As the CFO of Forever New, you have gathered the financial estimates shown in the table...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
As the CFO of Forever New, you have gathered the financial estimates shown in the table below and you are required to assess the potential value created from the new store project. Forever New New Store Project (Amounts given in $ thousands) Fiscal year Incremental Revenue Incremental Cost Incremental Profit Incremental Profit x (1 - Tax Rate) Capital Expenditure Change in NWC Depreciation Tax Shield (Tax Rate x Depreciation) Recovery of Net Working Capital (cash inflow) 2020 2021 2022 2023 2024 1,100.00 500.00 512.00 522.00 554.00 150.00 154.00 167.00 177.00 25.00 60.00 80.00 35.00 2025 350.00 358.00 355.00 377.00 230.65 235.922 233.945 248.443 249.102 64.20 64.20 67.80 72.60 543.00 165.00 378.00 72.60 41.00 If the marginal tax rate is 34.1%, what is the NPV in Year 2020 of the new store project assuming a cost of capital of 16.7%? As the CFO of Forever New, you have gathered the financial estimates shown in the table below and you are required to assess the potential value created from the new store project. Forever New New Store Project (Amounts given in $ thousands) Fiscal year Incremental Revenue Incremental Cost Incremental Profit Incremental Profit x (1 - Tax Rate) Capital Expenditure Change in NWC Depreciation Tax Shield (Tax Rate x Depreciation) Recovery of Net Working Capital (cash inflow) 2020 2021 2022 2023 2024 1,100.00 500.00 512.00 522.00 554.00 150.00 154.00 167.00 177.00 25.00 60.00 80.00 35.00 2025 350.00 358.00 355.00 377.00 230.65 235.922 233.945 248.443 249.102 64.20 64.20 67.80 72.60 543.00 165.00 378.00 72.60 41.00 If the marginal tax rate is 34.1%, what is the NPV in Year 2020 of the new store project assuming a cost of capital of 16.7%?
Expert Answer:
Answer rating: 100% (QA)
To calculate the Net Present Value NPV of the new store project in Year 2020 we need to discount the ... View the full answer
Related Book For
Auditing a risk based approach to conducting a quality audit
ISBN: 978-1133939153
9th edition
Authors: Karla Johnstone, Audrey Gramling, Larry Rittenberg
Posted Date:
Students also viewed these accounting questions
-
The Crazy Eddie fraud may appear smaller and gentler than the massive billion-dollar frauds exposed in recent times, such as Bernie Madoffs Ponzi scheme, frauds in the subprime mortgage market, the...
-
Use the attached "words.txt" file to store the words along with their ranks in an AVL tree. Then provide the user the option to search for any word. If the word exists the program displays the rank...
-
(10 points) Given that ry + xy = 1. 1. Find a solution of the differential equation that satisfies the initial condition y(1) = 10. Answer: y = 2. Find a solution of the differential equation that...
-
If possible, completely factor the expressions in Problems 336. 9-x-2x
-
The drum brake shown permits clockwise rotation of the drum but prevents rotation in the counterclockwise direction. Knowing that the maximum allowed tension in the belt is 7.2kN, determine (a) The...
-
What is the most serious strategic risk for businesses in relation to adopting 3D printing?
-
Develop your key relations chart for this chapter. Remember that a key relations chart is not a core dump but is selective.
-
Assume the same facts for Full Service Station as in E10A, except that the company requires a 20 percent minimum rate of return. Using the net present value method, prepare an analysis to determine...
-
You're analyzing the stock of a certain company. The most recent dividend paid was $ 4 dollars per share. The company's discount rate is 8 % , and the firm is expected to grow at 4 % per year...
-
Suppose your company introduces a referral incentive for existing customers. Namely, cus- tomers can get a $500 discount on their customer service subscription for each customer lead that they refer...
-
Why are databases important to business? How do databases generate sales and profits? What databases do you interact with, and how do they benefit you? What is meant by requirements gathering, and...
-
COST SEGREGATION (Needs Graphing) The owner of the Queensland Restaurant would like to determine the fixed and variable components of the restaurant's utility expenses. The owner believes that the...
-
The following data relate to labor cost for production of 6,800 cellular telephones: Actual: 4,600 hrs. at $14.20 Standard: 4,530 hrs. at $14.40 a. Determine the direct labor rate variance, direct...
-
Andretti Company has a single product called a Dak. The company normally produces and sells 82,000 Daks each year at a selling price of $62 per unit. The company's unit costs at this level of...
-
Hudson Company reports the following contribution margin income statement. HUDSON COMPANY Contribution Margin Income Statement For Year Ended December 31 Sales (11,200 units at $280 each) Variable...
-
A 1,000-kg object hangs from the lower end of a steel rod 5.0 m long that is suspended vertically. The diameter of the rod is 0.80 cm and Young's modulus for the rod is 210,000 MN/m. What is the...
-
5. Approximate the sum with an error less than 5x10 (-1) 1/14 40 n! 6. Determine whether the series is absolutely convergent, conditionally convergent or divergent. (-1)'n nl
-
Suppose that a company has 10.000 outstanding shares in the beginning of the year. On April 1st, the company increases its shares by 6.000. On July 1st, the company increases its shares again, but...
-
Assume that management is gathering evidence as part of its process for assessing the effectiveness of internal control over financial reporting. The company is a manufacturing company with...
-
Given typical inherent and fraud risks related to material misstatement of stockholders equity accounts, identify controls that an auditor would expect a client to have implemented.
-
Why is it important to assess whether potential misclassifications in the statement of cash flows are material?
-
The vertices in the graph below are grain elevators, some of which can be connected by chutes to neighboring elevators, for the purpose of shifting grain from one location to another. The edges are...
-
An alternative algorithm for finding the shortest path from the root \(v_{0}\) to each vertex \(v\) in a directed graph, called Dijkstra's algorithm, is as follows. Initialize the cost \(C(v)\) of a...
-
Use Dijkstra's algorithm (see Exercise 14) to list shortest paths to all vertices \(v_{1}, \ldots, v_{7}\) in the graph of Exercise 11 Do this by hand, rather than with Mathematica.
Study smarter with the SolutionInn App