On January 2, Year 5, Road Ltd. acquired 70% of the outstanding voting shares of Runner...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 2, Year 5, Road Ltd. acquired 70% of the outstanding voting shares of Runner Ltd. The acquisition differential of $440,000 on that date was allocated in the following manner: $140,000 90,000 100,000 40,000 Inventory Land Plant and equipment Estimated life 5 years Patent Estimated life 8 years Goodwill 70,000 $440,000 The Year 9 income statements for the two companies were as follows: Road Runner Sales $4,400,000 207,900 $2,140,000 Intercompany investment income Rental revenue 150,000 2,290,000 Total income Materials used in manufacturing 4,607,900 2,200,000 Changes in work-in-progress and finished goods inventory Employee benefits Interest expense Depreciation 85,000 590,000 290,000 445,000 840,000 (10,000) 520,000 180,000 265,000 45,000 Patent amortization Rental expense 75,000 340,000 Income tax 189,200 Total expenses 4,025,000 2,029,200 Profit $ 582,900 $ 260,800 Additional Information • Runner regularly sells raw materials to Road. Intercompany sales in Year 9 totalled $460,000. Intercompany profits in the inventories of Road were as follows: January 1, Year 9 December 31, Year 9 $187,000 80,000 • Road's entire rental expense relates to equipment rented from Runner. A goodwill impairment loss of $3,000 occurred in Year 9. • Retained earnings at December 31, Year 9, for Road and Runner were $2,526,100 and $1,190,000, respectively. • Road uses the equity method to account for its investment, and uses income tax allocation at the rate of 40% when it prepares consolidated statements. Required: (a) Prepare a consolidated income statement for Year 9 with expenses classified by nature. (Input all amounts as positive number except for Change in work-in-progress and finished goods inventory that must be entered with appropriate sign. Omit $ sign in your response.) Road Ltd. Consolidated Income Statement for the Year Ended December 31, Year 9 Sales 2$ Rental revenue Total income Materials used in manufacturing Change in work-in-progress and finished goods inventory Employee benefits Interest expense Depreciation Patent amortization Goodwill impairment loss Income tax Total expenses Profit Attributable to: Shareholders of Road Non-controlling interests (b) Calculate consolidated retained earnings at December 31, Year 9. (Omit $ sign in your response.) Consolidated retained earnings On January 2, Year 5, Road Ltd. acquired 70% of the outstanding voting shares of Runner Ltd. The acquisition differential of $440,000 on that date was allocated in the following manner: $140,000 90,000 100,000 40,000 Inventory Land Plant and equipment Estimated life 5 years Patent Estimated life 8 years Goodwill 70,000 $440,000 The Year 9 income statements for the two companies were as follows: Road Runner Sales $4,400,000 207,900 $2,140,000 Intercompany investment income Rental revenue 150,000 2,290,000 Total income Materials used in manufacturing 4,607,900 2,200,000 Changes in work-in-progress and finished goods inventory Employee benefits Interest expense Depreciation 85,000 590,000 290,000 445,000 840,000 (10,000) 520,000 180,000 265,000 45,000 Patent amortization Rental expense 75,000 340,000 Income tax 189,200 Total expenses 4,025,000 2,029,200 Profit $ 582,900 $ 260,800 Additional Information • Runner regularly sells raw materials to Road. Intercompany sales in Year 9 totalled $460,000. Intercompany profits in the inventories of Road were as follows: January 1, Year 9 December 31, Year 9 $187,000 80,000 • Road's entire rental expense relates to equipment rented from Runner. A goodwill impairment loss of $3,000 occurred in Year 9. • Retained earnings at December 31, Year 9, for Road and Runner were $2,526,100 and $1,190,000, respectively. • Road uses the equity method to account for its investment, and uses income tax allocation at the rate of 40% when it prepares consolidated statements. Required: (a) Prepare a consolidated income statement for Year 9 with expenses classified by nature. (Input all amounts as positive number except for Change in work-in-progress and finished goods inventory that must be entered with appropriate sign. Omit $ sign in your response.) Road Ltd. Consolidated Income Statement for the Year Ended December 31, Year 9 Sales 2$ Rental revenue Total income Materials used in manufacturing Change in work-in-progress and finished goods inventory Employee benefits Interest expense Depreciation Patent amortization Goodwill impairment loss Income tax Total expenses Profit Attributable to: Shareholders of Road Non-controlling interests (b) Calculate consolidated retained earnings at December 31, Year 9. (Omit $ sign in your response.) Consolidated retained earnings
Expert Answer:
Related Book For
Financial and Managerial Accounting the basis for business decisions
ISBN: 978-1259692406
18th edition
Authors: Jan Williams, Susan Haka, Mark Bettner, Joseph Carcello
Posted Date:
Students also viewed these accounting questions
-
General Mills, Inc. The fiscal year 2017 annual report of Gen- cral Mills, Inc. is available on this book's web site. Required Calculate (or identify) the following financial ratios for 2016 and...
-
The Ralston Company owns 35% of the outstanding voting shares of Purina Inc. Under what circumstances would Ralston determine that it is inappropriate to report this investment using the equity...
-
(a) Prepare a consolidated income statement for Year 9 with expenses classified by nature. (b) Calculate consolidated retained earnings at December 31, Year 9. (c) If Road had used parent company...
-
The firm is considering between two mutually exclusive projects, Project A and Project B, that each require an upfront investment of $100m and are expected to produce free cash flow (FCF) only at the...
-
Assume the required reserve ratio on all deposit liabilities is 15%. Calculate the level of excess reserves for Sovereign Bank. How much can Sovereign Bank safely lend? Sovereign Bank Assets...
-
Discuss how the goals of the field of organizational behaviour are related to the managerial tasks of analysis and action.
-
In order to establish control charts for an extraction job, 30 samples of five measurements of the extracted ores are taken, and the results are \(\overline{\bar{x}}=25.96\) tons and \(\bar{s}=1.5\)...
-
Higgins Company produced 50,000 units, 10,000 more than budgeted. Production data are as follows. Except for physical units, all quantities are in dollars. 1. Fill in the unknowns. 2. Give a brief...
-
The revenue from the sale of a product is, in dollars, R = 1500x + 3000(2x+3)-1-1000 where x is the number of units sold. Find the marginal revenue when 100 units are sold. (Round your answer to two...
-
In 2005, Bob Moyer was reviewing production costs for Mile High Cycles. Located in Denver, Colorado, the company sold very high-quality, handcrafted mountain bikes to bicycle retailers throughout the...
-
Hacienda Ecuestre del Caribe began operations 2 years ago and as of December 31, 2019, the company had 60 cages (mangers) of 10'X10 'in the stables, 3 outdoor riding schools to train, work the horses...
-
Assume that the firm is producing the number of units that will maximize their profit in a perfectly competitive market. You can use the explanatory for problem 23-3 that are in the Handouts on the...
-
A partnership is considering possible liquidation because one of the partners (Bell) is personally insolvent. Profits and losses are divided on a 4:3:2:1 basis, respectively. Capital balances at the...
-
The Assembling Department of Patchwork, Inc. had 10,500 units in process on December 1 and received 30,500 units from the Sewing Department. During the month, it completed 20,100 units and...
-
What is intercultural empathy and compassion: monitoring relational boundaries for caregiving?
-
What is an externality? Provide Five examples of externalities. Explain how a Pigovian tax can lead to efficient outcomes in the presence of an externality?
-
Assignment: Application: Porter's Five Competitive Forces A key component of strategic analysis and planning is the evaluation of a company's competitive advantage (referred to by some as competitive...
-
Find the cross product a x b and verify that it is orthogonal to both a and b. a = (t, 1, 1/t), b = (t 2 , t 2 , 1)
-
The purpose of this problem is to demonstrate some of the interrelationships in the budgeting process. Shown below is a very simple balance sheet at January 1, along with a simple budgeted income...
-
At the end of the year, the following information was obtained from the accounting records of Clips Systems, Inc.: Sales (all on credit). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ....
-
What is meant by the terms positive cash flows and negative cash flows? How do they relate to revenues and expenses?
-
The Hagen-Poiseuille equation (Equation 6.11) describes the laminar flow of a Newtonian fluid in a tube. Since a Newtonian fluid is defined by the relation $\tau=\mu \dot{\gamma}$, rearrange the...
-
Derive the relation between the friction factor and Reynolds number in turbulent flow for smooth pipe (Equation 6.34), starting with the von Karman equation for the velocity distribution in the...
-
Evaluate the kinetic energy correction factor $\alpha$ in the Bernoulli equation for turbulent flow assuming the $1 / 7$ power law velocity profile (Equation 6.36) is valid. Repeat this for laminar...
Study smarter with the SolutionInn App