On January 1, 2020, Mcllroy, Inc., acquired a 60 percent interest in the common stock of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, 2020, Mcllroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $352,800. Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $208,500. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $235,200. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $84,400 and an unrecorded customer list (15-year remaining life) assessed at a $60,300 fair value. Any remaining excess acquisition-date fair value was assigned to goodwill. Since acquisition, Mcllroy has applied the equity method to its Investment in Stinson account and no goodwill impairment has occurred. At year-end, there are no intra-entity payables or receivables. Intra-entity inventory sales between the two companies have been made as follows: Ending Balance Transfer Price to Stinson $168,375 150,000 (at transfer price) $56,125 37,500 Year Cost to McIlroy 2020 2021 $134,700 112,500 The individual financial statements for these two companies as of December 31, 2021, and the year then ended follow: McIlroy, Inc. Stinson, Inc. $ (750,000) $ (388,000) 492,900 236,800 80,600 0 Sales Cost of goods sold Operating expenses Equity in earnings in Stinson 4 200,810 (36,734) Sales Cost of goods sold Operating expenses Equity in earnings in Stinson Net income Retained earnings, 1/1/21 Net income Dividends declared Retained earnings, 12/31/21 Cash and receivables Inventory Investment in Stinson Buildings (net) Equipment (net) Patents (net) Total assets Liabilities Common stock Retained earnings, 12/31/21 Total liabilities and equities (Note: Parentheses indicate a credit balance.) McIlroy, Inc. $ (750,000) 492,900 200, 810 (36,734) (93,024) (818,600) (93,024) 50, 200 (861,424) 293,300 275,500 $ $ $ $ 404,613 358,000 255,400 0 $ 1,586,813 $ (425,389) (300,000) (861,424) $(1,586,813) Stinson, Inc. $ (388,000) 236,800 80,600 0 $ (70,600) $ (285,000) (70,600) 20, 200 (335,400) 152,700 133,000 $ $ 207,600 91,000 25,800 $ 610, 100 $ (174,700) (100,000) (335,400) $ (610,100) Complete this question by entering your answers in the tabs below. Required A Required B Show how McIlroy determined the $404,613 Investment in Stinson account balance. Assume that McIlroy defers 100 percent of downstream intra-entity profits against its share of Stinson's income. (Amounts to be deducted should be indicated with a minus sign.) Required A Dra n $ Required B > Accounts Sales Cost of goods sold Operating expenses Equity in earnings of Stinson Separate company net income. Consolidated net income To noncontrolling interest To Mcllroy, Inc. Retained earnings 1/1/21 Net income Dividends declared Retained earnings 12/31/21 Cash and receivables Inventory For Year Ending December 31, 2021 $ $ Mcllroy $ (750,000) $ 492,900 200,810 (36,734) (93,024) (818,600) (93,024) 50,200 (861,424) $ 293,300 $ 275.500 < Prev Stinson (388,000) 236,800 80,600 0 (70,600) (285,000) (70,600) 20,200 (335,400) 152,700 133.000 9 of 12 www *** Consolidation Entries Credit Debit Next > NCI Consolidated Totals Retained earnings 12/31/21 Cash and receivables Inventory Investment in Stinson Buildings (net) Equipment (net) Patents (net) Customer list Goodwill Total assets Liabilities Common stock Noncontrolling interest 1/1/21 Noncontrolling interest 12/31/21 Retained earnings 12/31/21 Total liabilities and equities SS $ $ $ (861,424) $ 293,300 $ 275,500 404,613 358,000 255,400 0 1,586,813 $ (425,389) (300,000) (861,424) $ (1,586,813) S (335,400) 152,700 133,000 0 207,600 1,000 25,800 610,100 (174,700) (100,000) (335,400) (610,100) $ 0 $ On January 1, 2020, Mcllroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $352,800. Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $208,500. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $235,200. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $84,400 and an unrecorded customer list (15-year remaining life) assessed at a $60,300 fair value. Any remaining excess acquisition-date fair value was assigned to goodwill. Since acquisition, Mcllroy has applied the equity method to its Investment in Stinson account and no goodwill impairment has occurred. At year-end, there are no intra-entity payables or receivables. Intra-entity inventory sales between the two companies have been made as follows: Ending Balance Transfer Price to Stinson $168,375 150,000 (at transfer price) $56,125 37,500 Year Cost to McIlroy 2020 2021 $134,700 112,500 The individual financial statements for these two companies as of December 31, 2021, and the year then ended follow: McIlroy, Inc. Stinson, Inc. $ (750,000) $ (388,000) 492,900 236,800 80,600 0 Sales Cost of goods sold Operating expenses Equity in earnings in Stinson 4 200,810 (36,734) Sales Cost of goods sold Operating expenses Equity in earnings in Stinson Net income Retained earnings, 1/1/21 Net income Dividends declared Retained earnings, 12/31/21 Cash and receivables Inventory Investment in Stinson Buildings (net) Equipment (net) Patents (net) Total assets Liabilities Common stock Retained earnings, 12/31/21 Total liabilities and equities (Note: Parentheses indicate a credit balance.) McIlroy, Inc. $ (750,000) 492,900 200, 810 (36,734) (93,024) (818,600) (93,024) 50, 200 (861,424) 293,300 275,500 $ $ $ $ 404,613 358,000 255,400 0 $ 1,586,813 $ (425,389) (300,000) (861,424) $(1,586,813) Stinson, Inc. $ (388,000) 236,800 80,600 0 $ (70,600) $ (285,000) (70,600) 20, 200 (335,400) 152,700 133,000 $ $ 207,600 91,000 25,800 $ 610, 100 $ (174,700) (100,000) (335,400) $ (610,100) Complete this question by entering your answers in the tabs below. Required A Required B Show how McIlroy determined the $404,613 Investment in Stinson account balance. Assume that McIlroy defers 100 percent of downstream intra-entity profits against its share of Stinson's income. (Amounts to be deducted should be indicated with a minus sign.) Required A Dra n $ Required B > Accounts Sales Cost of goods sold Operating expenses Equity in earnings of Stinson Separate company net income. Consolidated net income To noncontrolling interest To Mcllroy, Inc. Retained earnings 1/1/21 Net income Dividends declared Retained earnings 12/31/21 Cash and receivables Inventory For Year Ending December 31, 2021 $ $ Mcllroy $ (750,000) $ 492,900 200,810 (36,734) (93,024) (818,600) (93,024) 50,200 (861,424) $ 293,300 $ 275.500 < Prev Stinson (388,000) 236,800 80,600 0 (70,600) (285,000) (70,600) 20,200 (335,400) 152,700 133.000 9 of 12 www *** Consolidation Entries Credit Debit Next > NCI Consolidated Totals Retained earnings 12/31/21 Cash and receivables Inventory Investment in Stinson Buildings (net) Equipment (net) Patents (net) Customer list Goodwill Total assets Liabilities Common stock Noncontrolling interest 1/1/21 Noncontrolling interest 12/31/21 Retained earnings 12/31/21 Total liabilities and equities SS $ $ $ (861,424) $ 293,300 $ 275,500 404,613 358,000 255,400 0 1,586,813 $ (425,389) (300,000) (861,424) $ (1,586,813) S (335,400) 152,700 133,000 0 207,600 1,000 25,800 610,100 (174,700) (100,000) (335,400) (610,100) $ 0 $
Expert Answer:
Related Book For
Fundamentals of Advanced Accounting
ISBN: 978-0077862237
6th edition
Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these accounting questions
-
On January 1, 2017, McIlroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $340,200. Stinson's book value on that date consisted of common stock of $100,000 and...
-
Bellgrade, Inc., acquired a 60 percent interest in Hansen Company several years ago. During 2011, Hansen sold inventory costing $75,000 to Bellgrade for $100,000. A total of 16 percent of this...
-
Bellgrade, Inc., acquired a 60 percent interest in Hansen Company several years ago. During 2012, Hansen sold inventory costing $75,000 to Bellgrade for $100,000. A total of 16 percent of this...
-
Start your VM and open a terminal window (note: you may always open more than one terminal window if desired). For this laboratory exam, we will be using the network topology shown in Figure 1....
-
A 5-ft3 rigid tank contains 5 lbm of water at 20 psia. Determine (a) The temperature, (b) The total enthalpy, and (c) The mass of each phase of water.
-
Let the current density be J = e x cos 4 ya x + e x sin 4 ya y A/m 2 . Determine the current crossing the surface x = 2, 0 < y < /3, 0 < z < 4.
-
Explain the association between the return on equity and the gearing ratio.
-
Assume M. Crue opened a store in San Francisco, starting with cash and common stock of $104,000. Sharon Saboda, the store manager, then signed a note payable to purchase land for $95,000 and a...
-
Half a liter of gas in an air conditioner is initially at a temperature of 25 degrees Celsius and 2.0 atm of pressure. The volume of the gas is rapidly expanded to 2 L and the pressure of the gas...
-
Prepare a general Journal entry for each transaction of the dog training business. Posting is automatically done by the software. December 9 Provides training services for $2,400 and rents training...
-
201. 50 year old female who presented to the out patient department with the chief complain of swelling on the nose associated with difficulty in breathing and nasal obstruction since one and half...
-
Sample: 4, 46, 14, 51, 32, 23, 28, 30, 36, 27 By hand, find the population variance and standard deviation or the sample variance and standard deviation as indicated.
-
The median for the given set of six ordered data values is 30.5. What is the missing value? 5 12 25 41 58
-
The mean finish time for a yearly amateur auto race was 185.13 minutes with a standard deviation of 0.353 minute. The winning car, driven by Perry, finished in 184.77 minutes. The previous years race...
-
Carriage inwards is charged to the trading account because (A) It is an expense connected with buying goods (B) It should not go in the statement of financial position (C) It is not part of motor...
-
log 2 5 = k Change each logarithmic expression to an equivalent expression involving an exponent.
-
THE LAW OFFICE OF P. ROW BRAVO ATTORNEYS AND COUNSELORS AT LAW This letter is to follow-up on our earlier conversation regarding our client John Doe. After visiting with him, I believe that we cannot...
-
The Smiths buy a house. They borrow 80 percent of the purchase price from the local ABC Savings and Loan. Before they make their first payment, ABC transfers the right to receive mortgage payments to...
-
Protrade Corporation acquired 80 percent of the outstanding voting stock of Seacraft Company on January 1, 2014, for $612,000 in cash and other consideration. At the acquisition date, Protrade...
-
What assets are viewed as current financial resources?
-
On January 1, 2014, QuickPort Company acquired 90 percent of the outstanding voting stock of NetSpeed, Inc., for $810,000 in cash and stock options. At the acquisition date, NetSpeed had common stock...
-
How would you distinguish between product and market-driven orientation? Which approach is more likely to be influenced by market research and why?
-
The top officials in the federal government and high-ranking officers of large corporations often have chauffeurs to drive them around the city or from meeting to meeting. Is this simply one of the...
-
In Botswana, Zimbabwe, and South Africa, individuals can own and farm elephants. In other African countries, the elephants are put on large reserves. Explain why the elephant population in Botswana,...
Study smarter with the SolutionInn App