MacFarlane Inc. Balance Sheets as of December 31 2017 2016 Cash $465,000 $225,000 427,500 150,000 Accounts...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
MacFarlane Inc. Balance Sheets as of December 31 2017 2016 Cash $465,000 $225,000 427,500 150,000 Accounts receivable 407,500 Inventory 211,000 Prepaid insurance Plant and equipment 25,000 36,000 1,215.000 1,200,000 Accumulated Depreciation (240,000) (300,000) Land 1,216,500 $3,300,000 601,500 $2,340,000 Accounts Payable Wages Payable Interest Payable $150,000 30,000 $159,000 17,000 19,000 Notes Payable - long-term Common Shares 690,000 300,000 2,040,000 1,500,000 Retained Earnings 375,000 $3,300,000 360,000 $2,340,000 MacFarlane Inc. Income Statement for the Year Ended December 31, 2017 Revenue $1,200,000 Expenses and losses: Cost of goods sold Administrative expenses Wage expense Depreciation expense $540,000 195,000 180,000 75,000 Interest expense 30,000 Insurance expense 15,000 Losses on sale of equipment 30,000 Income tax expense 45,000 Total expenses and losses 1,110,000 Net Income $90,000 Other Information: • Sold equipment for $60,000 cash (cost = $225,000, accumulated depreciation = $135,000). • Acquired land for $315,000 and issued common shares as payment in full. • Acquired equipment for $240,000. Issued a $150,000, three-year, interest bearing note payable and paid the rest in cash. • Paid a $150,000 long-term note by issuing commons shares to the creditor. Required: Prepare a cash flow statement in good form with indirect method for Macfarlane Inc. for the year ended December 31, 2017. Provide all disclosures and supplementary information that is required. Make reasonable assumptions for any information that is missing. Show your work and provide all supporting calkulations. MacFarlane Inc. Balance Sheets as of December 31 2017 2016 Cash $465,000 $225,000 427,500 150,000 Accounts receivable 407,500 Inventory 211,000 Prepaid insurance Plant and equipment 25,000 36,000 1,215.000 1,200,000 Accumulated Depreciation (240,000) (300,000) Land 1,216,500 $3,300,000 601,500 $2,340,000 Accounts Payable Wages Payable Interest Payable $150,000 30,000 $159,000 17,000 19,000 Notes Payable - long-term Common Shares 690,000 300,000 2,040,000 1,500,000 Retained Earnings 375,000 $3,300,000 360,000 $2,340,000 MacFarlane Inc. Income Statement for the Year Ended December 31, 2017 Revenue $1,200,000 Expenses and losses: Cost of goods sold Administrative expenses Wage expense Depreciation expense $540,000 195,000 180,000 75,000 Interest expense 30,000 Insurance expense 15,000 Losses on sale of equipment 30,000 Income tax expense 45,000 Total expenses and losses 1,110,000 Net Income $90,000 Other Information: • Sold equipment for $60,000 cash (cost = $225,000, accumulated depreciation = $135,000). • Acquired land for $315,000 and issued common shares as payment in full. • Acquired equipment for $240,000. Issued a $150,000, three-year, interest bearing note payable and paid the rest in cash. • Paid a $150,000 long-term note by issuing commons shares to the creditor. Required: Prepare a cash flow statement in good form with indirect method for Macfarlane Inc. for the year ended December 31, 2017. Provide all disclosures and supplementary information that is required. Make reasonable assumptions for any information that is missing. Show your work and provide all supporting calkulations.
Expert Answer:
Answer rating: 100% (QA)
Required solution is given below Cashflow Statement Cashflows from Operating activities Net in... View the full answer
Related Book For
Fundamental financial accounting concepts
ISBN: 978-0078025365
8th edition
Authors: Thomas P. Edmonds, Frances M. Mcnair, Philip R. Olds, Edward
Posted Date:
Students also viewed these accounting questions
-
A seven-year, $10 000 promissory note bearing interest at 8% compounded quarterly is discounted four years after the date of issue at 7% compounded semi-annually. What are the proceeds of the note?
-
A $100 000 bond bearing interest at 6.75% payable semi-annually is bought eight years before maturity to yield 7.35% compounded annually. If the bond is redeem- able at par, what is the purchase...
-
Required: Using the indicated letters, identify the net effects of the following transactions or conditions on the various financial statement components: |= Increase D= Decrease NE = No effect...
-
One end of a light, elastic string, of natural length 1.2m and modulus of elasticity 32N, is attached to a fixed point, B. A particle, P, of mass 1.5 kg, is then attached to the other end of the...
-
Refer to the data for E6-1B. However, instead of the FIFO method, assume Underwater Way uses the specific-identification method, assuming the following for each sale: In E6-1B August 11 Sale: 3 units...
-
In Example 9.2, we introduced the Zeeman effect as a splitting of the energy levels of states in hydrogen due to the presence of a weak, external magnetic field. In that example, we just studied the...
-
You are to enter up the sales journal from the following details. Post the items to the relevant accounts in the sales ledger and then show the transfer to the sales account in the general ledger....
-
Terrific Comfort Specialists, Inc., reported the following stockholders' equity on its balance sheet at June 30, 2012: Requirements 1. Identify the different issues of stock that Terrific has...
-
You currently follow the 90-10 rule. You decide you want to gradually shift to the 80-10-10 rule over the next 16 years at a steady rate. What percentage of your income will you be moving from...
-
The following scenarios might constitute a violation of the AICPA's Code of Professional Conduct. Carrie Jones, CPA, performs various management services for The Perry Corporation including...
-
Details Forthisproject youaregoingtofurtherdevelop yourassignmenttwocode. identify three more functionalities that may improve the grading system. For example, you may develop a unit/course/enrolment...
-
During an intravenous injection of fluid, a container is held at a height h above the arm. If the blood pressure is 20 mmHg and the fluid density is 1025 kg/m^3. What is the minimum value of h for...
-
Suppose you observe your friend (mass 69.1 kg) stand at the very edge of a motionless merry-go-round (modelled as a thin disk with moment of inertia 6.8 kg m 2). At some point, your friend walks...
-
Kosmic received a special one-time order to buy 6,000 of its portable radios for $20.00 each. The radio's normal selling price is $25.00 per unit. Each radio costs $21.50 to make: $15.00 in variable...
-
Q2 (a) Technology can be classified into various groups. Examine the differences between new technology and emerging technology. (b) The research and development in the technology life cycle phase...
-
A 39 centimeters tall object is placed in front of a concave mirror which then forms an image with a height of -14 cm at a distance of 10 centimeters. How far away from the mirror (in centimeters)...
-
After reading the case study in your text on p. 222, answer all 3 Review Questions that follow the study. 1. How do you think the program managers would benefit from knowing the cost per output and...
-
Explain how the graph of each function can be obtained from the graph of y = 1/x or y = 1/x 2 . Then graph f and give the (a) Domain (b) Range. Determine the largest open intervals of the domain over...
-
Precious Watson opened Precious & Company, an accounting practice, in 2013. The following summarizes transactions that occurred during 2013: 1. Issued a $100,000 face value discount note to First...
-
Angle Co. purchased assembly equipment for $600,000 on January 1, 2013. Angles financial condition immediately prior to the purchase is shown in the following horizontal statements model: The...
-
Patano Company engages in the exploration and development of many types of natural resources. In the last two years, the company has engaged in the following activities: Jan. 1, 2013 Purchased for...
-
\((4.5 \sqrt{154}) \div(3 \sqrt{77})\) Perform the arithmetic operations without a calculator, if possible. If it is not possible, state why.
-
\(\frac{8}{\sqrt{6}}\) Rationalize the denominators of the fractions, and then simplify.
-
Determine the conjugate of \(5+\sqrt{6}\).
Study smarter with the SolutionInn App