Analyze the effect of inflation on both machines. For simplicity, assume no other cash flows apart from
Fantastic news! We've Found the answer you've been seeking!
Question:
Analyze the effect of inflation on both machines. For simplicity, assume no other cash flows apart from the sales revenues and operating costs are affected. For both chip crushers, the sales revenues are expected to increase by the 5 percent rate beginning after Year 1. However, the annual operating costs are expected to increase by only 3 percent annually.
Transcribed Image Text:
Tax rate After tax PROP Rehab of facillietes machine cost Depreciation Salvage value Annual scrap revenue annual expenses: variable salaries marketing Interest Purchase Price Facility rehabilitation After tax scrap revenue After tax annual expenses TS on depreciation machine Annual after tax interest expense Salvage value tax on loss/gain on disposal after tax net cash flows payback- balance outstanding Net present value (NPV) Internal rate of return (IRR) Profitability index (PI) Payback period (PP) Equivalent annual value (EAV) LCC 0.3 0.15 0 (400,000.00) LCC 0.4 80000 450000 -50000 -80000 -45000 -48000 42% 1.65 1.93 HCC ($91,609.00) 0.3 0.15 0 (480,000.00) 0.3 48000 600000 HCC $261,541.70 $433,992.58 -150000 -110000 -60000 -48000 41% 1.90 3.31 ($114,676.86) Assumptions LCC 0.3 0.15 0 (400,000.00) 0.4 80000 472500 -51500 -82400 -46350 -49440 LCC Year 0 -$400,000.00 $0.00 HCC 0.3 remains same 0.15 remains same O remains same (480,000.00) remains same 0.3 remains same 48000 remains same 630000 increase by 5% Year 1 -154500 increase by 3% -113300 increase by 3% -61800 increase by 3% -49440 increase by 3% $315,000.00 -$126,175.00 $48,000.00 -$34,608.00 -$400,000.00 $202,217.00 -$400,000.00 -$197,783.00 Year 2 Year 3 Year 4 $330,750.00 $330,750.00 $330,750.00 -$126,175.00 -$126,175.00 -$126,175.00 $42,240.00 $37,171.20 -$34,608.00 -$34,608.00 $32,710.66 -$34,608.00 $80,000.00 $47,963.44 $212,207.00 $207,138.20 $330,641.10 $14,424.00 HCC Year 0 -$480,000.00 $0.00 Year 1 Year 2 Year 3 Year 4 Year 5 -$480,000.00 $197,872.00 $214,984.00 $211,445.92 $208,226.27 -$480,000.00 $282,128.00 -$67,144.00 $144,301.92 Year 6 $420,000.00 $441,000.00 $441,000.00 $441,000.00 $441,000.00 $441,000.0 -$230,720.00 -$230,720.00 -$230,720.00 -$230,720.00 -$230,720.00 -$230,720. $43,200.00 $39,312.00 $35,773.92 $32,554.27 $29,624.38 $26,958.19 -$34,608.00 -$34,608.00 -$34,608.00 -$34,608.00 $55,658.88 $50,649.58 $48,000.00 $67,373.17 $295,563.26 $403,260.9 Tax rate After tax PROP Rehab of facillietes machine cost Depreciation Salvage value Annual scrap revenue annual expenses: variable salaries marketing Interest Purchase Price Facility rehabilitation After tax scrap revenue After tax annual expenses TS on depreciation machine Annual after tax interest expense Salvage value tax on loss/gain on disposal after tax net cash flows payback- balance outstanding Net present value (NPV) Internal rate of return (IRR) Profitability index (PI) Payback period (PP) Equivalent annual value (EAV) LCC 0.3 0.15 0 (400,000.00) LCC 0.4 80000 450000 -50000 -80000 -45000 -48000 42% 1.65 1.93 HCC ($91,609.00) 0.3 0.15 0 (480,000.00) 0.3 48000 600000 HCC $261,541.70 $433,992.58 -150000 -110000 -60000 -48000 41% 1.90 3.31 ($114,676.86) Assumptions LCC 0.3 0.15 0 (400,000.00) 0.4 80000 472500 -51500 -82400 -46350 -49440 LCC Year 0 -$400,000.00 $0.00 HCC 0.3 remains same 0.15 remains same O remains same (480,000.00) remains same 0.3 remains same 48000 remains same 630000 increase by 5% Year 1 -154500 increase by 3% -113300 increase by 3% -61800 increase by 3% -49440 increase by 3% $315,000.00 -$126,175.00 $48,000.00 -$34,608.00 -$400,000.00 $202,217.00 -$400,000.00 -$197,783.00 Year 2 Year 3 Year 4 $330,750.00 $330,750.00 $330,750.00 -$126,175.00 -$126,175.00 -$126,175.00 $42,240.00 $37,171.20 -$34,608.00 -$34,608.00 $32,710.66 -$34,608.00 $80,000.00 $47,963.44 $212,207.00 $207,138.20 $330,641.10 $14,424.00 HCC Year 0 -$480,000.00 $0.00 Year 1 Year 2 Year 3 Year 4 Year 5 -$480,000.00 $197,872.00 $214,984.00 $211,445.92 $208,226.27 -$480,000.00 $282,128.00 -$67,144.00 $144,301.92 Year 6 $420,000.00 $441,000.00 $441,000.00 $441,000.00 $441,000.00 $441,000.0 -$230,720.00 -$230,720.00 -$230,720.00 -$230,720.00 -$230,720.00 -$230,720. $43,200.00 $39,312.00 $35,773.92 $32,554.27 $29,624.38 $26,958.19 -$34,608.00 -$34,608.00 -$34,608.00 -$34,608.00 $55,658.88 $50,649.58 $48,000.00 $67,373.17 $295,563.26 $403,260.9
Expert Answer:
Answer rating: 100% (QA)
Answer 1 Analyze the effect of inflation on both machines The effect of inflation on both machines will depend on the type and amount of inflation In general inflation causes the prices of goods and s... View the full answer
Related Book For
Posted Date:
Students also viewed these economics questions
-
Geno's Body Shop had sales revenues and operating costs in 2020 of $650,000 and $525,000, respectively. In 2021, Geno plans to expand the services it provides to customers to include detailing...
-
What is the likely effect of inflation on the level of capital expenditures made by private firms? What must the financial manager do to ensure that a firms capital budgeting procedures will be...
-
Baxter Video Productss sales are expected to increase by 20% from $5 million in 2010 to $6 million in 2011. Its assets totaled $3 million at the end of 2010. Baxter is already at full capacity, so...
-
What are the essential differences between victim and annex caches?
-
Bert founded Sambert Corporation a little over a year ago. He believes that his company, which sells specialized computer toys, will be very profitable over the next several years, as evidenced by...
-
Based on the 'Real life, describe some of the qualities that a successful chief financial officer (CFO) should possess.
-
Why has the importance of environmental accounting to business grown in the past ten years?
-
1. Review the five stages of customer loyalty shown in Figure 4-4 and prepare a report of about 200 words in which you classify MMB's customers. Estimate the percentage of MMB customers who fall into...
-
Management has an objective to maximize the wealth of shareholder. Therefore they willing to earn profit but want to know the sales level where no profit or loss will be arise. Required: Explain Cost...
-
I need help on this read from bottom to top. Image transcription text 7"} The second ?nancial statement to prepare is the statement of retained earnings. To determine the ending balance of...
-
You are appointed as a business consultant recruited by CSR Ltd . Your role is to deliver the findings from your research about the topic allocated to you and make recommendations for your client. To...
-
How does an investment bank make money serving as the underwriter of a firm commitment IPO? a.) It keeps some shares from obviously underpriced offerings for itself b.) It charges investors for the...
-
In the context of thermodynamics, how does the principle of microscopic reversibility contribute to our understanding of macroscopic processes ?
-
What is one disadvantage and ethical issue of using decentralized finance in global business?
-
Presentation outline about Chat GPT in the format below; INTRODUCTION Attention Getter: (write a piece that will capture the attention of the audience Example: Can be a question, a quote, a statistic...
-
According to the list of laws that impact human resources. In your opinion, which law has been one of the most impactful one to society? Feel free to list more than one. (provide reasoning and...
-
In "Harrison Bergeron," the more than 200 amendments to the Constitution is an extreme way of showing a devotion to which theme? A Manipulation B Rules and order C Justice and judgment D Extreme...
-
The pendulum consists of two rods: AB is pin supported at A and swings only in the y-z plane, whereas a bearing at B allows the attached rod BD to spin about rod AB. At a given instant, the rods have...
-
D Limited is preparing its annual budgets for the year to 31 December 2013. It manufactures and sells one product, which has a selling price of 150. The marketing director believes that the price can...
-
Job costing produces more accurate product costs than process costing. Critically examine the above statement by contrasting the information requirements, procedures and problems associated with each...
-
French Ltd is about to commence operations utilizing a simple production process to produce two products X and Y. It is the policy of French to operate the new factory at its maximum output in the...
-
The equation of motion of a rocket, of mass \(m\), traveling vertically under a thrust \(F\) and air resistance or drag \(D\) is given by \[m \dot{u}=F-D-m g\] If \(m=1000 \mathrm{~kg}, F=50,000...
-
Find the natural frequency of the system shown in Fig. 2.54. Figure 2.54:- Rotating machine B Isolator (Helical springs) FIGURE 2.54 Isolated rotating machine. Foundation block
-
Use Rayleigh's method to solve Problem 2.93. Data From Problem 2.93:- A uniform slender rod of mass \(m\) and length \(l\) is hinged at point \(A\) and is attached to four linear springs and one...
Study smarter with the SolutionInn App