I need to use all the data listed and create a Balance sheet, income statement and cash
Fantastic news! We've Found the answer you've been seeking!
Question:
I need to use all the data listed and create a Balance sheet, income statement and cash flow.
Current Year | Prior Year | |
Cash | $3,422,928 | $3,773,862 |
Accounts and notes receivable | $52,966,361 | $48,883,616 |
Pledges and other receivables | $7,043,254 | $1,386,264 |
Intercompany receivables | $25,257 | $6,478 |
Inventory | $1,461,138 | $1,397,898 |
Limited use investments | $5,142,901 | |
Prepaid expenses and other current assets | $13,956 | $33,094 |
Less allowance for uncollectible receivables and third party contractual withholds | -$39,086,187 | -$35,376,597 |
Unrestricted Fund Balance | $35,632,865 | $28,111,550 |
Total Current Assets | $66,622,473 | $48,216,165 |
Net Property & Equipment | ||
Buildings and Improvements | $38,658,121 | $35,224,180 |
Land improvements | $4,284,122 | $4,284,122 |
Equipment | $27,614,701 | $24,861,028 |
Construction in progress | $1,400,434 | $2,032,344 |
Less: Accumulated Depreciation & amortization | ($47,637,321) | ($44,137,099) |
Property, Plant and Equipment Net | $24,320,057 | $22,264,575 |
Other Assets | $0 | $484,680 |
Total Assets | $96,085,431 | $70,965,420 |
Current liabilities | ||
Notes and loans payable | $5,142,900 | |
Accounts payable | $2,080,892 | $2,657,082 |
Other accrued expenses | $232,581 | $269,772 |
Payable to third party payors | $400,083 | $321,196 |
Intercompany payables | $782 | $7,210 |
Accrued compensation and related liabilities | $4,248,791 | $2,656,831 |
Other noncurrent liabilities | $316,402 | $290,393 |
Other accrued expenses | $232,581 | $269,772 |
Other deferred credits | $40,598 | |
Total Current Liabilities | $12,695,610 | $6,472,256 |
Long-term liabilities | ||
Bonds payable | $7,040,952 | $8,539,836 |
Total liabilities | $19,736,562 | $15,012,092 |
Total Liabilities & Equity | $76,348,869 | $55,953,328 |
Related Book For
Intermediate Accounting
ISBN: 978-0324300987
10th Edition
Authors: Loren A Nikolai, D. Bazley and Jefferson P. Jones
Posted Date: