Based on the data below, complete Pro Forma Financial Statements (Based on regression analysis, your company has
Fantastic news! We've Found the answer you've been seeking!
Question:
Based on the data below, complete Pro Forma Financial Statements (Based on regression analysis, your company has determined that it has an annual sales growth of 6% per year)
Net Sales = $800,000
Cost of Goods Sold = $600,000
Fixed Operating Costs = $50,000
Depreciation = $20,000
Interest Expense = $20,000
Income Tax Rate = 20%
Cash = $10,000
Accounts Receivable = $90,000
Inventory = $140,000
Equipment (net) = $200,000
Accounts Payable = $20,000
Notes Payable = $40,000
Long-Term Bonds = $150,000
Common Stock = $90,000
Retained Earnings = $140,000
Related Book For
Fundamentals of Financial Accounting
ISBN: 978-0078025914
5th edition
Authors: Fred Phillips, Robert Libby, Patricia Libby
Posted Date: