? ? Original cost of land Current land value Land value in 4 years Marketing study Year
Fantastic news! We've Found the answer you've been seeking!
Question:
?
?
Transcribed Image Text:
Original cost of land Current land value Land value in 4 years Marketing study Year 1 sales Year 2 sales Year 3 sales Year 4 sales Sales price Fixed costs Variable costs Equipment costs Pretax salvage value Net working capital Tax rate Required return Year 1 depreciation Year 2 depreciation Year 3 depreciation Year 4 depreciation Output area: Aftertax salvage value Sale price Taxes Total Revenues Fixed costs Variable costs Depreciation EBT Taxes Net income OCF Capital spending Land Net working capital Total cash flow Discounting Factors DCF Captial Budgeting Indicators $ $ $ $ $ $ $ $ NPV IRR 2,100,000 2,300,000 2,400,000 125,000 3,600 4,300 5,200 3,900 750 415,000 15% 3,500,000 350,000 125,000 Year 0 38% 13% 33.33% 44.45% 14.81% 7.41% Payback Period Discounted Payback Period PI Year 1 Year 2 Year 3 Year 4 Original cost of land Current land value Land value in 4 years Marketing study Year 1 sales Year 2 sales Year 3 sales Year 4 sales Sales price Fixed costs Variable costs Equipment costs Pretax salvage value Net working capital Tax rate Required return Year 1 depreciation Year 2 depreciation Year 3 depreciation Year 4 depreciation Output area: Aftertax salvage value Sale price Taxes Total Revenues Fixed costs Variable costs Depreciation EBT Taxes Net income OCF Capital spending Land Net working capital Total cash flow Discounting Factors DCF Captial Budgeting Indicators $ $ $ $ $ $ $ $ NPV IRR 2,100,000 2,300,000 2,400,000 125,000 3,600 4,300 5,200 3,900 750 415,000 15% 3,500,000 350,000 125,000 Year 0 38% 13% 33.33% 44.45% 14.81% 7.41% Payback Period Discounted Payback Period PI Year 1 Year 2 Year 3 Year 4
Expert Answer:
Answer rating: 100% (QA)
Answer After tax salvage value Sale price Taxes Total Particulars Revenue Fixed costs Variable costs 15 Depreciaiton EBT Taxes 38 Net income OCF Capta... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
(1) Given A and i. (1a) Find the equivalent amount at the end of year 1. (1b) Find the equilvalent amount at the end of year B. (2) Given X and i, Find the annual equivalent A from year S to 8. *...
-
Financing that individuals or institutions have provided to a corporation is: a. classified as a stockholders' equity when provided by creditors and liability when provided by owners b. always...
-
X vs. Y does not inherently mean that X-Y is the incremental project for investment. It may have been. X-Y or Y-X. To know which one is correct, you have the required data. For all the other...
-
a) The sustainable yield (Y) of a fishery is Y = E-0.5E where E denotes fishing effort. If the cost per unit of effort is 0.5 and the price of fish is 1, what is sustainable yield (i) under open...
-
Refer to Exercise 14.33. Obtain an analysis of variance for both dependent variables (i. e., y1 = mg/mL of active ingredient and y2 = pH). Draw conclusions about the stability of these 2-mL vials...
-
Look once more at the data from Tour de France 2016. In Exercise 52, we looked at the whole history of the race, but now lets consider just the modern era from 1967 on. a) Make a scatterplot and find...
-
Answer the same question as in the previous problem but for the scheme n+1 u+ - u i At un i+1 1 -u-1 +c. = 0. 2Ax
-
1. How did the acquisition of Countrywide fit BofAs business strategy? Be specific. What were the key assumptions implicit in BofAs business strategy? How did the existence of BofAs mission and...
-
help On January 1, 2015, Powell Company purchased a building and machinery that have the following useful lives, salvage value, and costs. Building, 25-year estimated useful life, $4,000,000 cost,...
-
Flowmaster Forge Inc. is a designer and manufacturer of industrial air-handling equipment that is a wholly owned subsidiary of Howden Industrial Inc. Howden is interested in selling Flowmaster to an...
-
Question 1 How does the Moon rotate to keep the same side pointed toward the Earth? The Moon does not rotate. O The Moon has to rotate twice for every time it orbits the Earth. O The Moon has to...
-
Why is it especially important that operations personnel be well-trained with respect to backup and recovery procedures for a communication network?
-
Briefly explain the difference between multiplexing and concentration techniques. How do they improve the reliability of the communication subsystem?
-
Briefly explain the residual dump backup and recovery strategy. Is it necessary to log both beforeimages and afterimages of records changed using a residual dump strategy?
-
What factors can cause a central processor to fail? What controls can be used to detect and correct errors that occur in the central processor?
-
Building societies, mutual savings banks, savings and loans, credit unions and cooperative banks are highly influential in many countries. Describe the nature of these organisations and compare them...
-
Q2. What are the control purposes and managementassertions supported by bank reconciliations? (Chapter16) 1 answer
-
Extend Algorithms 3.4 and 3.5 to include as output the first and second derivatives of the spline at the nodes.
-
If you invest $8,000 at 12%, how long will it take to triple?
-
The Griffin Company is launching a maritime project by purchasing a small, previously owned cargo ship for $2M which will be used to ferry iron ore across the Great Lakes The ship will be depreciated...
-
Microchip Inc had the following profits and losses in the years indicated 2013............................. $5,000,000 2014............................. $ 350,000 2015.............................
-
Write the equation that describes the circle of radius 3 that is centered at \(z=2-i\) in (a) Cartesian form (in terms of \(x\) and \(y\) ); (b) polar form (in terms of \(\theta\) and \(r\) ); (c)...
-
What parametric curve is described by the function \[\gamma(t)=(t-3)+i(2 t+1)\] \(0 \leq t \leq 2\) ? [What would you do if you were instead considering the parametric equations \(x=t-3\) and \(y=2...
-
Let \(C\) be the positively oriented ellipse \(3 x^{2}+y^{2}=9\). Define \[F\left(z_{0} ight)=\int_{C} \frac{z^{2}+2 z}{z-z_{0}} d z\] Find \(F(2 i)\) and \(F(2)\). [Sketch the ellipse in the complex...
Study smarter with the SolutionInn App