Risk Ratios for Hasbro (Problem 5.13) Year 4 Year 3 Year 2 Current ratio Quick ratio...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Risk Ratios for Hasbro (Problem 5.13) Year 4 Year 3 Year 2 Current ratio Quick ratio Operating cash flow to current liabilities ratio Days accounts receivable outstanding Days inventory held Days accounts payable outstanding Net days of working capital financing needed Liabilities to assets ratio Liabilities to shareholders' equity ratio Long-term debt to long-term capital ratio Long-term debt to shareholders' equity ratio Operating cash flow to total liabilities ratio Interest coverage ratio 1.6 1.5 1.2 1.1 0.479 0.548 68 73 51 68 47 49 72 91 0.556 0.621 1.251 1639 0.328 0.418 0.489 0.720 0.215 0.238 5.6 2.3 REQUIRED a. Calculate the amounts of these ratios for Year 4. b. Assess the changes in the short-term liquidity risk of Hasbro between Year 2 and Year 4 and the level of that risk at the end of Year 4. c. Assess the changes in the long term solvency risk of Hasbro between Year 2 and Year 4 and the level of that risk at the end of Year 4. Exhibit 4.30 Hasbro Balance Sheets (amounts in millions) (Problem 4.24) December 31, Year 4 Year 3 Year 2 Year 1 1111 ASSETS $ 496 $ 725 579 $ 233 572 217 Cash $ 521 Accounts recelvable 607 555 169 212 Inventories 195 190 346 $1,368 Prepayments 219 191 Total Current Assets $1,718 $1,509 $1,432 Exhibit 4.30 (Continued) 1,316 $3.241 1,765 $3,369 1454 1,498 Other assets $3,163 $3,143 Total Assets LIABILITIES AND SHAREHOLDERS' EQUITY Accounts payable Short-term borrowing Other current liabilities Total Current Liabilities Long-term debt Other noncurrent llabilities Total Liabilities Common stock Additional paid-in capital Retained earmings Accumulated other comprehensive income (loss) Treasury stock Total Shareholders' Equity Total Liabilities and Shareholders' Equity $ 168 $ 159 S 166 $ 123 342 24 223 36 639 747 578 599 $ 967 5 758 $1,149 303 $ 930 687 857 1,166 149 141 128 92 $1,601 $1,758 51,952 $2,016 $ 105 $ 105 $ 105 458 $ 105 381 398 455 1,721 1,567 1,430 1,622 (68) (761) $1,353 $3.369 82 30 (47) (755) $1,191 $3,143 (695) (649) 51,640 $3,241 $1,405 $3,163 Sce Hanbre, Inc. Fom 10K for the Fiscal Years Ended 2001-2004. The Assets don't add up. But that is the way the text presented it Don't worry about that as all of the ratios are bascd on numbers presented and are correctly calculated. Exhibit 4.31 Hasbro Income Statements (amounts in millions (Problem 4.24) For the Year Ended December 31, Year 3 Year 2 Year 4 $ 2,998 (1,252) $ 3,139 (1,288) $2,816 (1.09) Sales Cost of goods sold Selling ard administrative expenses: Advertising Ressarch and development (387) (364) (297) (157) (143) 154) (248) (799) 1296) (223) Royalty expense Other selling and administrative [788) (687) Exhibit 4.31 (Continued) (76) (29) 75 (53) Interest expense Income tex expense Net Income (32 (64) (69) S 196 175 Ka Haslara, k. Funn 10-K for the facal Years Ended 2002 2004. Hasbro Statements of Cash Flows (amounts in millions) (Problem 4.24) For the Year Ended December 31, Year 4 Year 3 Yar 1 OPERATIONS $ 175 $ 75 184 (67) Net income $195 146 164 Depreciation and amortization Addbacks and subtractions, net 17 68 (Inciease) Deciease in accounts receivable 76 (13) 30 185 23 $ 173 35 (Increasa) Decrease in invertories (Increase) Decrease in propayments ncreme (Cecrease) in accounts payable and other currant liabilities Cash Alow from Operations (16) 29 8 (90) 17 $358 $ 454 Risk Ratios for Hasbro (Problem 5.13) Year 4 Year 3 Year 2 Current ratio Quick ratio Operating cash flow to current liabilities ratio Days accounts receivable outstanding Days inventory held Days accounts payable outstanding Net days of working capital financing needed Liabilities to assets ratio Liabilities to shareholders' equity ratio Long-term debt to long-term capital ratio Long-term debt to shareholders' equity ratio Operating cash flow to total liabilities ratio Interest coverage ratio 1.6 1.5 1.2 1.1 0.479 0.548 68 73 51 68 47 49 72 91 0.556 0.621 1.251 1639 0.328 0.418 0.489 0.720 0.215 0.238 5.6 2.3 REQUIRED a. Calculate the amounts of these ratios for Year 4. b. Assess the changes in the short-term liquidity risk of Hasbro between Year 2 and Year 4 and the level of that risk at the end of Year 4. c. Assess the changes in the long term solvency risk of Hasbro between Year 2 and Year 4 and the level of that risk at the end of Year 4. Exhibit 4.30 Hasbro Balance Sheets (amounts in millions) (Problem 4.24) December 31, Year 4 Year 3 Year 2 Year 1 1111 ASSETS $ 496 $ 725 579 $ 233 572 217 Cash $ 521 Accounts recelvable 607 555 169 212 Inventories 195 190 346 $1,368 Prepayments 219 191 Total Current Assets $1,718 $1,509 $1,432 Exhibit 4.30 (Continued) 1,316 $3.241 1,765 $3,369 1454 1,498 Other assets $3,163 $3,143 Total Assets LIABILITIES AND SHAREHOLDERS' EQUITY Accounts payable Short-term borrowing Other current liabilities Total Current Liabilities Long-term debt Other noncurrent llabilities Total Liabilities Common stock Additional paid-in capital Retained earmings Accumulated other comprehensive income (loss) Treasury stock Total Shareholders' Equity Total Liabilities and Shareholders' Equity $ 168 $ 159 S 166 $ 123 342 24 223 36 639 747 578 599 $ 967 5 758 $1,149 303 $ 930 687 857 1,166 149 141 128 92 $1,601 $1,758 51,952 $2,016 $ 105 $ 105 $ 105 458 $ 105 381 398 455 1,721 1,567 1,430 1,622 (68) (761) $1,353 $3.369 82 30 (47) (755) $1,191 $3,143 (695) (649) 51,640 $3,241 $1,405 $3,163 Sce Hanbre, Inc. Fom 10K for the Fiscal Years Ended 2001-2004. The Assets don't add up. But that is the way the text presented it Don't worry about that as all of the ratios are bascd on numbers presented and are correctly calculated. Exhibit 4.31 Hasbro Income Statements (amounts in millions (Problem 4.24) For the Year Ended December 31, Year 3 Year 2 Year 4 $ 2,998 (1,252) $ 3,139 (1,288) $2,816 (1.09) Sales Cost of goods sold Selling ard administrative expenses: Advertising Ressarch and development (387) (364) (297) (157) (143) 154) (248) (799) 1296) (223) Royalty expense Other selling and administrative [788) (687) Exhibit 4.31 (Continued) (76) (29) 75 (53) Interest expense Income tex expense Net Income (32 (64) (69) S 196 175 Ka Haslara, k. Funn 10-K for the facal Years Ended 2002 2004. Hasbro Statements of Cash Flows (amounts in millions) (Problem 4.24) For the Year Ended December 31, Year 4 Year 3 Yar 1 OPERATIONS $ 175 $ 75 184 (67) Net income $195 146 164 Depreciation and amortization Addbacks and subtractions, net 17 68 (Inciease) Deciease in accounts receivable 76 (13) 30 185 23 $ 173 35 (Increasa) Decrease in invertories (Increase) Decrease in propayments ncreme (Cecrease) in accounts payable and other currant liabilities Cash Alow from Operations (16) 29 8 (90) 17 $358 $ 454
Expert Answer:
Answer rating: 100% (QA)
a Calculate the amounts of ratios for year 4 Risk ratios for Hasbro ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
The financial statement column should be identified as Balance Sheet Income Statement or Retained Earnings The classification column should be identified as current liabilities noncurrent liabilities...
-
It is suggested that a channel which reduces erosion has a parabolic shape, as in Fig. P10.46. Formulas for area and perimeter of the parabolic cross-section are as follows [Ref. 7 of Chap. 10]:...
-
Answer the questions posed in Exercise 1 for the following sequences (when properly defined): (a) kx/1 + kx [0, 1]. (b) 1/x(1 + xk) [0, 1]. (c) 1/x(1 + xk) [1, 2]. (d) 1/x(2 - xk) [0, 1].
-
Consider a lottery L1 = [0.5, A; 0.5, L2], where U(A) = 4, and L2 = [0.5, X; 0.5, Y] is a lottery, and U(X) = 4, U(Y) = 8. What is the utility of the the first lottery, U(L1)?
-
What are the advantages of using standard scores?
-
The upper portion of the crane boom consists of the jib AB, which is supported by the pin at A, the guy line BC, and the backstay CD, each cable being separately attached to the mast at C. If the...
-
Priscilla Webster was dining at her favorite Massachusetts seafood restaurant when matters went horribly wrong. She began choking on a fishbone that had been lurking in her seafood chowder. After a...
-
Cost-plus, target pricing, working backward. The new CEO of Radco Manufacturing has asked for a variety of information about the operations of the firm from last year. The CEO is given the following...
-
Calculate the total billing amount for Jonas and his associate for their ( 1 ) first client assessment session and ( 2 ) second client assessment session. State whether they are the same or different...
-
While El Niño is pouring its rain on northern California, Charlotte Rothstein, CEO, major shareholder and founder of Cerebrosoft, sits in her office, contemplating the decision she...
-
What is the best tool to protect children from Internet predators? Explain
-
In Solved Problem 19.2, show that, if all the other firms were producing a high-quality wallet, it would pay a firm to start producing a low-quality wallet. Data From Solved Problem 19.2:- It costs...
-
Suppose that the inverse demand curve for paper is \(p=200-Q\), the private marginal cost (unregulated competitive market supply) is \(M C^{p}=80+Q\), and the marginal harm from gunk is \(M...
-
A study of 13 main arterial roads in Delhi, India, in June 2017 by the Centre for Science and Environment found that "rush hour" is every day from 8 A.M. to 8 P.M., with average speeds not exceeding...
-
Two competitive retail stores are located next to one another. The demand curve for security services for the first store is \(q_{1}=24-0.5 p_{1}\) and for the second store is \(q_{2}=24-p_{2}\). The...
-
Suppose a person's utility function is \(U(W)=\) \(3 W^{3}-40 W^{2}+180\), where \(W\) is wealth. Their initial wealth is 6 . If invested, that amount could rise or fall. a. If it is equally likely...
-
what are some APA refrence and citation for .Moore, J. W., Rizer, H. B., Warren, L. K., Yeager, M. G., Brewer, R. R., Barker, L. K., ... & Potter, M. (2020). An initial evaluation of an assessment...
-
From 1970 to 1990, Sri Lanka's population grew by approximately 2.2 million persons every five years. The population in 1970 was 12.2 million people.What is the best formula for P, Sri Lanka's...
-
In explaining why monetary policy did not pull Japan out of a recession in the early 2000s, an official at the Bank of Japan was quoted as saying that despite "major increases in the money supply,"...
-
Suppose that you are the vice president of operations of a manufacturing firm that sells an industrial lubricant in a competitive market. Further suppose that your economist gives you the following...
-
Economists Michael Bordo of Rutgers University and Angela Redish of the University of British Columbia have argued that the "Bretton Woods system functioned for a number of years but beginning in the...
-
On January 2, 2018, The Register, a science and technology news site based in Britain, published an article revealing the existence of two major bugs leaving virtually all computers and smartphones...
-
In the 1970s, Special Electric Company brokered the sale of crocidolite asbestos, which is the most toxic form of asbestos, to Johns- Manville Corporation. Special Electric never held possession of...
-
Plaintiffs W. O. and J. C. Lucy had wanted to purchase Ferguson Farm from the Zehmers for at least eight years. One night, Lucy stopped by the establishment the Zehmers operated and said that he bet...
Study smarter with the SolutionInn App