Assume that a parent company acquired its subsidiary on January 1, 2011, at a purchase price...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Assume that a parent company acquired its subsidiary on January 1, 2011, at a purchase price that was $310,000 in excess of the book value of the subsidiary's Stockholders' Equity on the acquisition date. Of that excess, $210,000 was assigned to an unrecorded Patent owned by the subsidiary that is being amortized over a 10-year period. The [A]J Patent asset has been amortized as part of the parent's equity method accounting. The remaining $100,000 was assigned to Goodwill. In 2012, the wholy owned subsidiary sold Land to the parent for $95,000. The Land was reported on the subsidiary's balance sheet for $70,000 on the date of sale. The parent uses the equity method to account for its Equity Investment. Financial statements of the parent and its subsidiary for the year ended December 31, 2013 are presented in d. below: a. Show the computation to yield the $33,500 of Income (loss) from subsidiary reported by the parent for the year ended December 31, 2013. Hint: Use negative signs with answers when appropriate. Net income of subsidiary b. Show the computation to yield the $519,675 Equity Investment account balance reported by the parent on December 31, 2013. Hint: Use negative signs with answers when appropriate. Common stock APIC BOY retained earnings BOY unamortized AAP Gain on intercompany sale of land Income (loss) from subsidiary Dividends Equity investment C. Prepare the consolidation entries for the year ended December 31, 2013. Consolidation Worksheet Description Debit Credit [C) Dividends (E] Common stock APIC (A] Patent [D] Ilgain) 수 d. Prepare the consolidation spreadsheet for the year ended December 31, 2013. Hint: Use negative signs with answers when appropriate. Elimination Entries Parent Sub Dr Cr Consolidated Income statement: Sales $3,000,000 $377,000 Cost of goods sold (2,100,000) (225,000) Gross profit 900,000 152,000 Income (loss) from subsidiary 33,500 Operating expenses (570,000) (97,500) Net income $363,500 $54,500 Statement of retained earnings: BOY retained earnings $1,477,200 $193,750 Net income 363,500 54,500 Dividends (84,375) (6,825) EOY retained earnings $1,756,325 $241,425 Balance sheet: Assets Cash $341,566 $123,211 Accounts receivable 384,000 87,000 Inventory 582,000 111,750 PPE, net 2,799,600 206,750 Patent Goodwill Equity investment 519,675 Liabilities and stockholders' equity Accounts payable $224,700 $44,760 Other current liabilities 276,816 61,276 Long-term liabilities 1,500,000 125,000 Common stock 490,500 25,000 APIC 378,500 31,250 Retained earnings 1,756,325 241,425 $4,626,841 $528,711 %24 Assume that a parent company acquired its subsidiary on January 1, 2011, at a purchase price that was $310,000 in excess of the book value of the subsidiary's Stockholders' Equity on the acquisition date. Of that excess, $210,000 was assigned to an unrecorded Patent owned by the subsidiary that is being amortized over a 10-year period. The [A]J Patent asset has been amortized as part of the parent's equity method accounting. The remaining $100,000 was assigned to Goodwill. In 2012, the wholy owned subsidiary sold Land to the parent for $95,000. The Land was reported on the subsidiary's balance sheet for $70,000 on the date of sale. The parent uses the equity method to account for its Equity Investment. Financial statements of the parent and its subsidiary for the year ended December 31, 2013 are presented in d. below: a. Show the computation to yield the $33,500 of Income (loss) from subsidiary reported by the parent for the year ended December 31, 2013. Hint: Use negative signs with answers when appropriate. Net income of subsidiary b. Show the computation to yield the $519,675 Equity Investment account balance reported by the parent on December 31, 2013. Hint: Use negative signs with answers when appropriate. Common stock APIC BOY retained earnings BOY unamortized AAP Gain on intercompany sale of land Income (loss) from subsidiary Dividends Equity investment C. Prepare the consolidation entries for the year ended December 31, 2013. Consolidation Worksheet Description Debit Credit [C) Dividends (E] Common stock APIC (A] Patent [D] Ilgain) 수 d. Prepare the consolidation spreadsheet for the year ended December 31, 2013. Hint: Use negative signs with answers when appropriate. Elimination Entries Parent Sub Dr Cr Consolidated Income statement: Sales $3,000,000 $377,000 Cost of goods sold (2,100,000) (225,000) Gross profit 900,000 152,000 Income (loss) from subsidiary 33,500 Operating expenses (570,000) (97,500) Net income $363,500 $54,500 Statement of retained earnings: BOY retained earnings $1,477,200 $193,750 Net income 363,500 54,500 Dividends (84,375) (6,825) EOY retained earnings $1,756,325 $241,425 Balance sheet: Assets Cash $341,566 $123,211 Accounts receivable 384,000 87,000 Inventory 582,000 111,750 PPE, net 2,799,600 206,750 Patent Goodwill Equity investment 519,675 Liabilities and stockholders' equity Accounts payable $224,700 $44,760 Other current liabilities 276,816 61,276 Long-term liabilities 1,500,000 125,000 Common stock 490,500 25,000 APIC 378,500 31,250 Retained earnings 1,756,325 241,425 $4,626,841 $528,711 %24
Expert Answer:
Related Book For
Advanced Accounting
ISBN: 978-0538480284
11th edition
Authors: Paul M. Fischer, William J. Tayler, Rita H. Cheng
Posted Date:
Students also viewed these accounting questions
-
Assume that a parent company acquired a subsidiary on January 1, 2013. The purchase price was $500,000 million in excess of the subsidiary's book value of Stockholders' Equity on the acquisition...
-
Assume that a Parent company owns 65 percent of its Subsidiary. The parent company uses the equity method to account for its Equity investment. On January 1, 2015, the Parent company issued to an...
-
Assume that on January 1, 2009, a parent company acquired a 90% interest in a subsidiary's voting common stock. On the date of acquisition, the fair value of the subsidiary's net assets equaled their...
-
The 10-year Coupon Bond has a face value of $1,000, the annual coupon rate is 5 percent (out of its face value), the yield to maturity is 10 percent. (2.a) show me the cash flows of this coupon bond,...
-
Suppose Hinterland has been a closed economy (meaning there is no immigration from foreign countries and no international trade). The current labor force has 4 million skilled workers and 8 million...
-
Do people think they look different than they actually do? In particular, do they think they look better? Researchers Epley and Whitchurch (2008) tried to answer this question by taking pictures of...
-
A military base in the United States is examining the distribution of the amount of time that officers on the base have been in the military. The following data show the years of military service for...
-
The manager of the Burger Doodle restaurant believes the time to fill orders at the drive-through window is too long. She suspects that the window cashier spends too much time making change, and she...
-
Frasier is giving a speech and the power of his sound is 3 . 5 8 mW . What is the sound intensity level 4 . 5 9 m away from Frasier?
-
Repeat problem 6, but close the position on September 20. Use the spreadsheet to find the profits for the possible stock prices on September 20. Generate a graph and use it to identify the...
-
Suppose that Loki started out his investment with $50 at the beginning of 2018. Loki did not invest any additional amount at the beginning of 2019. Later on, he deposited an additional $500 at the...
-
Develop a requirements description for an interesting device. The device may be a household appliance, a computer peripheral, or whatever you wish.
-
What is the meaning of these ARM condition codes? a. EQ b. NE c. MI d. VS e. GE f. LT
-
Provide a concrete example of how bottom-up information from the software programming phase of design may be useful in refining the architectural design.
-
How do you return from an ARM procedure?
-
What two registers contribute to the program counter value?
-
In the employment area, employers take actions that impact on employees' privacy in many different ways. Genetic and other medical testing is increasing in employment (sometimes required, sometimes...
-
Bobbie Singh provides writing services for small businesses. He blogs for companies that need professionally written content. His business records at November 15, 2023, are shown below: During the...
-
Patter Inc. acquired an 80% interest in Swing Company for $480,000 on January 1, 2011, when Swing had the following stockholders equity: Common stock ($10par) ............... $100,000 Additional...
-
Select the best answer for each of the following multiple-choice items. 1. In which of the following fund types of a city government are revenues and expenditures recognized on the same basis of...
-
Carleton Agency, a VHWO, conducts two programs: Medical Services and Community Information Services. It had the following transactions during the year ended June 30, 2019, shown. 1. Received the...
-
Define internal combustion engine and explain how it is different from external combustion engines?
-
In an air standard Otto cycle, the pressure and temperature at the start of compression stroke are 1 bar and \(30^{\circ} \mathrm{C}\), respectively. The temperature at the end of compression is...
-
In I.C. engines, power developed inside the cylinder is known as: (a) Brake horse power (b) Indicated horse power (c) Pumping power (d) None of the above
Study smarter with the SolutionInn App