Part c: 1/1/19 cs + apic + re = 409,500. (top) 12/31/19 cs+ apic + re =
Fantastic news! We've Found the answer you've been seeking!
Question:
Part c:
1/1/19 cs + apic + re = 409,500. (top)
12/31/19 cs+ apic + re = 518,700. (bottom)
Part e:
1/1/19 cs + apic + re = 175,500 (top)
12/31/19 cs + apic + re = 222,300 (bottom)
Transcribed Image Text:
A parent company acquired its 70% interest in its subsidiary on January 1, 2014. On the acquisition date, the total fair value of the controlling interest and the noncontrolling interest was $455,000 in excess of the book value of the subsidiary's Stockholders' Equity. All of that excess was allocated to a Royalty Agreement, which had a zero book value in the subsidiary's financial statements (i.e., there is no Goodwill). The Royalty Agreement has a 7 year estimated remaining economic life on the acquisition date. Both companies use straight line amortization, with no terminal value. In January 2017, the subsidiary sold Equipment to the parent for a cash price of $325,000. The subsidiary acquired the equipment at a cost of $624,000 and depreciated the equipment over its 10-year useful life using the straight-line method (no salvage value). The subsidiary had depreciated the equipment for 6 years at the time of sale. The parent retained the depreciation policy of the subsidiary and depreciated the equipment over its remaining 4 year useful life. Following are pre-consolidation financial statements of the parent and its subsidiary for the year ended December 31, 2019. The parent uses the equity method to account for its Equity Investment. Parent Subsidiary Parent Subsidiary Income statement: Balance sheet: Sales $4,420,000 $1,170,000 Assets Cost of goods sold (3,120,000) (650,000) Cash $805,350 $325,000 Gross profit 1,300,000 520,000 Accounts receivable 689,000 546,000 Income (loss) from subsidiary 104,195 Inventory 1,170,000 715,000 Operating expenses (678,600) (325,000) PPE, net 4,550,000 1,300,000 Net income $725,595 $195,000 Equity investment 551,005 $7,765,355 $2,886,000 Statement of retained earnings: BOY retained earnings $2,307,760 $260,000 Liabilities and stockholders' equity Net income 725,595 195,000 Accounts payable $442,000 $325,000 Other current liabilities 520,000 390,000 Dividends (130,000) (39,000) Long-term liabilities 1,950,000 1,430,000 EOY retained earnings $2,903,355 $416,000 Common stock 260,000 130,000 APIC 1,690,000 195,000 Retained earnings 2,903,355 416,000 $7,765,355 $2,886,000 A parent company acquired its 70% interest in its subsidiary on January 1, 2014. On the acquisition date, the total fair value of the controlling interest and the noncontrolling interest was $455,000 in excess of the book value of the subsidiary's Stockholders' Equity. All of that excess was allocated to a Royalty Agreement, which had a zero book value in the subsidiary's financial statements (i.e., there is no Goodwill). The Royalty Agreement has a 7 year estimated remaining economic life on the acquisition date. Both companies use straight line amortization, with no terminal value. In January 2017, the subsidiary sold Equipment to the parent for a cash price of $325,000. The subsidiary acquired the equipment at a cost of $624,000 and depreciated the equipment over its 10-year useful life using the straight-line method (no salvage value). The subsidiary had depreciated the equipment for 6 years at the time of sale. The parent retained the depreciation policy of the subsidiary and depreciated the equipment over its remaining 4 year useful life. Following are pre-consolidation financial statements of the parent and its subsidiary for the year ended December 31, 2019. The parent uses the equity method to account for its Equity Investment. Parent Subsidiary Parent Subsidiary Income statement: Balance sheet: Sales $4,420,000 $1,170,000 Assets Cost of goods sold (3,120,000) (650,000) Cash $805,350 $325,000 Gross profit 1,300,000 520,000 Accounts receivable 689,000 546,000 Income (loss) from subsidiary 104,195 Inventory 1,170,000 715,000 Operating expenses (678,600) (325,000) PPE, net 4,550,000 1,300,000 Net income $725,595 $195,000 Equity investment 551,005 $7,765,355 $2,886,000 Statement of retained earnings: BOY retained earnings $2,307,760 $260,000 Liabilities and stockholders' equity Net income 725,595 195,000 Accounts payable $442,000 $325,000 Other current liabilities 520,000 390,000 Dividends (130,000) (39,000) Long-term liabilities 1,950,000 1,430,000 EOY retained earnings $2,903,355 $416,000 Common stock 260,000 130,000 APIC 1,690,000 195,000 Retained earnings 2,903,355 416,000 $7,765,355 $2,886,000
Expert Answer:
Related Book For
Advanced Financial Accounting
ISBN: 978-0132928939
7th edition
Authors: Thomas H. Beechy, V. Umashanker Trivedi, Kenneth E. MacAulay
Posted Date:
Students also viewed these accounting questions
-
C2. Use the assumptions described in the table when modeling items that are not computed as totals or subtotals. Variable Modeling assumptions Revenue Annual revenue growth in the first forecast year...
-
57. Comprehensive consolidation subsequent to date of acquisition, AAP computation, goodwill, upstream and downstream intercompany inventory profits, downstream intercompany depreciable asset...
-
Consolidation subsequent to date of acquisition-Equity method with noncontralling interest, AAP, and upstream intercompany inventory sale Assume, on January 1. 2013, a parent company acquired an BO...
-
A psychologist conducts an experiment on rats. She puts a rat in a cage having three rooms labeled 1, 2, and 3, as shown in Figure below. L Figure: a cage with 3 rooms and 5 doors. The rats are...
-
Refer to the previous exercise. a. Give an example of five hike lengths such that the mean and median are equal. b. Give an example of five hike lengths such that the mode is 2, the median is 3, and...
-
Victor Yang asks your advice in setting up the accounting records for his new business, Victor's Bike Shop. The business will begin as a bicycle repair shop and will operate in a rented building....
-
Use the data in Exercise 24 in Section 13.1 for the following. a. Compute a point estimate for the mean auditory response time for subjects with a visual response time of 200. b. Construct a 99%...
-
Your company is considering two mutually exclusive projects, X and Y, whose costs and cash flows are shown below: The projects are equally risky, and their cost of capital is 12 percent. You must...
-
Sketch the vector field F. (Select Update Graph to see your response plotted on the screen. Select the Submit button to grade your response.) F(x, y, z) = -yi At (-2, -2, -2) the vector is (0,0,-1)...
-
In a two-stage chemostat system, the volumes of the first and second reactors are V1 = 500 I and V2 = 300 I, respectively. The first reactor is used for biomass production and the second is for a...
-
1. Global Thoughts (Discussion Board) (20 points): In two or three paragraphs (maximum), briefly address the following: . You are an entrepreneur and have your own company (choose any legitimate...
-
Using real-world examples, evaluate the consequences of a country adopting a more progressive tax structure.
-
The local dry cleaner is concerned about the risks from its use of chemicals, which evaporate into the air and occasionally are spilled onto the ground. The cleaner is concerned about liability for...
-
If a potential victim can take precautions to avoid an accident (such as looking both ways before crossing a street), which liability system yields more efficient levels of precaution, strict...
-
Describe how a tax scheme could be used to regulate automobile pollution in an urban area.
-
Using real-world examples, discuss the possible consequences of economic growth.
-
A 24.0 L container is filled with methane as saturated with water vapour at 22.0C, and the pressure is found to be 102.3 kPa. Calculate the mass of CH4 (not including the mass of water) in the...
-
A liquid flows upward through a valve situated in a vertical pipe. Calculate the differential pressure (kPa) between points A and B. The mean velocity of the flow is 4.1 m/s. The specific gravity of...
-
Labels Ltd. experienced the following events during the first quarter of 20X3: 1. The annual sales catalogue was developed and provided online, at a cost of $2,500,000. 2. Programming and consulting...
-
When a parent company sells part of its investment in a subsidiary, how is the gain or loss on the sale determined?
-
A La Mode Inc. (ALM) is a retailer of women and childrens clothing, with stores across Canada. ALM has been in operation for the past 35 years and is a public company with a year-end of January 31....
-
A sample of 87 one-year-old spotted flounder had a mean length of 126.31 millimeters with a sample standard deviation of 18.10 millimeters, and a sample of 132 two-year-old spotted flounder had a...
-
The mean speed for a sample of 39 cars at a certain intersection was 26.50 kilometers per hour with a standard deviation of 2.37 kilometers per hour, and the mean speed for a sample of 142...
-
If observations in one sample do not influence the observations in another sample, the samples are said to be _______________ . In Exercises 5 and 6, fill in each blank with the appropriate word or...
Study smarter with the SolutionInn App