Assume that each project can only be done once, however, they are all available during an...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Assume that each project can only be done once, however, they are all available during an investment planning horizon of 20 years ahead. 1) Finish the calculations, present them, and present the results for each project accordingly: Project A Project B Project D Project E 38.265 11.90 2.04 0.033 a. Net Present Value (NPV) b. Net present value ratio 0.54 c. Annuity (a) 6.61 d. Internal Rate of Return (IRR) 19% NPV Basic Investment 0.30 1.156 9% Project C 3-20 -0.0355 -0.522 4% 6% 0,23 72 0.45 11,139 15% *Net present value ratio= Ok, now you have some indicators on how to prioritize your cash while investing in the projects. Since you have a limited starting capital, you need to figure out which project(s) to begin with, and also consider each projects annual contribution to the available cash at the bank account. 2) Plan the cash flow and make an investment plan for the upcoming 20 years in which you maximize the Net Present Value of the company's cash flows. Cash flows that occurs after 20 years will not be considered and it is important that the balance at the company's bank account never goes below zero. Example of investment plan: Year Investment in the beginning of the year Bank balance after investment (beginning of the year) Revenue minus Cost during the year Cash available at the end of the year Net cash flow (read end of year) PV Net cash flow 0 80 -60⁰ -60 1 60⁰ 20 7 27 7 2 27 7 34 7 6.3 3 cl 34 Ele 4 7 12 40 6.6 Net Present Value of the company's cash flows: -60+6.6+6.3-28.5+9.9+9.4+9...= ? *Investment in project D, beginning of year 1 * Investment in project 8, beginning of year 4 N o Basic investment at start: -120 o Costs year 1-10: 9 o Residual value at the end of the project (end of year 10): -120 1 13 25 mle 5 41 13 25 37 HI N|W 12 -33b -28.5 9.9 9.4 12 12 S|N|5 6... 12 • w 12 9 Cash is not always available when needed the most. To increase the investment opportunities the company will from now on be able to issue a 10y corporate bond that amounts to SEK 120 000 and yields 7.5% for the bond investor. (The company can in other words borrow SEK 120 000 during 10 years from a bond investor. After the end of the lending period the loan is repaid in full). It can comparably be considered as another project: • Project F Assume that each project can only be done once, however, they are all available during an investment planning horizon of 20 years ahead. 1) Finish the calculations, present them, and present the results for each project accordingly: Project A Project B Project D Project E 38.265 11.90 2.04 0.033 a. Net Present Value (NPV) b. Net present value ratio 0.54 c. Annuity (a) 6.61 d. Internal Rate of Return (IRR) 19% NPV Basic Investment 0.30 1.156 9% Project C 3-20 -0.0355 -0.522 4% 6% 0,23 72 0.45 11,139 15% *Net present value ratio= Ok, now you have some indicators on how to prioritize your cash while investing in the projects. Since you have a limited starting capital, you need to figure out which project(s) to begin with, and also consider each projects annual contribution to the available cash at the bank account. 2) Plan the cash flow and make an investment plan for the upcoming 20 years in which you maximize the Net Present Value of the company's cash flows. Cash flows that occurs after 20 years will not be considered and it is important that the balance at the company's bank account never goes below zero. Example of investment plan: Year Investment in the beginning of the year Bank balance after investment (beginning of the year) Revenue minus Cost during the year Cash available at the end of the year Net cash flow (read end of year) PV Net cash flow 0 80 -60⁰ -60 1 60⁰ 20 7 27 7 2 27 7 34 7 6.3 3 cl 34 Ele 4 7 12 40 6.6 Net Present Value of the company's cash flows: -60+6.6+6.3-28.5+9.9+9.4+9...= ? *Investment in project D, beginning of year 1 * Investment in project 8, beginning of year 4 N o Basic investment at start: -120 o Costs year 1-10: 9 o Residual value at the end of the project (end of year 10): -120 1 13 25 mle 5 41 13 25 37 HI N|W 12 -33b -28.5 9.9 9.4 12 12 S|N|5 6... 12 • w 12 9 Cash is not always available when needed the most. To increase the investment opportunities the company will from now on be able to issue a 10y corporate bond that amounts to SEK 120 000 and yields 7.5% for the bond investor. (The company can in other words borrow SEK 120 000 during 10 years from a bond investor. After the end of the lending period the loan is repaid in full). It can comparably be considered as another project: • Project F
Expert Answer:
Answer rating: 100% (QA)
To create an investment plan for the upcoming 20 years and maximize the Net Present Value NPV of the ... View the full answer
Related Book For
Engineering Economy
ISBN: 978-0132554909
15th edition
Authors: William G. Sullivan, Elin M. Wicks, C. Patrick Koelling
Posted Date:
Students also viewed these accounting questions
-
Now you have some idea as to the underlying prncples, let us put these to work. From the following information which relates to George and Zola, prepare a month by month cash budget for the second...
-
Project Planning Projects have many dependencies, any of which could become points of failure. Without the cooperation or input from even one vital resource, a project may fail to meet its...
-
You begin with an investment horizon of four years and a portfolio with a duration of four years with a market interest rate of 10 percent. A year later, what is your investment horizon? Assuming no...
-
Jason and Mary Wells, friends of yours, were married on December 30, 2020. They know you are studying taxes and have sent you an e-mail with a question concerning their filing status. Jason and Mary...
-
Give three ways that management uses product costs.
-
What is a blended engagement and when is it appropriate?
-
The South African Diamond Corporation had a gross profit margin (gross profits sales) of 30 percent and sales of \($10\) million last year. Seventy-eight percent of the firms sales are on credit and...
-
1. Do the notes to the nancial statements indicate the component units and other related entities that are included within the reporting entity? Do they indicate any units that are not included? Do...
-
(a) Equity of KGF Ltd. (KGFL) is Rs. 410 Crores, its debt, is worth Rs. 170 Crores. Printer Division segments value is attributable to 74%, which has an Asset Beta (p) of 1.45, balance value is...
-
Pulsar Optics produces medical lasers for use in hospitals. The accounts and their balances appear in the ledger of Pulsar Optics on April 30 of the current year as follows: Preferred 1% Stock, $120...
-
What are currently the most important obstacles to get to a sustainable economy? A) Managers are too much profit minded and employees switch jobs too often B ) Shareholders are not aware of the...
-
To find the value of closing inventory at the end of a period we (A) Do this by physically counting the inventory (i.e. stocktaking) (B) Look in the inventory account (C) Deduct opening inventory...
-
What would have been the balance on the account of C. De Freitas in MC17 on 19 May 2017? (A) A debit balance of 265 (B) A credit balance of 95 (C) A credit balance of 445 (D) A credit balance of 265
-
The costs of putting goods into a saleable condition should be charged to (A) The trading account (B) The profit and loss account (C) The statement of financial position (D) None of these
-
When depositing money in your current account you should always use (A) A cheque book (B) A paying-in slip (C) A cash book (D) A general ledger
-
Net profit is calculated in the (A) Trading account (B) Profit and loss account (C) Trial balance (D) Statement of financial position
-
A desk has an L shape. The depth of each part of the L is 2 feet. The length of the longest side of each part of the L is 4 feet. What is the area of the desk?
-
Swifty company is a publicly held corporation whose $1 par value stock is actively traded at $30 per share. The company issued 3400 shares of stock to acquire land recently advertised at $93000. When...
-
The capital investment for a new highway paving machine is $838,000. The estimated annual expense, in year zero dollars, is $92,600. This expense is estimated to increase at the rate of 6.3% per...
-
The Greentree Lumber Company is attempting to evaluate the profitability of adding another cutting line to its present sawmill operations. They would need to purchase two more acres of land for...
-
Refer to Example 11-2. Assuming gasoline costs $3.50 per gallon, find the breakeven mileage per year between the hybrid vehicle and the gas-only vehicle. All other factors remain the same.
-
Gross profit is (A) Excess of sales over cost of goods sold (B) Sales less purchases (C) Cost of goods sold + opening inventory (D) Net profit less expenses of the period
-
Net profit is calculated in the (A) Trading account (B) Profit and loss account (C) Trial balance (D) Statement of financial position
-
To find the value of closing inventory at the end of a period we (A) Do this by physically counting the inventory (i.e. stocktaking) (B) Look in the inventory account (C) Deduct opening inventory...
Study smarter with the SolutionInn App