James Pet Supplies Incorporated Balance Sheets Years ended 2014 and 2015 Assets Liab. Equity 2014 2015...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
James Pet Supplies Incorporated Balance Sheets Years ended 2014 and 2015 Assets Liab. Equity 2014 2015 2014 2015 Cash $1,500 $2,300 Accounts Pay $3,000 $4,000 Accounts Rec. 1,600 2,800 Inventory 1,900 2,900 Total Curr Liab 3,000 4,000 Total Curr 5,000 8,000 Long-Term Debt 4,000 5,500 Assets Fixed Assets 6,000 7,000 Common Stock 3,500 4,000 Ret. Earnings 500 1,500 Total Assets $11,000 $15,000 Total L. and Eq $11,000 $15,000 James Pet Supplies Incorporated 2015 1 James Pet Supplies Incorporated 2015 Income Statement Net Sales $100,000 Less: Cost of Goods Sold 71,000 Less: General and Administrative Expenses 25,000 Less: Depreciation 1,000 Earnings Before Interest and Taxes 3,000 Less: Interest Paid 1,000 Earnings Before Taxes 2,000 Less: Taxes (30%) Net Income 600 1,400 16. Suppose James Pet Supplies is projecting a 20% increase in sales for the coming year, and that cost of goods sold and general and administrative expenses remain a constant percentage of sales. In addition, the firm is projecting that current assets, fixed assets and current liabilities will increase with sales. The firm believes that depreciation and interest paid will not change next year. In addition, the firm believes that long-term debt and common stock will not change. Finally, the firm believes its tax rate and dividend payout ratio will remain unchanged. What is the projected Retained Earnings in 2016? James Pet Supplies Incorporated Balance Sheets Years ended 2014 and 2015 Assets Liab. Equity 2014 2015 2014 2015 Cash $1,500 $2,300 Accounts Pay $3,000 $4,000 Accounts Rec. 1,600 2,800 Inventory 1,900 2,900 Total Curr Liab 3,000 4,000 Total Curr 5,000 8,000 Long-Term Debt 4,000 5,500 Assets Fixed Assets 6,000 7,000 Common Stock 3,500 4,000 Ret. Earnings 500 1,500 Total Assets $11,000 $15,000 Total L. and Eq $11,000 $15,000 James Pet Supplies Incorporated 2015 1 James Pet Supplies Incorporated 2015 Income Statement Net Sales $100,000 Less: Cost of Goods Sold 71,000 Less: General and Administrative Expenses 25,000 Less: Depreciation 1,000 Earnings Before Interest and Taxes 3,000 Less: Interest Paid 1,000 Earnings Before Taxes 2,000 Less: Taxes (30%) Net Income 600 1,400 16. Suppose James Pet Supplies is projecting a 20% increase in sales for the coming year, and that cost of goods sold and general and administrative expenses remain a constant percentage of sales. In addition, the firm is projecting that current assets, fixed assets and current liabilities will increase with sales. The firm believes that depreciation and interest paid will not change next year. In addition, the firm believes that long-term debt and common stock will not change. Finally, the firm believes its tax rate and dividend payout ratio will remain unchanged. What is the projected Retained Earnings in 2016?
Expert Answer:
Answer rating: 100% (QA)
To calculate the projected Retained Earnings for James Pet Supplies Incorporated in 2016 we need to consider the given information and assumptions Giv... View the full answer
Related Book For
Principles of Managerial Finance
ISBN: 978-0134476315
15th edition
Authors: Chad J. Zutter, Scott B. Smart
Posted Date:
Students also viewed these finance questions
-
The following list gives the number of defects found in 30 samples of 100 electronic assemblies taken on a daily basis over one month. Plot these data on a run chart, computing the average value...
-
ABC Company would like to shorten its cash cycle. The company is considering the following options: 1) changing credit terms from 2/10 net 30, to 1/10 net 30 2) paying suppliers within 10 days...
-
Assume that the project in Problem 3 has the following activity times (in months): a. Find the critical path. b. The project must be completed in 1.5 years. Do you anticipate difficulty in meeting...
-
a. Determine IC and VCE for the network of Fig. 4.115. In Figure 4.115 b. Change β to 120 (50% increase), and determine the new values of lC and VCE for the network of Fig. 4.115. c....
-
A fellow accountant has solicited your opinion regarding the classification of short-term obligations repaid prior to being replaced by a long-term security. Cheshire Foods, Inc., issued $5,000,000...
-
Explain why its possible for income inequality to decrease globally while increasing in every country at the same time.
-
Have you ever read in the newspapers about the types of people who engage in company misdeeds?
-
a. Draw a network flow diagram for this problem. b. Create a spreadsheet model for this problem and solve it. c. What is the optimal solution? d. If H&J converted each non-US currency it owns...
-
Video - Youtube -Lease Accounting Basic Example To Determine Lease Type (Capital Vs Operating Lease) https://www.youtube.com/watch?v=slNrpKODlSw
-
19. Financial institutions institutions) reasons. (2 Points) (depository are popular for the following They offer deposit accounts that can accommodate the amount and liquidity characteristics...
-
Where is the depreciation account appearing in the trial balance is shown? A . . Profit and Loss A / / c B . . Liabilities side C . . Deducted from the concerned assets D . . All of the above
-
5 - Doris MacNeil works for Modern Furniture in Alberta and has the following earnings, taxable benefits and deductions for the current bi - weekly pay period. Wages $ 1 , 8 0 0 . 0 0 1 , 8 0 0 . 0...
-
A mortgage lender wants to protect the personally identifiable information of its clients, such as social security numbers and account numbers. They ask their data team to anonymize the data. What...
-
You have a large dataset of customer transactions. How would you create a representative sample of size ' " id="MathJax-Element-1-Frame" role="presentation" style="font-size: 121%; position:...
-
Siam Traders Balance Sheet As of December 31, 2022 (amounts in thousands) Cash 91,000 Accounts Payable 19,000 Accounts Receivable 44,000 Debt 24,000 Inventory 48,000 Other Liabilities 6,000 Property...
-
Suppose that in Omaha the daily demand functions for Pepsi and Coke are given by: Q P = 45 250P P + 200P C and Q C = 45 250P C + 200P P where Q is in thousands of cans per day, P P is the price of...
-
Consider the function f and its graph. a. Estimate the zeros of the area function b. Estimate the points (if any) at which A has a local maximum or minimum. c. Sketch a graph of A, for 0 x 10,...
-
Camp Manufacturing turns over its inventory 5 times each year, has an average payment period of 35 days, and has an average collection period of 60 days. The firm has annual sales of $3.5 million and...
-
Bella Wans is interested in buying a new motorcycle. She has decided to borrow money to pay the $25,000 purchase price of the bike. She is in the 25% federal income tax bracket. She can either borrow...
-
Describe the role of capital markets from the firms and investors perspectives. What is the efficient market hypothesis?
-
A circular shaft of radius \(r\) in the figure has a moment of inertia \(I\) and polar moment of inertia \(J\). The shaft is under torsion \(T_{z}\) in the positive zaxis and bending moment \(M_{x}\)...
-
A 20mm diameter rod made of a ductile material with a yield strength of \(350 \mathrm{MPa}\) is subject to a torque of \(T=100 \mathrm{~N} \cdot \mathrm{m}\) and a bending moment of \(M=150...
-
The figure below shows a round shaft of diameter \(1.5 \mathrm{in}\). loaded by a bending moment \(M_{z}\) \(=5,000 \mathrm{lb} \cdot\) in., a torque \(T=8,000 \mathrm{lb} . \cdot\) in., and an axial...
Study smarter with the SolutionInn App