Prepare a statement of cash flows in proper form using the inflows and outflows from questions 4-15. Assume net income (earnings after taxes) from the 2018 income statement was $10,628, and $5,000 in common stock dividends were paid. Ignore the income tax effect on the change in depreciation.   

Transcribed Image Text:

Omni Consumer Products (OCP) As of December 31 2017 2018 Assets: $ 5,534 $ 9,037 Cash 952 1,801 Marketable Securities 14,956 16,110 Accounts Receivable (gross) sdsb on brd 167 Less: Allowance for Bad Debts Accounts Receivable (net) 14,745 15,943 Inventory 10,733 11,574 3,234 2,357 Prepaid Expenses Plant and Equipment (gross) Less: Accumulated Depreciation Plant and Equipment (net) DAMS 57,340 60,374 ba 29,080 32,478 27,896 d eog or 28,260 on 1,007 4,743 Land Long-Term Investments 2,503 Omni Consumer Products (OCP) As of December 31 2017 2018 Assets: $ 5,534 $ 9,037 Cash 952 1,801 Marketable Securities 14,956 16,110 Accounts Receivable (gross) sdsb on brd 167 Less: Allowance for Bad Debts Accounts Receivable (net) 14,745 15,943 Inventory 10,733 11,574 3,234 2,357 Prepaid Expenses Plant and Equipment (gross) Less: Accumulated Depreciation Plant and Equipment (net) DAMS 57,340 60,374 ba 29,080 32,478 27,896 d eog or 28,260 on 1,007 4,743 Land Long-Term Investments 2,503