments and filed for bankruptcy, the McDaniel Mining...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
At the time it defaulted on its interest payments and filed for bankruptcy, the McDaniel Mining Company had the balance sheet provided in the Microsoft Excel Online fle below. The court, after trying unsuccessfully to reorganize the firm, decided that the only recourse was liquidation. Sale of the fixed assets, which were pledged as collateral to the martgage bondholders, brought in $440,000, while the current assets were sold for another $230,000. Thus, the total proceeds from the liquidation sale were $670,000. The trustee's costs amounted to $35,000; no single worker was due more than $2,000 in wages; and there were no unfunded pension plan liabilities. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. Open spreadsheet a. How much will McDaniel's shareholders receive from the liquidation? If your answer is zero, enter "0", Round your answer to the nearest dollar. b. How much will the mortgage bondholders receive? If your answer is zero, enter "0". Round your answer to the nearest dollar. C. How much will other priority ciaimants receive from the liquidation? Do not round intermediate calculations. Round your answers to the nearest dollar. d. How much will the remaining general creditors receive from the distribution before subordination adjustment? If your answer is zero, enter "0". Do not round intermediate calculations. Round your answers to the nearest dollar. What is the effect of adjusting for subordination? If your answer is zerk enter "0". Do not round intermediate calculations. Round your answers to the nearest dollar. Dessiued Liquidation Proceeds from sale of fixed assets $440,000 $230,000 $35,000 No Proceeds from sale of current assets Trustee's costs Any single worker due more than $2,000 in wages? Any unfunded pension plan liabilities? No Balance Sheet: Current assets Accounts payable Accrued taxes Accrued wages Notes payable Total current liabilities S400,000 $50,000 40.000 30,000 180.000 $300,000 300,000 First-mortgage bonds Second-morigage bonds Debentures Net fixed assets 600,000 200,000 200,000 Subordinated debentures ** Common stock Retained earnings Total claims 100,000 50,000 -150,000 $1.000,000 Total assels $1.000.000 Notes: * All fixed assets are pledged as collateral to the mortgage bonds. **Subordinated to notes payable only. Distribution to Common Shareholders: Formulas Amount distributed to common shareholders #N/A Distribution to Mortgage Bondholders: Proceeds from sale of fixed assets $440,000 Less: First mortgage (paid from sale of fixed assets) Second mortgage (paid from sale of fixed assets) Total funds distributed to mortgage bondholders #N/A #N/A $0 Funds available from fixed assets proceeds after distribution to bondholders $440,000 Distribution to Priority Claimants: Proceeds from sale of assets after distribution to mortgage bondholders #N/A Less: Fees and expenses of bankruptcy Wages due to workers within 3 months of bankruptcy Taxes due to federal, state, and local governments Total funds distributed to priority claimants #N/A #N/A #N/A #N/A Funds available for distribution to general creditors #N/A Pro Rata Distribution Before Subordination Adjustment #N/A Distribution to General Creditors: Percentage of Original Claim Pro Rata Distribution Before Subordination Adjustment Total Amount Received General Creditors' Claims Amount of Claim Distribution after Subordination Adjustment Received Unsatisfied portion of first mortgage Accounts payable Notes payable (to banks) $0 50,000 180,000 Second mortgage Debentures 200,000 Subordinated debentures 100,000 Total claims $530,000 $0 Formulas Percentage of Original Claim Pro Rata Distribution Before Total Amount General Creditors' Claims Amount of Claim Subordination Adjustment Distribution after Subordination Adjustment Received Received #N/A Unsatisfied portion of first mortgage Accounts payable Notes payable (to banks) Second mortgage #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A Debentures #N/A #N/A Subordinated debentures #N/A #N/A #N/A Total claims #N/A At the time it defaulted on its interest payments and filed for bankruptcy, the McDaniel Mining Company had the balance sheet provided in the Microsoft Excel Online fle below. The court, after trying unsuccessfully to reorganize the firm, decided that the only recourse was liquidation. Sale of the fixed assets, which were pledged as collateral to the martgage bondholders, brought in $440,000, while the current assets were sold for another $230,000. Thus, the total proceeds from the liquidation sale were $670,000. The trustee's costs amounted to $35,000; no single worker was due more than $2,000 in wages; and there were no unfunded pension plan liabilities. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. Open spreadsheet a. How much will McDaniel's shareholders receive from the liquidation? If your answer is zero, enter "0", Round your answer to the nearest dollar. b. How much will the mortgage bondholders receive? If your answer is zero, enter "0". Round your answer to the nearest dollar. C. How much will other priority ciaimants receive from the liquidation? Do not round intermediate calculations. Round your answers to the nearest dollar. d. How much will the remaining general creditors receive from the distribution before subordination adjustment? If your answer is zero, enter "0". Do not round intermediate calculations. Round your answers to the nearest dollar. What is the effect of adjusting for subordination? If your answer is zerk enter "0". Do not round intermediate calculations. Round your answers to the nearest dollar. Dessiued Liquidation Proceeds from sale of fixed assets $440,000 $230,000 $35,000 No Proceeds from sale of current assets Trustee's costs Any single worker due more than $2,000 in wages? Any unfunded pension plan liabilities? No Balance Sheet: Current assets Accounts payable Accrued taxes Accrued wages Notes payable Total current liabilities S400,000 $50,000 40.000 30,000 180.000 $300,000 300,000 First-mortgage bonds Second-morigage bonds Debentures Net fixed assets 600,000 200,000 200,000 Subordinated debentures ** Common stock Retained earnings Total claims 100,000 50,000 -150,000 $1.000,000 Total assels $1.000.000 Notes: * All fixed assets are pledged as collateral to the mortgage bonds. **Subordinated to notes payable only. Distribution to Common Shareholders: Formulas Amount distributed to common shareholders #N/A Distribution to Mortgage Bondholders: Proceeds from sale of fixed assets $440,000 Less: First mortgage (paid from sale of fixed assets) Second mortgage (paid from sale of fixed assets) Total funds distributed to mortgage bondholders #N/A #N/A $0 Funds available from fixed assets proceeds after distribution to bondholders $440,000 Distribution to Priority Claimants: Proceeds from sale of assets after distribution to mortgage bondholders #N/A Less: Fees and expenses of bankruptcy Wages due to workers within 3 months of bankruptcy Taxes due to federal, state, and local governments Total funds distributed to priority claimants #N/A #N/A #N/A #N/A Funds available for distribution to general creditors #N/A Pro Rata Distribution Before Subordination Adjustment #N/A Distribution to General Creditors: Percentage of Original Claim Pro Rata Distribution Before Subordination Adjustment Total Amount Received General Creditors' Claims Amount of Claim Distribution after Subordination Adjustment Received Unsatisfied portion of first mortgage Accounts payable Notes payable (to banks) $0 50,000 180,000 Second mortgage Debentures 200,000 Subordinated debentures 100,000 Total claims $530,000 $0 Formulas Percentage of Original Claim Pro Rata Distribution Before Total Amount General Creditors' Claims Amount of Claim Subordination Adjustment Distribution after Subordination Adjustment Received Received #N/A Unsatisfied portion of first mortgage Accounts payable Notes payable (to banks) Second mortgage #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A Debentures #N/A #N/A Subordinated debentures #N/A #N/A #N/A Total claims #N/A
Expert Answer:
Answer rating: 100% (QA)
Total Amount Received on Liquidation 780000 Total Creditors Claims Current Liabilities Amount Due on First Mortgage Amount Due on Second Mortgage Clai... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
A Boeing 737-300 needs to take off from a runway. At t=0 the pilot is waiting for the signal from the control tower. Wheel friction is not taken into account. Check with known flight performance...
-
Current Assets 2000 2001 Cash 200 1 000 Accounts receivable 1 600 1 000 Inventory 2 200 2 600 TOTAL CURRENT ASSETS 4 000 4 600 Gross Fixed Assets 12 000 12 400 Less Accum Depreciation 6 000
-
Hindustan Ltd. issued 50,000, 6% debentures of Rs. 100 each on 1st January 2011. The debentures are redeemable by the creation of a sinking fund. The company had the right to call upon the trustees...
-
Discuss the primary sources of nonverbal communication.
-
What is the molar mass of AgNO3?
-
What are the benefits of an accountable plan?
-
After installation, the lifetime of a ball bearing is modeled as an exponential distribution with failure rate \(\alpha=0.001\) failures per day. (a) What is the probability that the ball bearing...
-
Hines Cosmetic Co. sold beauty preparations nationally to beauty shops at a standard or fixed-price schedule. Some of the shops were also supplied with a free demonstrator and free advertising...
-
What type of approach is most commonly used for procedures on the digestive organs? Explain why that approach is used.
-
Find point estimates for the mean and standard deviation of the Months Customer data in the Credit Risk Data file. Draw five random samples of sizes 50 and 250 from the data using the Sampling tool....
-
A new engine was installed by a textile plant at a cost of P392,000 and projected to have a useful life of 13 years. At the end of the useful life, it is estimated to have a salvage value of 47,000....
-
Within the context of a group design project, meet to discuss and plan task differentiation. When the plan is complete, answer the following questions: a. What happens if one of the group members...
-
Merger Valuation with Change in Capital Structure Hasting Corporation estimates that if it acquires Vandell Corporation, synergies will cause Vandells free cash flows to be $2.5 million, $2.9...
-
Identify a firms major capital structure components, and give the symbols for their respective costs and weights.
-
Reizenstein Technologies (RT) has just developed a solar panel capable of generating 200% more electricity than any solar panel currently on the market. As a result, RT is expected to experience a...
-
Calculate MMs NPV at discount rates of 0%, 10%, 12.2258%, 25%, 122.147%, and 150%. (-$350; -$46; $0; $165; $0; -$94) What are MMs IRRs?
-
Do you agree that leadership is the art of motivating a group of people to act toward achieving a common goal? Explain your answer. Do you agree that the transformational leadership model rather than...
-
In the figure, two loudspeakers, separated by a distance of d1 = 2.63 m, are in phase. Assume the amplitudes of the sound from the speakers are approximately the same at the position of a listener,...
-
From the following T-accounts, record the following: (a) The July 3 payment for FICA (OASDI and Medicare) and federal income taxes, (b) The July 30 payment of SUTA tax, (c) The July 30 deposit of any...
-
Several banks have offered loans to the Sanchez Computer Center for its expansion. However, Freedman wants to weigh each option to determine the best financial situation for the company. Currently,...
-
A machine that cost $9,060 with $3,980 of accumulated depreciation was traded in for a similar machine having a $5,820 cash price. An $840 trade-in was offered by the seller. a. Calculate the book...
-
In the second quarter of 2021, personal consumption expenditures, exports, and imports increased. Investment and government expenditure decreased. Real GDP increased by 6.5 percent following a 6.3...
-
When real GDP increased in the second quarter of 2021, consumption expenditure, exports, and imports increased. Fixed investment decreased, which included a decrease in business inventory investment....
-
Real exports of goods and services increased 6 percent in the second quarter of 2021, compared with a decrease of 2.9 percent in the first quarter of 2021. Real imports of goods and services...
Study smarter with the SolutionInn App