Ausma Co is a profitable Latvian company. After securing an extension to an existing contract, the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Ausma Co is a profitable Latvian company. After securing an extension to an existing contract, the directors of Ausma Co are reviewing the scenarios relating to an equipment that is a key part of the company's production process. Investment scenario 1 - To replace the equipment. The cost of a new equipment would be 450,000 , payable immediately. Maintenance costs would be payable at the end of each year of the project. The first maintenance payment for the new machine is 25,000 although this is expected to rise by 7.5% per year. Investment scenario 2-To overhaul the existing equipment. (kapitlais remonts) The alternative to replacement is complete overhaul of an existing equipment, the cost of which would be 275,000 , also payable immediately. This would be classified as capital expenditure. However, under this scenario, the annual maintenance costs will be higher at 40,000 in year 1 with expected annual increases of 10.5%. As the new equipment is likely to reduce the variable cost, the contribution will be different depending on which equipment is used. The contribution from each equipment (excluding maintenance costs) is tabulated as follows, with the inflow of funds assumed to be at the end of each year: Year Year 1 Contribution with new equipment, 150,000 Contribution with overhauled equipment, 130,000 Year 2 Year 3 170,000 190,000 Year 4 Year 5 210,000 220,000 145,000 155,000 160,000 160,000 Year Year 1 Year 2 Year 3 Year 4 Year 5 Contribution with new equipment, 150,000 220,000 170,000 190,000 210,000 Contribution with overhauled equipment, 130,000 145,000 155,000 160,000 160,000 The financial manager is unsure of the cost of capital, but expects it is around 12%. Taxation can be ignored. You are required: 1. Calculate the net present value of each scenario: 1.1. NPV for investment scenario 1? 1.2. NPV for investment scenario 2? 2. Calculate or estimate the internal rate of return of each scenario: 2.1. internal rate of return for investment scenario 1? 2.2. internal rate of return for investment scenario 2? Ausma Co is a profitable Latvian company. After securing an extension to an existing contract, the directors of Ausma Co are reviewing the scenarios relating to an equipment that is a key part of the company's production process. Investment scenario 1 - To replace the equipment. The cost of a new equipment would be 450,000 , payable immediately. Maintenance costs would be payable at the end of each year of the project. The first maintenance payment for the new machine is 25,000 although this is expected to rise by 7.5% per year. Investment scenario 2-To overhaul the existing equipment. (kapitlais remonts) The alternative to replacement is complete overhaul of an existing equipment, the cost of which would be 275,000 , also payable immediately. This would be classified as capital expenditure. However, under this scenario, the annual maintenance costs will be higher at 40,000 in year 1 with expected annual increases of 10.5%. As the new equipment is likely to reduce the variable cost, the contribution will be different depending on which equipment is used. The contribution from each equipment (excluding maintenance costs) is tabulated as follows, with the inflow of funds assumed to be at the end of each year: Year Year 1 Contribution with new equipment, 150,000 Contribution with overhauled equipment, 130,000 Year 2 Year 3 170,000 190,000 Year 4 Year 5 210,000 220,000 145,000 155,000 160,000 160,000 Year Year 1 Year 2 Year 3 Year 4 Year 5 Contribution with new equipment, 150,000 220,000 170,000 190,000 210,000 Contribution with overhauled equipment, 130,000 145,000 155,000 160,000 160,000 The financial manager is unsure of the cost of capital, but expects it is around 12%. Taxation can be ignored. You are required: 1. Calculate the net present value of each scenario: 1.1. NPV for investment scenario 1? 1.2. NPV for investment scenario 2? 2. Calculate or estimate the internal rate of return of each scenario: 2.1. internal rate of return for investment scenario 1? 2.2. internal rate of return for investment scenario 2?
Expert Answer:
Answer rating: 100% (QA)
Answers To calculate the net present value NPV of each scenario we need to discount the future cash ... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Given that the notion of HRM is seen in some countries to be more advanced than the idea of personnel management, why might the latter continue to be the preferred terminology in most of Europe?
-
Suppose you adjust your garden hose nozzle for a fast stream of water. You point the nozzle vertically upward at a height of 1.8 m above the ground (Fig. 2-40). When you quickly turn off the nozzle,...
-
List and describe the four areas of risk encompassed in an enterprise risk-management program. For each risk area, provide an example of a recent risk event that has been described in the popular...
-
Do you agree that individual states should be able to place reasonable restrictions or waiting periods? Who should determine what is reasonable?
-
Define experimental condition, experimental treatment, and experimental group. How are these related to the implementation of a valid manipulation?
-
Marion no longer needs a large house and has decided to sell the property and to purchase a townhouse. The expected proceeds from the sale of the large house is AUD2.5 million. From these proceeds,...
-
Wealth Care, a for-profit drug manufacturer has a proposed new drug. To develop the drug, an initial investment of $ 100M is required. The forecasted cash flow from this investment are as follows:...
-
The following is a set of data from a sample of n = 7: a. Calculate the first quartile (Q1), the third quartile (Q3), and the interquartile range. b. Find and list the five-number summary. c....
-
The following is a set of data for a population with N = 13: a. Calculate the population mean. b. Calculate the standard deviation. 8 6 12 9 4 7 3 2 10 9 7 5 4
-
On 1 March 2017, James Taylor decided to open Taylors Tailormade that makes suits, trousers and jackets, and repairs and alters clothes. He contributed for this purpose sewing equipment $46 000 and a...
-
Collect the ten most recent tombstone ads you can find using the Wall Street Journal. What investment banks consistently show up as underwriters and syndicate participants? Based on your sample of...
-
Investment Guru provides investment advice to customers for fees. On 30 June 2019, it completed its first year of operations. Some of the ledger account balances of the business, before any yearend...
-
What allows the USPS to continue operating without employee layoffs in spite of annual losses exceeding $120,000 per USPS worker per year? The answer is the sponsorship of U.S. taxpayers. The federal...
-
Annual dividends of ATTA Corp grew from $0.96 in 2005 to $1.76 in 2017. What was the annual growth rate?
-
AB plc makes two products, Alpha and Beta. The company made a 500 000 profit last year and proposes an identical plan for the coming year. The relevant data for last year are summarized in Table 1....
-
A company sells and services photocopying machines. Its sales department sells the machines and consumables, including ink and paper, and its service department provides an after sales service to its...
-
Exel Division is part of the Super Group. It produces a basic fabric which is then converted in other division within the group. The fabric is also produced in other divisions within the Super Group...
-
Organization is viewed as a/an ________ process and a management activity, which is crucial for predicting the consumption of a companys resources. Active Passive Intermediary None of the above
-
A narrow span of control does not aid better communication between the superior and the subordinates. True False
-
The ________ networks are usually temporary in nature. Line-and-staff organization Network organizational Virtual organization Tall organizational
Study smarter with the SolutionInn App