Sabin Electronics Comparative Balance Sheet This Year Last Year Assets Current assets: Cash Marketable securities Accounts...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Sabin Electronics Comparative Balance Sheet This Year Last Year Assets Current assets: Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets Liabilities and Stockholders' Equity Liabilities: Current liabilities Bonds payable, 12% Total liabilities Stockholders' equity: Common stock, $15 par Retained earnings Total stockholders' equity Total liabilities and stockholders' equity $ 150,000 $ 350,000 0 17,000 737,000 500,000 1,145,000 38,000 2,070,000 2,300,800 $ 4,370,800 795,000 42,000 1,704,000 1,530,000 $ 3,234,000 $ 900,000 900,000 1,800,000 890,000 1,680,800 2,570,800 $ 420,000 900,000 1,320,000 890,000 1,024,000 1,914,000 $ 3,234,000 $ 4,370,800 Sales Cost of goods sold Gross margin Sabin Electronics Comparative Income Statement and Reconciliation This Year Selling and administrative expenses Net operating income Interest expense Net income before taxes Income taxes (30%) Net income Common dividends Net income retained Beginning retained earnings Ending retained earnings $ 6,000,000 4,075,000 1,925,000 693,000 1,232,000 Last Year $ 4,950,000 3,650,000 1,300,000 588,000 712,000 108,000 108,000 1,124,000 604,000 337,200 181,200 786,800 422,800 130,000 109,000 656,800 313,800 1,024,000 710,200 $ 1,680,800 $ 1,024,000 During the past year, the company introduced several new product lines and raised the selling prices on a number of old product lines in order to improve its profit margin. The company also hired a new sales manager, who has expanded sales into several new territories. Sales terms are 3/10, n/30. All sales are on account. Required: 1. To assist in approaching the bank about the loan, Paul has asked you to compute the following ratios for both this year and last year: a. The amount of working capital. b. The current ratio. < Prev 4 of 4 Next > M8 CONNECT Homework - Ch 16 4 points Sales Cost of goods sold Gross margin Sabin Electronics Comparative Income Statement and Reconciliation Selling and administrative expenses Net operating income Interest expense 01:09:22 Net income before taxes eBook Income taxes (30%) Net income Common dividends Net income retained Beginning retained earnings This Year $ 6,000,000 4,075,000 1,925,000 693,000 Last Year $ 4,950,000 3,650,000 1,300,000 588,000 1,232,000 712,000 108,000 108,000 1,124,000 604,000 337,200 181,200 786,800 422,800 130,000 109,000 656,800 313,800 1,024,000 710,200 Saved References Ending retained earnings $ 1,680,800 $ 1,024,000 During the past year, the company introduced several new product lines and raised the selling prices on a number of old product lines in order to improve its profit margin. The company also hired a new sales manager, who has expanded sales into several new territories. Sales terms are 3/10, n/30. All sales are on account. Required: 1. To assist in approaching the bank about the loan, Paul has asked you to compute the following ratios for both this year and last year: a. The amount of working capital. b. The current ratio. c. The acid-test ratio. d. The average collection period. (The accounts receivable at the beginning of last year totaled $450,000.) e. The average sale period. (The inventory at the beginning of last year totaled $700,000.) f. The operating cycle. g. The total asset turnover. (The total assets at the beginning of last year were $3,194,000.) h. The debt-to-equity ratio. i. The times interest earned ratio. j. The equity multiplier. (The total stockholders' equity at the beginning of last year totaled $1,904,000.) 2. For both this year and last year: a. Present the balance sheet in common-size format for both this year and last year. b. Present the income statement in common-size format down through net income for both this year and last year. Mc Graw Hill Complete this question by entering your answers in the tabs below. Req 1 Req 2A Req 2B < Prev 4 of 4 Next > Help Save & Exit Submit Check my work M8 CONNECT Homework - Ch 16 4 2. For both this year and last year: points Saved a. Present the balance sheet in common-size format for both this year and last year. b. Present the income statement in common-size format down through net income for both this year and last year. Complete this question by entering your answers in the tabs below. 01:09:13 Req 1 Req 2A Req 2B eBook o References Mc Graw Hill Present the balance sheet in common-size format for both this year and last year. (Round your answers to 1 decimal place.) Sabin Electronics Assets Current assets: Cash Marketable securities Common-Size Balance Sheets This Year Last Year % % Accounts receivable, net Inventory Prepaid expenses Total current assets 0.0 0.0 Plant and equipment, net Total assets 0.0 % 0.0 % Liabilities and Stockholders' Equity Liabilities: Current liabilities % % Bonds payable, 12% Total liabilities Stockholders' equity: Common stock, $15 par Retained earnings Total stockholders' equity Total liabilities and equity 0.0 0.0 0.0 0.0 0.0 % 0.0 % < Req 1 Req 2B > < Prev 4 of 4 Next > Help Save & Exit Submit Check my work M8 CONNECT Homework - Ch 16 Saved 4 points 01:09:05 g. The total asset turnover. (The total assets at the beginning of last year were $3,194,000.) h. The debt-to-equity ratio. i. The times interest earned ratio. j. The equity multiplier. (The total stockholders' equity at the beginning of last year totaled $1,904,000.) 2. For both this year and last year: a. Present the balance sheet in common-size format for both this year and last year. b. Present the income statement in common-size format down through net income for both this year and last year. Complete this question by entering your answers in the tabs below. eBook Req 1 Req 2A Req 2B References Mc Graw Hill Present the income statement in common-size format down through net income for both this year and last year. (Round your answers to 1 decimal place.) Sabin Electronics Common-Size Income Statements Sales This Year Last Year % Cost of goods sold Gross margin 0.0 0.0 Selling and administrative expenses Net operating income 0.0 0.0 Interest expense Net income before taxes 0.0 0.0 Income taxes Net income 0.0 % 0.0 % < Req 2A Req 2B > < Prev 4 of 4 Next > Help Save & Exit Submit Check my work Sabin Electronics Comparative Balance Sheet This Year Last Year Assets Current assets: Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets Liabilities and Stockholders' Equity Liabilities: Current liabilities Bonds payable, 12% Total liabilities Stockholders' equity: Common stock, $15 par Retained earnings Total stockholders' equity Total liabilities and stockholders' equity $ 150,000 $ 350,000 0 17,000 737,000 500,000 1,145,000 38,000 2,070,000 2,300,800 $ 4,370,800 795,000 42,000 1,704,000 1,530,000 $ 3,234,000 $ 900,000 900,000 1,800,000 890,000 1,680,800 2,570,800 $ 420,000 900,000 1,320,000 890,000 1,024,000 1,914,000 $ 3,234,000 $ 4,370,800 Sales Cost of goods sold Gross margin Sabin Electronics Comparative Income Statement and Reconciliation This Year Selling and administrative expenses Net operating income Interest expense Net income before taxes Income taxes (30%) Net income Common dividends Net income retained Beginning retained earnings Ending retained earnings $ 6,000,000 4,075,000 1,925,000 693,000 1,232,000 Last Year $ 4,950,000 3,650,000 1,300,000 588,000 712,000 108,000 108,000 1,124,000 604,000 337,200 181,200 786,800 422,800 130,000 109,000 656,800 313,800 1,024,000 710,200 $ 1,680,800 $ 1,024,000 During the past year, the company introduced several new product lines and raised the selling prices on a number of old product lines in order to improve its profit margin. The company also hired a new sales manager, who has expanded sales into several new territories. Sales terms are 3/10, n/30. All sales are on account. Required: 1. To assist in approaching the bank about the loan, Paul has asked you to compute the following ratios for both this year and last year: a. The amount of working capital. b. The current ratio. < Prev 4 of 4 Next > M8 CONNECT Homework - Ch 16 4 points Sales Cost of goods sold Gross margin Sabin Electronics Comparative Income Statement and Reconciliation Selling and administrative expenses Net operating income Interest expense 01:09:22 Net income before taxes eBook Income taxes (30%) Net income Common dividends Net income retained Beginning retained earnings This Year $ 6,000,000 4,075,000 1,925,000 693,000 Last Year $ 4,950,000 3,650,000 1,300,000 588,000 1,232,000 712,000 108,000 108,000 1,124,000 604,000 337,200 181,200 786,800 422,800 130,000 109,000 656,800 313,800 1,024,000 710,200 Saved References Ending retained earnings $ 1,680,800 $ 1,024,000 During the past year, the company introduced several new product lines and raised the selling prices on a number of old product lines in order to improve its profit margin. The company also hired a new sales manager, who has expanded sales into several new territories. Sales terms are 3/10, n/30. All sales are on account. Required: 1. To assist in approaching the bank about the loan, Paul has asked you to compute the following ratios for both this year and last year: a. The amount of working capital. b. The current ratio. c. The acid-test ratio. d. The average collection period. (The accounts receivable at the beginning of last year totaled $450,000.) e. The average sale period. (The inventory at the beginning of last year totaled $700,000.) f. The operating cycle. g. The total asset turnover. (The total assets at the beginning of last year were $3,194,000.) h. The debt-to-equity ratio. i. The times interest earned ratio. j. The equity multiplier. (The total stockholders' equity at the beginning of last year totaled $1,904,000.) 2. For both this year and last year: a. Present the balance sheet in common-size format for both this year and last year. b. Present the income statement in common-size format down through net income for both this year and last year. Mc Graw Hill Complete this question by entering your answers in the tabs below. Req 1 Req 2A Req 2B < Prev 4 of 4 Next > Help Save & Exit Submit Check my work M8 CONNECT Homework - Ch 16 4 2. For both this year and last year: points Saved a. Present the balance sheet in common-size format for both this year and last year. b. Present the income statement in common-size format down through net income for both this year and last year. Complete this question by entering your answers in the tabs below. 01:09:13 Req 1 Req 2A Req 2B eBook o References Mc Graw Hill Present the balance sheet in common-size format for both this year and last year. (Round your answers to 1 decimal place.) Sabin Electronics Assets Current assets: Cash Marketable securities Common-Size Balance Sheets This Year Last Year % % Accounts receivable, net Inventory Prepaid expenses Total current assets 0.0 0.0 Plant and equipment, net Total assets 0.0 % 0.0 % Liabilities and Stockholders' Equity Liabilities: Current liabilities % % Bonds payable, 12% Total liabilities Stockholders' equity: Common stock, $15 par Retained earnings Total stockholders' equity Total liabilities and equity 0.0 0.0 0.0 0.0 0.0 % 0.0 % < Req 1 Req 2B > < Prev 4 of 4 Next > Help Save & Exit Submit Check my work M8 CONNECT Homework - Ch 16 Saved 4 points 01:09:05 g. The total asset turnover. (The total assets at the beginning of last year were $3,194,000.) h. The debt-to-equity ratio. i. The times interest earned ratio. j. The equity multiplier. (The total stockholders' equity at the beginning of last year totaled $1,904,000.) 2. For both this year and last year: a. Present the balance sheet in common-size format for both this year and last year. b. Present the income statement in common-size format down through net income for both this year and last year. Complete this question by entering your answers in the tabs below. eBook Req 1 Req 2A Req 2B References Mc Graw Hill Present the income statement in common-size format down through net income for both this year and last year. (Round your answers to 1 decimal place.) Sabin Electronics Common-Size Income Statements Sales This Year Last Year % Cost of goods sold Gross margin 0.0 0.0 Selling and administrative expenses Net operating income 0.0 0.0 Interest expense Net income before taxes 0.0 0.0 Income taxes Net income 0.0 % 0.0 % < Req 2A Req 2B > < Prev 4 of 4 Next > Help Save & Exit Submit Check my work
Expert Answer:
Answer rating: 100% (QA)
Answer Vertical analysis Assets This Year Line itemTotal assets100 Last Year Line itemTotal assets100 Current Assets Cash 960000 56 1260000 85 Marketa... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
The bank reconciliation completed in Question 3 of the Connect Part was for Cabot Corporations cash account on December 31, year 2. a. Include the Book balance given in question 3 as the unadjusted...
-
The purpose of this exercise is to compare the return on Tesla stock with the return on a set of options strategies. All returns should be calculated between November 15 and November 25. The Excel...
-
1. Discover and describe at least three key performance indicators (KPI) for the suggested process change that must be continuously measured to ensure success. Ensure you separate out each KPI (do...
-
Michael and Jeanette Boyds Tax Return Michael D. and Jeanette S. Boyd live with their family at the Rock Glen House Bed & Breakfast, which Michael operates. The Bed & Breakfast (B&B) is...
-
For each of the following, calculate the degrees of freedom \((d f)\) and determine the critical values of \(t\) (assume \(\mathrm{a}=.05\) ). a. N =21, N2 = 21, H: H H1 H1* H2 b. N 14, N = 14, H1 H1...
-
This problem continues the Canyon Canoe Company situation from Chapter 14. The company wants to invest some of its excess cash in trading securities and is considering two investments, The Paddle...
-
Draw the Logic Diagram for the following Boolean expressions. a) F = (x'y + y'z' )(x+ y') (b) F A+BZ+A'B'Z'
-
a. Create a spreadsheet model for this problem and solve it. What is the optimal solution? b. If Rick wanted to improve this solution, what additional resources would be needed and where would they...
-
You're hired at a local company. Your job is to develop time estimates for customer orders. Suppose a customer placed an order for 30 units of a product. You suggested a bid price of $1,000 per unit...
-
Four people each own a hat. If the hats are assigned to the four people at random, what is the probability that everyone gets back their own hat?
-
A typical high - income household in 1 9 9 0 earned $ 1 9 1 , 0 2 8 . A similar household in 2 0 1 9 earned $ 2 8 6 , 1 3 8 . What was the relative increase in income for these households from 1 9 9...
-
The table below gives students' grades on a math test. Grades Frequency A 18 B 14 C 9 6 F 3 A. Create a probability distribution table for the data above. AR B. Find the probability that a randomly...
-
Isamy has retired, she wants to start taking monthly withdrawals from her IRA that has been paying 6% interest. If she has saved a total of $500,000, how much money should she take out each month to...
-
A dining room set was ordered on August 12, paid for on August 15 and received August 21, and had discount terms of 2/10, n/30, ROG. What is the latest date the cash discount is allowed?
-
1. What is a strategic marketing plan? 2. Explain the elements of a marketing strategy? 3. How are marketing plans evaluated ?
-
Rewrite Programming Exercise 7.5 using streams. Display the numbers in increasing order. Data from Programming Exercise 7.5 Write a program that reads in 10 numbers and displays the number of...
-
What is time and materials pricing?
-
Access the SEC EDGAR database (SEC.gov) and retrieve Apples 2017 10-K (filed November 3, 2017). Identifyits auditor. What responsibility does its independent auditor claim regarding Apples financial...
-
Franklin Co. reported the following year-end data: net income of $220,000; annual cash dividends per share of $3;market price per (common) share of $150; and earnings per share of $10. Compute the...
-
solve the given problem using PSO method \[f(X)=1200\left(2 x_{1} x_{3}+2 x_{2} x_{3} ight)+2500 x_{1} x_{2}+500\left(\frac{1000}{x_{1} x_{2} x_{3}} ight)+100\left(\frac{1000}{10 x_{1} x_{2} x_{3}}...
-
Show 3 iterations for solving the problem below \[\min f(X)=-12 x_{1}-7 x_{2}+x_{2}^{2}\] subject to $-2 x_{1}^{4}-x_{2}+2=0$ \[0 \leq x_{1} \leq 3,0 \leq x_{2} \leq 3\]
-
Solve the optimization problem using SA \[\min f(X)=100\left(x_{1}^{2}+x_{2} ight)^{2}+\left(1-x_{1} ight)^{2}\] subject to $X \in[0,7]$
Study smarter with the SolutionInn App