RPI, Inc. Income Statement For the Year Ended 12/31/2019 Sales (all credit) Less: Cost of goods...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
RPI, Inc. Income Statement For the Year Ended 12/31/2019 Sales (all credit) Less: Cost of goods sold Gross profits Less: Operating and interest expenses General and administrative $700,000 500,000 $200,000 $50,000 Depreciation Total 30,000 80.000 $120,000 10,000 $110,000 Profit beforc Interest and taxes (EBIT) Less: Interest Profit before taxes Less: Taxcs 27.100 Net income available S82.900 to common stockholderS Less: Cash dividends 31.800 $51,100 Change in retained earnings Liabilities and Stockholders' Equity 2018 $48,000 16,000 6,000 $70,000 $160,000 $172.200 $402.200 2019 $55,000 13,000 5,000 $73.000 $150,000 $223,300 $446,300 Accounts payable Notes payable Accruals Total current liabilities Long-term debt Common stockholders' equity Total liabilities and equity marks) RPI, Inc. is a manufacturer and retailer of high-quality sports clothing and gear. The firm was started several years ago by a group of serious outdoor enthusiasts who felt there was a need for a firm that could provide quality products at reasonable prices. The result was RPI, Inc. Since its inception, the firm has been profitable with sales that last year totaled $700,000 and assets in excess of $400,000. The firm now finds its growing sales outstrip its ability to finance its inventory needs. The firm now estimates that it will need a line of credit of $100,000 during the coming year. To finance this funding requirement, the management plans to seek a line of credit with its bank. The firm's most recent financial statements were provided to its bank as support for the firm's loan request. Joanne Peebie, a loan analyst trainee for the Morristown Bank and Trust, has been assigned the task of analyzing the firm's loan request. RPI, Inc. Balance Sheets for 12/31/18 and 12/31/19 Assets 2018 2019 Cash $16,000 7.000 $17,000 7,200 38,000 93,000 Marketable securities Accounts receivable Inventory Prepaid rent Total current assets Net plant and cquipment Total assets 42,000 50,000 1.200 $116.200 286.000 $402.200 1.100 $156.300 290.000 $446.300 a. Calculate the financial ratios for 2019 corresponding to the industry norms provided below: (13 Marks) Ratio Norm Current ratio 1.80 Acıd-test ratio 0.90 Debt ratio 0.50 Long-term debt to total capitalization 0.70 Times interest earned 10.00 Average collection period Inventory turnover (based on COGS) Return on total assets 20.00 7.00 8.40% Gross profit margin Operating income return on investment Operating profit margin Total asset turnover Fixed asset turnover 25.0% 16.8% 14.0% 1.20 1.80 b. Which of the ratios reported above in the industry norms do you feel should be most crucial in determining whether the bank should extend the line of credit? Why? (4 Marks) c. Use the information provided by the financial ratios to decide if you would support making the loan. (3 Marks) RPI, Inc. Income Statement For the Year Ended 12/31/2019 Sales (all credit) Less: Cost of goods sold Gross profits Less: Operating and interest expenses General and administrative $700,000 500,000 $200,000 $50,000 Depreciation Total 30,000 80.000 $120,000 10,000 $110,000 Profit beforc Interest and taxes (EBIT) Less: Interest Profit before taxes Less: Taxcs 27.100 Net income available S82.900 to common stockholderS Less: Cash dividends 31.800 $51,100 Change in retained earnings Liabilities and Stockholders' Equity 2018 $48,000 16,000 6,000 $70,000 $160,000 $172.200 $402.200 2019 $55,000 13,000 5,000 $73.000 $150,000 $223,300 $446,300 Accounts payable Notes payable Accruals Total current liabilities Long-term debt Common stockholders' equity Total liabilities and equity marks) RPI, Inc. is a manufacturer and retailer of high-quality sports clothing and gear. The firm was started several years ago by a group of serious outdoor enthusiasts who felt there was a need for a firm that could provide quality products at reasonable prices. The result was RPI, Inc. Since its inception, the firm has been profitable with sales that last year totaled $700,000 and assets in excess of $400,000. The firm now finds its growing sales outstrip its ability to finance its inventory needs. The firm now estimates that it will need a line of credit of $100,000 during the coming year. To finance this funding requirement, the management plans to seek a line of credit with its bank. The firm's most recent financial statements were provided to its bank as support for the firm's loan request. Joanne Peebie, a loan analyst trainee for the Morristown Bank and Trust, has been assigned the task of analyzing the firm's loan request. RPI, Inc. Balance Sheets for 12/31/18 and 12/31/19 Assets 2018 2019 Cash $16,000 7.000 $17,000 7,200 38,000 93,000 Marketable securities Accounts receivable Inventory Prepaid rent Total current assets Net plant and cquipment Total assets 42,000 50,000 1.200 $116.200 286.000 $402.200 1.100 $156.300 290.000 $446.300 a. Calculate the financial ratios for 2019 corresponding to the industry norms provided below: (13 Marks) Ratio Norm Current ratio 1.80 Acıd-test ratio 0.90 Debt ratio 0.50 Long-term debt to total capitalization 0.70 Times interest earned 10.00 Average collection period Inventory turnover (based on COGS) Return on total assets 20.00 7.00 8.40% Gross profit margin Operating income return on investment Operating profit margin Total asset turnover Fixed asset turnover 25.0% 16.8% 14.0% 1.20 1.80 b. Which of the ratios reported above in the industry norms do you feel should be most crucial in determining whether the bank should extend the line of credit? Why? (4 Marks) c. Use the information provided by the financial ratios to decide if you would support making the loan. (3 Marks)
Expert Answer:
Related Book For
Principles of Accounting
ISBN: 978-1133626985
12th edition
Authors: Belverd E. Needles, Marian Powers and Susan V. Crosson
Posted Date:
Students also viewed these accounting questions
-
The condensed single-step income statement for the year ended December 31, 2014, of Conti Chemical Company, a distributor of farm fertilizers and herbicides, follows. Selected accounts from Conti...
-
The condensed single-step income statement for the year ended December 31, 20Ã9, of Sunderland Chemical Company, a distributor of farm fertilizers and herbicides, appears as follows: Selected...
-
the olive corporation income statement for the year ended december 31, 2019 gross income from operations$270,000 qualified dividends received from a 35 percentowned domestic corporation20,000 total...
-
Select the best answer. 1. A local chapter of the Society for Protection of the Environment beneted from the voluntary services of two attorneys. One served as a member of the Society's board of...
-
In 1962 in a speech before the Economic Club of New York, President Kennedy argued that . . . it is a paradoxical truth that taxes are too high today and tax revenues are too lowand the soundest way...
-
Write as a percent 0.30
-
Once a litigation matter is appealed, what are the four types of decisions that an appellate court may make? Explain each type.
-
Patriot Co. manufactures and sells three products: red, white, and blue. Their unit sales prices are red, $74; white, $108; and blue, $99. The per unit variable costs to manufacture and sell these...
-
I am a consultant in a firm specializing in creating Organizational Profiles used to assess the Information Technology Status and Needs for your client organizations.Essentially, your clients hire...
-
Joe and Jessie are married and have one dependent child, Lizzie. Lizzie is currently in college at State University. Joe works as a design engineer for a manufacturing firm while Jessie runs a craft...
-
What was the most likely method used to collect the bathymetry data in the video? Choose one: orbiting satellites shipborne radar shipborne sonar drilling ships
-
How difficult or easy do you think it is for managers to gauge the costs, benefits, and risks of a particular foreign market?
-
Do you think it is possible for someone to make a decision about entering a particular foreign market without having visited that market? Why or why not?
-
What does most favored nation (MFN) mean?
-
Your firm is about to begin exporting. In selecting an export intermediary, what characteristics would you look for?
-
What conditions must exist for an intra-corporate transfer to be cost-effective?
-
To borrow $1,000, you must pay back twelve monthly installments of $100. a. It cost you $200 to borrow $1,000 for a year. Why is your yearly interest rate not equal to 200=1,000 20%? b. What is the...
-
The following data are supplied for the common stocks of Nikola Corporation, Tesla, Inc. and General Motors: Nikola Corp (NKLA) Tesla Inc. (TSLA) Close Price ($) Close Price ($) 67.53 30.00 40.81...
-
Arcadia Company, a small retail bookstore, has experienced losses of inventory over the past year. Jason Arcadia, the owner, on the advice of his accountant, has adopted a set of internal controls in...
-
Four conditions must be met before revenue should be recognized. In each of the following cases, tell which condition has not been met: a. Company Alpha accepts a contract to perform services in the...
-
Using 2012 as the base year, prepare a trend analysis for the data that follow, and tell whether the results suggest a favorable or unfavorable trend. (Round to one decimalplace.) 2014 $316,000 2013...
-
Sandblasting is a process in which an abrasive material, entrained in a jet, is directed onto the surface of a casting to clean its surface. In a particular setup for sandblasting, the casting of...
-
\(f(t)=\delta(t-\tau)\) corresponds to a force applied at a. \(t-\tau=0\) b. \(t-\tau <0\) c. \(t-\tau>0\)
-
Find the response of a viscously damped system under the periodic force whose values are given in Problem 1.116. Assume that \(M_{t}\) denotes the value of the force in newtons at time \(t_{i}\)...
Study smarter with the SolutionInn App