For example, In cell B13 enter the formula B5 After entering formulas in all of the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
For example, In cell B13 enter the formula B5 After entering formulas in all of the cells that contained question marks, verily that the dollar amounts match the example in the text. Check your worksheet by changing the fixed expenses to $270.000. If your worksheet is operating property, the degree of operating leverage should be 10. If you do not get this answer, find the erors in your worksheet and correct them. Save your completed Applying Excel form to your computer and then upload it here by clicking "Browse." Next, click "Save." You will use this worksheet to answer the questions in Part 2. Chapter 5: Applying Excel Data Unit sales Selling price per unit Variable expenses per unit Fixed expenses 20,000 units $60 per unit $45 per unit $240,000 Enter a fomula into each of the cells marked with a ? below Review Problem: CVP Relationships Compute the CM ratio and variable expense ratio Selling price per unit Variable expenses per unit Contribution margin per unit 2Iper unit 7 per unit ? per unit CM ratio B Varlable expense ratio 0 Compute the break-even 1 Break-even in unit sales 2 Break-even in dollar sales ? units 3. 4 Compute the margin of safety 5 Margin of safety in dollars 26 Margin of safety percentage 27 28 Compute the degree of operating leverage 29 Sales 30 Variable expenses 31 Contribution margin 32 Fixed expenses 33 Net operating income 34 35 Degree of operating leverage 36 37 38 39 Chapter 5: Applying Excel: Exercise (Part 2 of 2) (Algo) 2. Change all of the numbers in the data area of your worksheet so that it looks like this: A B Chapter 5: Applying Excel 2. Data 4 Unit sales 60,000 units Selling price per unit 30 per unit 6. Variable expenses per unit 12 per unit S 864,000 7. Fixed expenses If your formulas are correct, you should get the correct answers to the following questions. (a) What is the break-even in dollar sales? Break-even in dollar sales Chapter 5: Applying Excel: Exercise (Part 2 of 2) (Algo) 2. Change all of the numbers in the data area of your worksheet so that it looks like this: A B Chapter 5: Applying Excel 2. Data 4 Unit sales 60,000 units Selling price per unit 30 per unit 6. Variable expenses per unit 12 per unit S 864,000 7. Fixed expenses If your formulas are correct, you should get the correct answers to the following questions. (a) What is the break-even in dollar sales? Break-even in dollar sales (b) What is the margin of safety percentage? Margin of safety percentage (c) What is the degree of operating leverage? (Round your answer to 2 decimal places.) Degree of operating leverage 3. Using the degree of operating leverage and without changing anything in your worksheet, calculate the percentage change in net operating income if unit sales increase by 20%. Porcentage increase in net operating income 4. Confirm your calculations in Requirement 3 above by increasing the unit sales in your worksheet by 20% so that the Data area looks like this: A B 1. Chapter 5: Applying Excel 2. 3 Data 4. Unit sales 72,000 units Selling price per unit 30 per unit 6 Variable expenses per unit %24 12 per unit 7. Fixed expenses $ 864,000 (a) What is net operating Income? (Negative amount should be indicated by a minus sign.) Net operating income (loss) (b) By what percentage did the net operating income increase? Percentage increase in net operating income 5. Thad Morgan, a motorcycle enthusiast, has been exploring the possibility of relaunching the Western Hombre brand of cycle that was popular in the 1930s. The retro-look cycle would be sold for $12,000 and at that price, Thad estimates 500 units would be sold each year. The variable cost to produce and sell the cycles would be $9,600 per unit. The annual fixed cost would be $1140,.000. a. What is the break-even in unit sales? Break-oven in unit sales b. What is the margin of safety in dollars? Margin of safety in dollars c. What is the degree of operating leverage? (Round your answer to 2 decimal places.) Degree of operating leverage Thad is worried about the selling price. Rumors are circulating that other retro brands of cycles may be revived. If so, the selling price for the Western Hombre would have to be reduced to $11,100 to compete effectively. In that event, Thad would also reduce fixed expenses to $924,000 by reducing advertising expenses, but he still hopes to sell 500 units per year. d. What would the net operating income be in this situation? (Negative amount should be Indicated by a minus sign.) Net operating income (loss) For example, In cell B13 enter the formula B5 After entering formulas in all of the cells that contained question marks, verily that the dollar amounts match the example in the text. Check your worksheet by changing the fixed expenses to $270.000. If your worksheet is operating property, the degree of operating leverage should be 10. If you do not get this answer, find the erors in your worksheet and correct them. Save your completed Applying Excel form to your computer and then upload it here by clicking "Browse." Next, click "Save." You will use this worksheet to answer the questions in Part 2. Chapter 5: Applying Excel Data Unit sales Selling price per unit Variable expenses per unit Fixed expenses 20,000 units $60 per unit $45 per unit $240,000 Enter a fomula into each of the cells marked with a ? below Review Problem: CVP Relationships Compute the CM ratio and variable expense ratio Selling price per unit Variable expenses per unit Contribution margin per unit 2Iper unit 7 per unit ? per unit CM ratio B Varlable expense ratio 0 Compute the break-even 1 Break-even in unit sales 2 Break-even in dollar sales ? units 3. 4 Compute the margin of safety 5 Margin of safety in dollars 26 Margin of safety percentage 27 28 Compute the degree of operating leverage 29 Sales 30 Variable expenses 31 Contribution margin 32 Fixed expenses 33 Net operating income 34 35 Degree of operating leverage 36 37 38 39 Chapter 5: Applying Excel: Exercise (Part 2 of 2) (Algo) 2. Change all of the numbers in the data area of your worksheet so that it looks like this: A B Chapter 5: Applying Excel 2. Data 4 Unit sales 60,000 units Selling price per unit 30 per unit 6. Variable expenses per unit 12 per unit S 864,000 7. Fixed expenses If your formulas are correct, you should get the correct answers to the following questions. (a) What is the break-even in dollar sales? Break-even in dollar sales Chapter 5: Applying Excel: Exercise (Part 2 of 2) (Algo) 2. Change all of the numbers in the data area of your worksheet so that it looks like this: A B Chapter 5: Applying Excel 2. Data 4 Unit sales 60,000 units Selling price per unit 30 per unit 6. Variable expenses per unit 12 per unit S 864,000 7. Fixed expenses If your formulas are correct, you should get the correct answers to the following questions. (a) What is the break-even in dollar sales? Break-even in dollar sales (b) What is the margin of safety percentage? Margin of safety percentage (c) What is the degree of operating leverage? (Round your answer to 2 decimal places.) Degree of operating leverage 3. Using the degree of operating leverage and without changing anything in your worksheet, calculate the percentage change in net operating income if unit sales increase by 20%. Porcentage increase in net operating income 4. Confirm your calculations in Requirement 3 above by increasing the unit sales in your worksheet by 20% so that the Data area looks like this: A B 1. Chapter 5: Applying Excel 2. 3 Data 4. Unit sales 72,000 units Selling price per unit 30 per unit 6 Variable expenses per unit %24 12 per unit 7. Fixed expenses $ 864,000 (a) What is net operating Income? (Negative amount should be indicated by a minus sign.) Net operating income (loss) (b) By what percentage did the net operating income increase? Percentage increase in net operating income 5. Thad Morgan, a motorcycle enthusiast, has been exploring the possibility of relaunching the Western Hombre brand of cycle that was popular in the 1930s. The retro-look cycle would be sold for $12,000 and at that price, Thad estimates 500 units would be sold each year. The variable cost to produce and sell the cycles would be $9,600 per unit. The annual fixed cost would be $1140,.000. a. What is the break-even in unit sales? Break-oven in unit sales b. What is the margin of safety in dollars? Margin of safety in dollars c. What is the degree of operating leverage? (Round your answer to 2 decimal places.) Degree of operating leverage Thad is worried about the selling price. Rumors are circulating that other retro brands of cycles may be revived. If so, the selling price for the Western Hombre would have to be reduced to $11,100 to compete effectively. In that event, Thad would also reduce fixed expenses to $924,000 by reducing advertising expenses, but he still hopes to sell 500 units per year. d. What would the net operating income be in this situation? (Negative amount should be Indicated by a minus sign.) Net operating income (loss)
Expert Answer:
Answer rating: 100% (QA)
Data Unit Sales 20000 units Selling Price per unit 60 Variable expenses per unit 45 Fixed expenses 2... View the full answer
Related Book For
Accounting concepts and applications
ISBN: 978-0538745482
11th Edition
Authors: Albrecht Stice, Stice Swain
Posted Date:
Students also viewed these finance questions
-
1. In 2021 Super Mega Storm, Inc. has $9,460,338 in credit sales, $393,353, in Accounts Receivable, $253,353 in Accounts Payable, and $698,232 in Inventories. Cost of Goods Sold that year was...
-
you! Download the Applying Excel form and enter formulas in all cells that contain question marks. For example, in cell C21 enter Chapter 12: Applying Excel Data Example E Cost of equipment needed...
-
46) Which reaction below is an example of a single replacement reaction? A) 2H(g) + O(g) 2HO (1) B) FeCl, (aq) + 3KOH (aq) - C) HSO, (aq) + 2NaOH(aq) D) 6HCl (aq) + 2Al(s) 47) Which reaction below is...
-
The par yield curve for U.S. Treasury bonds is currently flat across all maturities at 5.50 percent. You have observed following "paired" transaction by your bond portfolio manager: Bond G H...
-
How does a contribution margin income statement differ from a traditional in-come statement?
-
On September 1, Cambridge Company has 500,000 shares of \(\$ 15\) par value common stock that are issued and outstanding. The general ledger shows the following account balances relating to the...
-
In many service industries (such as hotels, restaurants, airlines and railways) time is a critical resource. For example, an unoccupied room or seat can never be resold. How do you think that this...
-
On the next page is the net income of Anita Ferreri Instrument Co., a private corporation, computed under the three inventory methods using a periodic system. Instructions (Ignore tax...
-
Gun Viol... Phi Delta Kappa (PDK) is an international professional organization for educators that, in collaboration with Gallup, has been conducting polls on the public's attitudes toward the public...
-
Walgreen Company is a well-known drugstore chain. A condensed balance sheet for August 31, 2011, follows ($ in millions): Use a format similar to Exhibit to analyze the following transactions for the...
-
The following were taken from the books of Nona Company. January 1 P 268,000 0 Raw materials Work in process Finished goods Direct materials used Direct labor Factory overhead Sales Requirements:...
-
Use the appropriate function in Excel to answer the following question. How much money would you have in a savings account at the end of 5 years if the following assumptions were true? You make...
-
How do thermodynamic potentials such as Helmholtz free energy and Gibbs free energy provide insights into the equilibrium conditions and spontaneity of chemical reactions and phase transitions ?
-
Supporting municipal bond liquidity: The Fed also used two of its credit facilities to backstop muni markets. It expanded the eligible collateral for the MMLF to include municipal variable-rate...
-
What does YTM - Yield to Maturity mean and how is it calculated? What are the YTM to the issues by Microsoft, Coca-Cola, Norfolk Southern, and IBM? Which securities would you invest in? and why
-
This provides an annual savings or benefit of $150,000 in terms of the recruiting and selection process, lost work days and other related costs. The direct and indirect costs of the training were...
-
Quality Improvement and Profitability Objective Ming Company reported the following sales and quality costs for the past four years. Assume that all quality costs are variable and that all changes in...
-
On October 1, 2014, the Dow Jones Industrial Average (DJIA) opened at 17,042 points. During that day it lost 237 points. On October 2 it lost 4 points. On October 3 it gained 209 points. Deter-mine...
-
Compute the following present values: a. Present value of $8,000 to be received 15 years from now. The appropriate interest rate is 12%. b. Present value of $3,000 to be received at the end of each...
-
Dunn Manufacturing Companys journal entries and T-accounts for Manufacturing Overhead and Work-in-Process Inventory were completed in P 16-45. Assume that Dunn had the following beginning inventory...
-
Renford Company owns two restaurants. One, located in Tacoma, was purchased from a previous owner and the other, located in Seattle, was built by Renford. The Seattle restaurant was built nine years...
-
On April 1, a U.S. manufacturer sells equipment to a British importer. The sale is denominated in pounds sterling 250,000. a. Assuming that no forward contract is entered into, what would be the...
-
If the sale were denominated in U.S. dollars at the April 1 exchange rate, what would be the journal entries for parts (a) and (b) of Exercise 3 in pounds sterling for the British importer?
-
What is the purpose of the Eighth Directive of the European Union? What do you think some of these challenges hindering its total implementation might be?
Study smarter with the SolutionInn App