On 1 July 2019, Miguel Ltd acquired all of the shares of Antonio Ltd, on a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On 1 July 2019, Miguel Ltd acquired all of the shares of Antonio Ltd, on a cum-div. basis, for $8,100,000. At this date, the equity and liability sections of Antonio Ltd's statement of financial position showed the following balances: Share capital - 1 200 000 shares General reserve Retained earnings Revaluation surplus Dividend payable $ 3,600,000 1,050,000 2,880,000 At 1 July 2019, Antonio Ltd's assets included $138 000 of recorded goodwill. The dividend payable at acquisition date was subsequently paid in August 2019. Land Inventory Plant (cost $900 000) 180,000 75,000 At acquisition date, all the identifiable assets and liabilities of Antonio Ltd were recorded at amounts equal to fair value except for the following: Carrying amount $1,500 000 135 000 720 000 Fair value $1,650 000 165 000 840 000 The inventory on hand in Antonio Ltd at 1 July 2019 was sold in November 2019. The plant was estimated to have a further 5-year life with zero residual value. The land on hand at acquisition date was sold to Laraniva Ltd in March 2021. On 30 June 2020, goodwill was impaired by $2 500. The tax rate is 30%. During the period 1 July 2019 to 30 June 2021, the following intragroup transactions have occurred between Miguel Ltd and Antonio Ltd: (T1) At 30 June 2020, Miguel Ltd approved and declared a final dividend of $45,000, and Antonio Ltd declared and approved a final dividend of $75,000. This dividend was paid on 25 July 2020. (T2) At 30 June 2021, Miguel Ltd approved and declared a final dividend of $36,000, and Antonio Ltd declared and approved a final dividend of $54,000. (T3) On 1 January 2020, Miguel Ltd provided a $1,500,000 loan to Antonio Ltd. The interest rate on this loan is 10%, and interest is paid each year on 30 June. At 30 June 2021, no principal repayments have been made on the loan. (T4) Miguel Ltd issued 2 000 5% debentures of $150 at nominal value on 1 April 2021. Antonio Ltd acquired 1 000 of these debentures. Interest is payable on 1 July each year. (TS) In April 2020, Miguel Ltd sold inventory to Antonio Ltd for $72,000. The inventory had previously cost Miguel Ltd $54,000. By 30 June 2020, three-quarters of this inventory had been sold to Sally Ltd for $66,000. The remainder of the inventory was sold to San Ltd in August 2020 for $22,500. (T6) On 3 June 2021, Antonio Ltd sold inventory to Miguel Ltd for $126,000. The transfer price included a mark-up of 20% on cost. At 30 June 2021, one-half of this inventory was still on hand. (T7) In November 2019, Antonio Ltd sold inventory to Miguel Ltd at a transfer price of $135,000. The inventory had previously cost Antonio Ltd $93,000. All of this inventory was subsequently sold to Antigua Ltd in July 2020 for $157,500. (T8) On 1 January 2020, Miguel Ltd sold machinery to Antonio Ltd for $360,000. The machinery had a written down value at the time of sale of $270,000. For this type of machinery, both entities charge depreciation at a rate of 20% p.a. straight-line. (T9) On 1 March 2021, Antonio Ltd sold equipment to Miguel Ltd for $165 000, this asset having a carrying amount at the time of sale of $138,000. Antonio Ltd had treated the asset a depreciable non-current asset, being depreciated at 15% on cost, whereas Miguel Ltd records the equipment as inventory. Miguel Ltd sold this asset to Oscar Ltd on 15 June 2021 for $184,500. (T10) On 1 January 2021, Antonio Ltd acquired furniture for $135,000 from Miguel Ltd. The furniture had originally cost Miguel Ltd $186,000 and had a carrying amount at the time of sale of $144,000. The sale was made on credit and, at 30 June 2021, $13,500 was still outstanding. Both entities apply depreciation at a rate of 10% p.a. straight line. Required a) Prepare the acquisition analysis and consolidation worksheet entries at 1 July 2019. b) Prepare the consolidation worksheet entries at 30 June 2020. c) Prepare the consolidation worksheet entries at 30 June 2021. On 1 July 2019, Miguel Ltd acquired all of the shares of Antonio Ltd, on a cum-div. basis, for $8,100,000. At this date, the equity and liability sections of Antonio Ltd's statement of financial position showed the following balances: Share capital - 1 200 000 shares General reserve Retained earnings Revaluation surplus Dividend payable $ 3,600,000 1,050,000 2,880,000 At 1 July 2019, Antonio Ltd's assets included $138 000 of recorded goodwill. The dividend payable at acquisition date was subsequently paid in August 2019. Land Inventory Plant (cost $900 000) 180,000 75,000 At acquisition date, all the identifiable assets and liabilities of Antonio Ltd were recorded at amounts equal to fair value except for the following: Carrying amount $1,500 000 135 000 720 000 Fair value $1,650 000 165 000 840 000 The inventory on hand in Antonio Ltd at 1 July 2019 was sold in November 2019. The plant was estimated to have a further 5-year life with zero residual value. The land on hand at acquisition date was sold to Laraniva Ltd in March 2021. On 30 June 2020, goodwill was impaired by $2 500. The tax rate is 30%. During the period 1 July 2019 to 30 June 2021, the following intragroup transactions have occurred between Miguel Ltd and Antonio Ltd: (T1) At 30 June 2020, Miguel Ltd approved and declared a final dividend of $45,000, and Antonio Ltd declared and approved a final dividend of $75,000. This dividend was paid on 25 July 2020. (T2) At 30 June 2021, Miguel Ltd approved and declared a final dividend of $36,000, and Antonio Ltd declared and approved a final dividend of $54,000. (T3) On 1 January 2020, Miguel Ltd provided a $1,500,000 loan to Antonio Ltd. The interest rate on this loan is 10%, and interest is paid each year on 30 June. At 30 June 2021, no principal repayments have been made on the loan. (T4) Miguel Ltd issued 2 000 5% debentures of $150 at nominal value on 1 April 2021. Antonio Ltd acquired 1 000 of these debentures. Interest is payable on 1 July each year. (TS) In April 2020, Miguel Ltd sold inventory to Antonio Ltd for $72,000. The inventory had previously cost Miguel Ltd $54,000. By 30 June 2020, three-quarters of this inventory had been sold to Sally Ltd for $66,000. The remainder of the inventory was sold to San Ltd in August 2020 for $22,500. (T6) On 3 June 2021, Antonio Ltd sold inventory to Miguel Ltd for $126,000. The transfer price included a mark-up of 20% on cost. At 30 June 2021, one-half of this inventory was still on hand. (T7) In November 2019, Antonio Ltd sold inventory to Miguel Ltd at a transfer price of $135,000. The inventory had previously cost Antonio Ltd $93,000. All of this inventory was subsequently sold to Antigua Ltd in July 2020 for $157,500. (T8) On 1 January 2020, Miguel Ltd sold machinery to Antonio Ltd for $360,000. The machinery had a written down value at the time of sale of $270,000. For this type of machinery, both entities charge depreciation at a rate of 20% p.a. straight-line. (T9) On 1 March 2021, Antonio Ltd sold equipment to Miguel Ltd for $165 000, this asset having a carrying amount at the time of sale of $138,000. Antonio Ltd had treated the asset a depreciable non-current asset, being depreciated at 15% on cost, whereas Miguel Ltd records the equipment as inventory. Miguel Ltd sold this asset to Oscar Ltd on 15 June 2021 for $184,500. (T10) On 1 January 2021, Antonio Ltd acquired furniture for $135,000 from Miguel Ltd. The furniture had originally cost Miguel Ltd $186,000 and had a carrying amount at the time of sale of $144,000. The sale was made on credit and, at 30 June 2021, $13,500 was still outstanding. Both entities apply depreciation at a rate of 10% p.a. straight line. Required a) Prepare the acquisition analysis and consolidation worksheet entries at 1 July 2019. b) Prepare the consolidation worksheet entries at 30 June 2020. c) Prepare the consolidation worksheet entries at 30 June 2021.
Expert Answer:
Answer rating: 100% (QA)
Answer a Acquisition analysis and consolidation worksheet entries at 1 July 2019 Dr Antonio Ltd Cr M... View the full answer
Related Book For
Advanced Financial Accounting
ISBN: 978-0078025624
10th edition
Authors: Theodore E. Christensen, David M. Cottrell, Richard E. Baker
Posted Date:
Students also viewed these economics questions
-
On 1 July 2013 Donald Ltd acquired all of the share capital (cum div) of Duck Limited for a consideration of $600,000 cash and a brand that was held in their accounts at a fair value of $50,000. Duck...
-
On 1 July 2019, Besar Ltd acquired all of the shares (cum div.) of Kecil Ltd. The statement of financial position provided by the two companies at 1 July 2019 is as follows: Besar Ltd Kecil Ltd...
-
On 1 July 2018, David Ltd acquired all of the assets and liabilities of Penny Ltd. In exchange for these assets and liabilities, David Ltd issued 100 000 shares that at date of issue had a fair value...
-
A Carnot heat engine receives heat at 900 K and rejects the waste heat to the environment at 300 K. The entire work output of the heat engine is used to drive a Carnot refrigerator that removes heat...
-
Why do companies segment markets? How does market segmentation relate market targeting?
-
Find the interquartile range of the data set in Example 1. Are there any outliers? Data from Example 1 Each year in the U.S., automobile commuters waste fuel due to traffic congestion. The amounts...
-
Crane Corporation has the following accounts included in its December 31, 2012, trial balance: Equity Investments (trading) $21,000; Goodwill $150,000; Prepaid Insurance $12,000; Patents $220,000;...
-
Explore the interplay between crystallization and solid-state transitions in materials science, analyzing the thermodynamic and kinetic factors that influence phase transitions, and discussing the...
-
I SEE THE LIGHT (ISTL) is a subchapter S corporation that manufactures children's lamps/nightlights for use in bedrooms. These lamps are sold nationwide through a group of independent sales...
-
A computer manufacturer receives computer boards in lots of five. Two boards are selected from each lot for inspection. Represent the possible outcomes of the selection process by pairs i.e (1,2)...
-
Suppose you have a society of \(n\) identical individuals and the environment. Each individual likes his or her material possessions as well as access to parks and wilderness areas. In fact, the...
-
You are a hyperbolic discounter. In fact your discount rate between year \(t\) and year \(t+1\) is given by \(0.05 /(1+t)\) for \(t=0\) (today), 1 (next year), \(2,3, \ldots\). This means the...
-
A dam is proposed on a stretch of wild river, a river that is currently used for recreation. The dam will generate electricity. The dam will have a useful life of 50 years, after which its reservoir...
-
Dine-Corp International publishes ratings and reviews of the world's finest restaurants. Following are facts you need to prepare Dine-Corp's March bank reconciliation: Balance per company records at...
-
Review the following items and decide if each would be more appropriately classified as: (a) Currency in the petty cash box (b) Postage stamps in a file cabinet (c) The balance on deposit in a...
-
Task 2.b: Active Rules Using Triggers I. The University student data centre that is responsible for entering student details and enrolment details works from Monday 9.00 am Friday 5.00 pm. The system...
-
The following information is for Montreal Gloves Inc. for the year 2020: Manufacturing costs Number of gloves manufactured Beginning inventory $ 3,016,700 311,000 pairs 0 pairs Sales in 2020 were...
-
Stellar Corporation purchased bonds of its subsidiary from a nonaffiliate during 20X6. Although Stellar purchased the bonds at par value, a loss on bond retirement is reported in the 20X6...
-
On January 1, 20X5, Taft Company acquired all of the outstanding stock of Vikix, Inc., a Norwegian company, at a cost of $151,200. Vikixs net assets on the date of acquisition were 700,000 kroner...
-
Assume the same facts as in E8-12 but prepare entries using straight-line amortization of bond discount or premium. In E8-12 Bundle Company issued $500,000 par value, 10-year bonds at 104 on January...
-
Draw a class diagram for resource rental pattern and its installation for library service by using analogy approach.
-
What is Fowlers account pattern? Explain with the help of a diagram.
-
Draw a class diagram for account with entry pattern.
Study smarter with the SolutionInn App