You have been asked to prepare a December cash budget for Ashton Company, a distributor of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You have been asked to prepare a December cash budget for Ashton Company, a distributor of exercise equipment. The following information is available about the company's operations: a. The cash balance on December 1 will be $40,000. b. Actual sales for October and November and expected sales for December are as follows: Cash sales. Sales on account October $ 61,000 409,000 November $ 67,000 529,000 December $ 83,300 595,000 Sales on account are collected over a three-month period in the following ratio: 18% collected in the month of sale, 62% collected in the month following sale, and 19% collected in the second month following sale. The remaining 1% are uncollectible. c. Purchases of inventory will total $281,000 for December. 30% of a month's inventory purchases are paid during the month of purchase. The accounts payable remaining from November's inventory purchases total $163,000, all of which will be paid in December. d. Selling and administrative expenses are budgeted at $429,000 for December. Of this amount, $49,000 is for depreciation. These are paid in the period incurred. e. A new Web server for the Marketing Department costing $75,000 will be purchased for cash during December, and dividends totalling $8,800 will be paid during the month. f. The company must maintain a minimum cash balance of $19,000. An open line of credit is available from the company's bank to bolster the cash position, as needed. Required: 1. Prepare a schedule of expected cash collections for December. ASHTON COMPANY Schedule of Expected Cash Collections December cash sales Collections on account: October sales November sales December sales Total cash collections $ 2. Prepare a schedule of expected cash disbursements for materials during December to suppliers for inventory purchases. ASHTON COMPANY Schedule of Expected Cash Disbursements Payments to suppliers: November purchases (accounts payable) December purchases Total cash payments $ 0 3. Prepare a cash budget for December. Indicate in the financing section any borrowing that will be needed during the month. ASHTON COMPANY Cash Budget For the Month of December Total cash available before current financing Deduct disbursements: Total disbursements Excess (deficiency) of cash available over disbursements Financing: Total financing $ $ 0 0 0 0 0 You have been asked to prepare a December cash budget for Ashton Company, a distributor of exercise equipment. The following information is available about the company's operations: a. The cash balance on December 1 will be $40,000. b. Actual sales for October and November and expected sales for December are as follows: Cash sales. Sales on account October $ 61,000 409,000 November $ 67,000 529,000 December $ 83,300 595,000 Sales on account are collected over a three-month period in the following ratio: 18% collected in the month of sale, 62% collected in the month following sale, and 19% collected in the second month following sale. The remaining 1% are uncollectible. c. Purchases of inventory will total $281,000 for December. 30% of a month's inventory purchases are paid during the month of purchase. The accounts payable remaining from November's inventory purchases total $163,000, all of which will be paid in December. d. Selling and administrative expenses are budgeted at $429,000 for December. Of this amount, $49,000 is for depreciation. These are paid in the period incurred. e. A new Web server for the Marketing Department costing $75,000 will be purchased for cash during December, and dividends totalling $8,800 will be paid during the month. f. The company must maintain a minimum cash balance of $19,000. An open line of credit is available from the company's bank to bolster the cash position, as needed. Required: 1. Prepare a schedule of expected cash collections for December. ASHTON COMPANY Schedule of Expected Cash Collections December cash sales Collections on account: October sales November sales December sales Total cash collections $ 2. Prepare a schedule of expected cash disbursements for materials during December to suppliers for inventory purchases. ASHTON COMPANY Schedule of Expected Cash Disbursements Payments to suppliers: November purchases (accounts payable) December purchases Total cash payments $ 0 3. Prepare a cash budget for December. Indicate in the financing section any borrowing that will be needed during the month. ASHTON COMPANY Cash Budget For the Month of December Total cash available before current financing Deduct disbursements: Total disbursements Excess (deficiency) of cash available over disbursements Financing: Total financing $ $ 0 0 0 0 0
Expert Answer:
Answer rating: 100% (QA)
Both schedules are correctly done hence not reproduced here The cash budget is shown belo... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0470423684
13th Edition
Authors: Donald E. Kieso, Jerry J. Weygandt, and Terry D. Warfield
Posted Date:
Students also viewed these accounting questions
-
What date or event does the profession believe should be used in determining the value of a share option? What arguments support this position?
-
What date or event does the profession believe should be used in determining the value of a stock option? Please discuss the arguments that support this position. ALSO, As it relates to securities,...
-
What date or event does the profession believe should be used in determining the value of a stock option? What arguments support this position?
-
Review the Financial Statements provided to each group on Blackboard (You may use laptops for this exercise). [ Focus on: a) Is the company Profitable b) Does the company have a lot of liabilities c)...
-
Malic acid is a weak diprotic organic acid with Ka1 = 4.0 104 and Ka2 = 9.0 106. a. Letting the symbol H2A represent malic acid, write the chemical equations that represent Ka1 and Ka2. Write the...
-
Consider the reaction A(g) + B(g) C(g) + D(g) in a 1.0-L rigid flask. Answer the following questions for each situation (ad): i. Estimate a range (as small as possible) for the requested substance....
-
Jeremy Hawk, accountant for Rainbow International Corp., was injured in an auto accident. Another employee prepared the following income statement for the year ended December 31, 2007: The individual...
-
What are the major factors considered in determining what depreciation method to use?
-
You are a professional accountant working as an Accounts Officer of Oman Trading Company. Oman Trading Company a partnership firm specializing in the import and export of a wide range of goods,...
-
The income statement for Kipitz Company for the current year ended June 30 and balances of selected accounts at the beginning and the end of the year are as follows: Prepare the Cash Flows from...
-
A retail store would like to hire three new sales reps. A hiring committee made up of 8 current employees reviews the 6 candidates who applied for the position and rank the candidates (named U, V, W,...
-
A boat can travel at 2 8 km per hour in still water. The boat travels 2 4 km upstream against the current then turns around and travels the same distance back with the current. If the total trip took...
-
The decision in McCullough v . Maryland, and in particular its effect on state power, is an example of what component of federalism at work?
-
A $1,000 par value bond has a 12% coupon rate (paid annually). It has 10 years remaining to maturity. If bonds of similar risk and maturity currently yield 8%, what should this bond's price be?
-
Elsa and Flynn form the EF partnership. Elsa transfers $ 9 0 0 , 0 0 0 cash. Flynn transfers land with a FMV of $ 1 , 1 0 0 , 0 0 0 , a tax basis of $ 4 0 0 , 0 0 0 , and subject to a liability of $...
-
Compute the x and y components of the vectors A, B, C, and D in the figure below (8 = 35, 03 = 28, 04 = 54). Ax = Ay = Bx= By = Cx = Cy= Dx 65 || = SHIM (10.0 m) 83 (12.0 m) EEEEEEEE 8 y 0 B (15.0 m)...
-
The firm has estimated that its sales for 2 0 1 3 will be $ 8 4 6 , 7 5 6 Cash dividends to be paid by the firm in 2 0 1 3 $ 3 7 , 7 2 0 Minimum cash balance to be maintained by the firm $ 2 8 , 5 1...
-
For liquid water the isothermal compressibility is given by; where r and b are functions of temperature only. If 1 kg of water is compressed isothermally and reversibly from I to 500 bar at 60(C. how...
-
Ford Motor Co. is considering alternate methods of accounting for the cash discounts it takes when paying suppliers promptly. One method suggested was to report these discounts as financial income...
-
Relative Sales Value Method During 2011, Crawford Furniture Company purchases a carload of wicker chairs. The manufacturer sells the chairs to Crawford for a lump sum of $60,000, because it is...
-
What are postretirement benefits other than pensions?
-
What statutory and mandatory professional pronouncements require a review to be published?
-
List two items that may be found in the operating section and two items that may be found in the financial review section of an OFR.
-
What statutory and mandatory professional requirements require directors to submit a report to shareholders?
Study smarter with the SolutionInn App