Answer ALL questions. Read the following case study and answer the questions: (30 MARKS] Elsies Limited...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Answer ALL questions. Read the following case study and answer the questions: (30 MARKS] Elsies Limited is a nationally recognised supplier of catering equipment. It offers safe and secure shopping via its online FINANCIAL PROJECTIONS AND CAPITAL EXPENDITURE OF ELSIES LIMITED store and its state-of-the-art premises in each of the provinces of South Africa. The company offers a wide selection of catering equipment and supplies at competitive prices. The target market includes restaurants, hotels, hostels and spaza shops. Their products carry an industry-leading warranty that is backed by good after-sales service and availability of spares. The company was established in 2015 with an authorised share capital of 1 500 000 ordinary shares of which 900 000 were issued at R2 each at the initial public offering in 2015. The financial manager and her team were in the process of forecasting the financial performance for 2024, and financial position of the company as of 31 December 2024. The starting point was the following figures that were obtained from the financial statements for the year ended 31 December 2023: The sales amounted to R9 600 000, and the cost price of the goods sold was R7 200 000 Operating expenses. totaled R1 200 000 whilst the company tax amounted to R336 000. The carrying value of the fixed assets was R4 200 000 whilst the inventories, trade debtors and cash reflected values of R1 200 000, R1 800 000 and R600 000 respectively The ordinary share capital balance remained unchanged since the establishment of the company in 2015 whilst the undistributed profits of the company accumulated to R2 100 000. An amount of R2 400 000 was owed to Jip Bank for a long-term loan, The amount owed to trade creditors was R1 467 000 and the company tax payable to SARS was R33 000. Custory when not given % The following predictions were made for the financial year ended 31 December 2024: Sales are expected to increase by 25%. Seventy-five percent (75%) of the total sales is estimated to be on credit. Company tax will be calculated at 27% of the pre-tax profit and 10% of this amount is expected to be unpaid on 31 December 2024. A final dividend of R400 000 is expected to be declared on 31 December 2024, and is payable during 2025. The unsold shares are expected to be issued on 31 March 2024 at R3 each. The amount owed by trade debtors will be based on a collection period of 54.75 days. The company's closing inventory and the amount owed to trade creditors are expected to change directly with the change in sales in 2024. A new machine with a cost price of R700 000 will be purchased during January 2024. Depreciation for 2024 (included in the operating expenses) is expected to amount to R300 000. R760 000 will be paid to Jip Bank during 2024 and this amount includes R360 000 for interest. The cash balance must be calculated (balancing figure). Tall here Elsies Limited is considering the purchase of a machine to manufacture some of the spare parts for the catering equipment during 2025. The company desires a minimum required rate of return of 12%. The machine will cost R2 000 000 plus R400 000 for installation and is predicted to have a useful life of five years. A salvage value of R100 000 is estimated. The machine is expected to generate cash inflows of R800 000 per year but will require the employment of two new machine operators at R100 000 per year for each operator, and it will require maintenance and repairs averaging R40 000 per year. Depreciation will be calculated using the straight-line method. QUESTION 2 Refer to the investment opportunity for 2025 and calculate the following. (Ignore taxes.) Where discount factors are required, use the four decimals present value tables that appear in the module guide. 10 2.1 Accounting Rate of Return on average investment (expressed to two decimal places). (3) 2.2 Benefit Cost Ratio (expressed to two decimal places). (4) 2.3 Internal Rate of Return (expressed to two decimal places). Your answer must reflect two NPV calculations (using consecutive rates/percentages) and interpolation. (5) Answer ALL questions. Read the following case study and answer the questions: (30 MARKS] Elsies Limited is a nationally recognised supplier of catering equipment. It offers safe and secure shopping via its online FINANCIAL PROJECTIONS AND CAPITAL EXPENDITURE OF ELSIES LIMITED store and its state-of-the-art premises in each of the provinces of South Africa. The company offers a wide selection of catering equipment and supplies at competitive prices. The target market includes restaurants, hotels, hostels and spaza shops. Their products carry an industry-leading warranty that is backed by good after-sales service and availability of spares. The company was established in 2015 with an authorised share capital of 1 500 000 ordinary shares of which 900 000 were issued at R2 each at the initial public offering in 2015. The financial manager and her team were in the process of forecasting the financial performance for 2024, and financial position of the company as of 31 December 2024. The starting point was the following figures that were obtained from the financial statements for the year ended 31 December 2023: The sales amounted to R9 600 000, and the cost price of the goods sold was R7 200 000 Operating expenses. totaled R1 200 000 whilst the company tax amounted to R336 000. The carrying value of the fixed assets was R4 200 000 whilst the inventories, trade debtors and cash reflected values of R1 200 000, R1 800 000 and R600 000 respectively The ordinary share capital balance remained unchanged since the establishment of the company in 2015 whilst the undistributed profits of the company accumulated to R2 100 000. An amount of R2 400 000 was owed to Jip Bank for a long-term loan, The amount owed to trade creditors was R1 467 000 and the company tax payable to SARS was R33 000. Custory when not given % The following predictions were made for the financial year ended 31 December 2024: Sales are expected to increase by 25%. Seventy-five percent (75%) of the total sales is estimated to be on credit. Company tax will be calculated at 27% of the pre-tax profit and 10% of this amount is expected to be unpaid on 31 December 2024. A final dividend of R400 000 is expected to be declared on 31 December 2024, and is payable during 2025. The unsold shares are expected to be issued on 31 March 2024 at R3 each. The amount owed by trade debtors will be based on a collection period of 54.75 days. The company's closing inventory and the amount owed to trade creditors are expected to change directly with the change in sales in 2024. A new machine with a cost price of R700 000 will be purchased during January 2024. Depreciation for 2024 (included in the operating expenses) is expected to amount to R300 000. R760 000 will be paid to Jip Bank during 2024 and this amount includes R360 000 for interest. The cash balance must be calculated (balancing figure). Tall here Elsies Limited is considering the purchase of a machine to manufacture some of the spare parts for the catering equipment during 2025. The company desires a minimum required rate of return of 12%. The machine will cost R2 000 000 plus R400 000 for installation and is predicted to have a useful life of five years. A salvage value of R100 000 is estimated. The machine is expected to generate cash inflows of R800 000 per year but will require the employment of two new machine operators at R100 000 per year for each operator, and it will require maintenance and repairs averaging R40 000 per year. Depreciation will be calculated using the straight-line method. QUESTION 2 Refer to the investment opportunity for 2025 and calculate the following. (Ignore taxes.) Where discount factors are required, use the four decimals present value tables that appear in the module guide. 10 2.1 Accounting Rate of Return on average investment (expressed to two decimal places). (3) 2.2 Benefit Cost Ratio (expressed to two decimal places). (4) 2.3 Internal Rate of Return (expressed to two decimal places). Your answer must reflect two NPV calculations (using consecutive rates/percentages) and interpolation. (5)
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
What are the three shapes of periodic signals a function generator can produce?
-
Simple Interest versus Compound Interest First City Bank pays 6 percent simple interest on its savings account balances, whereas Second City Bank pays 6 percent interest compounded annually, if you...
-
Consider the family of curves Plot the curve for the given values of a, b, and c with 0 t 2. a = 18, b = 18, c = 7. 1 sin at ) cos ( t- sin bt sin bt sin at ) sin ( t + 2 +
-
EXCEL Problem Objective: learn how to protect spreadsheets. Required: a. Read the article Keeping Secrets: How to protect your computer from snoops and spies, by Theo Callahan in the July 2007 issue...
-
A company that manufactures recreational pedal boats has approached Mike Cichanowski to ask if he would be interested in using Current Designs rotomold expertise and equipment to produce some of the...
-
A firm decides to spend capital on a new piece of machinery for one of its factories. The machinery could potentially yield high returns but new regulations have surfaced that will require additional...
-
It's been a year since the COVID-19 pandemic brought about unprecedented changes and restrictions to our lives. Although meant to stem transmission of the virus, these restrictions have led to many...
-
An organisation with weak transport management suffers as it gives worse performance than more competent competitors and becomes uncompetitive; one with strong transport management may be diverting...
-
The essential qualities of the internal auditor do not include: a. Adaptability. b. Determination. c. Understanding. d. Education. e. Objectivity.
-
For most organisations road transport is the only realistic mode of transport. If this is true, why do so many people disapprove of heavy lorries? Are there any noticeable trends in the choice of...
-
There is a growing number of free trade areas. Why? Do they really allow free trade between members? If free trade is such a good idea, why do countries not simply remove all their duties and tariffs...
-
To build a superior staff, one must first know: a. The kinds of auditors available in the marketplace. b. The kinds of courses being taught in business administration schools. c. The standards for...
-
Valentine Florists operate a flower shop. Because most of their orders are via telephone or fax, numerous orders have to be reworked. The average cost of the reworked orders is $6: $3.75 for labor,...
-
1. Firms may hold financial assets to earn returns. How the firm would classify financial assets? What treatment will such financial assets get in the financial statements in accordance with US GAAP...
-
Table 11-2 lists the various activities performed in the expenditure cycle and the journal entries, documents, data, and control issues associated with them. Complete each of the cell entries in this...
-
Match threats in the first column to appropriate control procedures in the second column. Threat 1. Failing to take available purchase discounts 2. Receiving unordered goods 3. Recording and posting...
-
a. Create a spreadsheet to reconcile bank statements. Organize it as follows: i. Ending balance, per bank statement ii. Deposits not included in bank statement (provide space for up to 7) iii. Checks...
Study smarter with the SolutionInn App