Basic Sound, Inc. expects variable manufacturing costs to fluctuate with direct labor hours. Management expects indirect...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Basic Sound, Inc. expects variable manufacturing costs to fluctuate with direct labor hours. Management expects indirect labor costs to be $1.70 per hour, indirect materials to be $2.60 per hour, utility costs to be 1.40 per hour and machine maintenance costs to be $0.40 per hour. Quarterly manufacturing fixed costs are expected to include FCC inspections of $2,000, depreciation of $5,000, property taxes of $2,000, and insurance of $458. Prepare a manufacturing overhead budget for Basic Sound. Basic Sound, Inc. Manufacturing Overhead Budget For the Year Ending December 31, 20x3 Q3 Variable Costs: Indirect materials Indirect labor Utilities Maintenance Total Variable Costs Fixed Costs: Inspections Depreciation Property Taxes Insurance Total Fixed Costs Q1 02 Total Mfg. Overhead Direct labor hours. Manufacturing overhead rate per direct labor hour 377 04 Year Variable selling and administrative expenses fluctuate based on number of units sold. These include sales commission of $1 per unit, and shipping expenses of $1.50 per unit. Quarterly fixed selling and administrative expenses include advertising of $4,000, administrative salaries of $7,000, depreciation of $1,500 and property taxes of $1,000. Prepare a selling and administrative expense budget for Basic Sound. Basic Sound, Inc. Selling and Administrative Expense Budget For the Year Ending December 31, 20x3 Q1 Budget sales in units Variable Expenses: Sales commissions Shipping expenses Total Variable Expenses Fixed Expenses: Advertising Administrative Salaries Depreciation Property Taxes Total Fixed Expenses Total Selling and Admin. Expense Q2 379 Q3 Q4 Year Calculate the total unit cost of one music player for Basic Sound. Manufacturing Costs Direct Materials Direct Labor Cost of One Music Player Quantity Manufacturing Overhead Total Unit Cost Basic Sound estimates an annual interest expense of $4,000 and income tax expenses of $37,000. Prepare a budgeted income statement for Basic Sound. Basic Sound, Inc. Budgeted Income Statement For the Year Ending December 31, 20x3 Sales Cost of Goods Sold Unit Cost Gross Profit Selling and Admin. Expense Interest Expense Income Tax Expense Net Income 380 Total Basic Sound extends credit to all its customers. Based on past experience, 30% of customers generally pay in the same quarter the sale takes place, 60% in the following quarter and 10% pay two quarters later. As of 12/31/20x2, the accounts receivable balance is $2,000 (all of which will be collected in the first quarter of 20x3). Prepare an expected cash collection budget for Basic Sound. Basic Sound, Inc. Schedule of Expected Cash Collections from Customers Q1 Q2 Acc. Rec., 12/31/20x2 First Quarter Second Quarter Third Quarter Fourth Quarter Total Collections 03 What is the Accounts Receivable balance at 12/31/20x3? 04 Basic Sound pays for its direct materials on account. Generally, 40% of direct material accounts payable balances are paid in the same quarter of the purchase and the remaining 60% is paid in the following quarter. The accounts payable balance as of 12/31/20x2 is $5,000 (all of which will be paid in the first quarter of 20x3). Prepare an expected cash payments for direct materials schedule for Basic Sound. Basic Sound, Inc. Schedule of Expected Cash Payments for Direct Materials Acc. Pay. 12/31/20x2 First Quarter Second Quarter Third Quarter Fourth Quarter Total Payments Q1 Q2 382 03 What is the direct materials accounts payable balance at 12/31/20x3? 04 Basic Sound, Inc. expects variable manufacturing costs to fluctuate with direct labor hours. Management expects indirect labor costs to be $1.70 per hour, indirect materials to be $2.60 per hour, utility costs to be 1.40 per hour and machine maintenance costs to be $0.40 per hour. Quarterly manufacturing fixed costs are expected to include FCC inspections of $2,000, depreciation of $5,000, property taxes of $2,000, and insurance of $458. Prepare a manufacturing overhead budget for Basic Sound. Basic Sound, Inc. Manufacturing Overhead Budget For the Year Ending December 31, 20x3 Q3 Variable Costs: Indirect materials Indirect labor Utilities Maintenance Total Variable Costs Fixed Costs: Inspections Depreciation Property Taxes Insurance Total Fixed Costs Q1 02 Total Mfg. Overhead Direct labor hours. Manufacturing overhead rate per direct labor hour 377 04 Year Variable selling and administrative expenses fluctuate based on number of units sold. These include sales commission of $1 per unit, and shipping expenses of $1.50 per unit. Quarterly fixed selling and administrative expenses include advertising of $4,000, administrative salaries of $7,000, depreciation of $1,500 and property taxes of $1,000. Prepare a selling and administrative expense budget for Basic Sound. Basic Sound, Inc. Selling and Administrative Expense Budget For the Year Ending December 31, 20x3 Q1 Budget sales in units Variable Expenses: Sales commissions Shipping expenses Total Variable Expenses Fixed Expenses: Advertising Administrative Salaries Depreciation Property Taxes Total Fixed Expenses Total Selling and Admin. Expense Q2 379 Q3 Q4 Year Calculate the total unit cost of one music player for Basic Sound. Manufacturing Costs Direct Materials Direct Labor Cost of One Music Player Quantity Manufacturing Overhead Total Unit Cost Basic Sound estimates an annual interest expense of $4,000 and income tax expenses of $37,000. Prepare a budgeted income statement for Basic Sound. Basic Sound, Inc. Budgeted Income Statement For the Year Ending December 31, 20x3 Sales Cost of Goods Sold Unit Cost Gross Profit Selling and Admin. Expense Interest Expense Income Tax Expense Net Income 380 Total Basic Sound extends credit to all its customers. Based on past experience, 30% of customers generally pay in the same quarter the sale takes place, 60% in the following quarter and 10% pay two quarters later. As of 12/31/20x2, the accounts receivable balance is $2,000 (all of which will be collected in the first quarter of 20x3). Prepare an expected cash collection budget for Basic Sound. Basic Sound, Inc. Schedule of Expected Cash Collections from Customers Q1 Q2 Acc. Rec., 12/31/20x2 First Quarter Second Quarter Third Quarter Fourth Quarter Total Collections 03 What is the Accounts Receivable balance at 12/31/20x3? 04 Basic Sound pays for its direct materials on account. Generally, 40% of direct material accounts payable balances are paid in the same quarter of the purchase and the remaining 60% is paid in the following quarter. The accounts payable balance as of 12/31/20x2 is $5,000 (all of which will be paid in the first quarter of 20x3). Prepare an expected cash payments for direct materials schedule for Basic Sound. Basic Sound, Inc. Schedule of Expected Cash Payments for Direct Materials Acc. Pay. 12/31/20x2 First Quarter Second Quarter Third Quarter Fourth Quarter Total Payments Q1 Q2 382 03 What is the direct materials accounts payable balance at 12/31/20x3? 04
Expert Answer:
Related Book For
Horngrens Accounting
ISBN: 978-0134674681
12th edition
Authors: Tracie L. Miller nobles, Brenda L. Mattison, Ella Mae Matsumura
Posted Date:
Students also viewed these accounting questions
-
Prepare a general overhead budget for a company given the following information. The budget is to be used to determine the companys cash flow. The companys projected revenues are shown in the table...
-
The following transactions occurred during the year ending December 31, 2021 for a newly formed company called BETA Ltd. (a) On January 1, BETA acquired equipment valued at $490,000 in exchange for...
-
LearnCo Sales Budget LearnCo Sales Budget For the Year Ending December 31, 20Y2 Product Unit Sales Volume Unit Selling Price Total Sales Basic Abacus 36000 $8 $288,000 Deluxe Abacus 36000 12 432,000...
-
The Dell Corporation borrowed $10,000,000 at 7% interest per year, which must be repaid in equal EOY amounts (including both interest and principal) over the next six years. How much must Dell repay...
-
What are the types of opinions and the conclusion of each type of opinion?
-
A portfolio has a variance of .0221, a beta of 1.13, and a return of 12.95 percent. The Canadian T-bill is yielding 2.6 percent while the S&P/TSX is returning 12.80 percent. a.Calculate the Sharpe...
-
A Carnot refrigerating cycle used in house air conditioning delivers heat to the surroundings at the rate of \(10 \mathrm{kw}\) of power. The coefficient of performance of this refrigerator would be:...
-
Sky Probe sells state-of-the-art telescopes to individuals and organizations interested in studying the solar system. At December 31 last year, the companys inventory amounted to $250,000. During the...
-
Your company has identified $2750 per week of potential savings on your processing line. Your company wishes to deposit these savings into an account that earns 1.15% interest compounded weekly....
-
1. Personality is a relatively stable set of traits that aids in explaining and predicting individual behavior. What are some of Mark Cuban's traits that can explain his behavior during Maverick...
-
Which of the following statements regarding the IRS tax return selection process for audits is true? a.Information from banks, employers, and others on forms such as the W-2 for wages and withholding...
-
Can group decisions result in low efficiency?
-
When a group decision is taken, do you think group roles are followed completely?
-
Business modeling can occur with different levels of intensity for different kinds of projects. Explain and give examples!
-
How to represent in a business use case diagram a project with many phases?
-
What facts are important in determining whether rental real estate is a business activity or an investment?
-
Using the Black-Scholes formula, calculate the value of a European call option on South32 Ltd. (S32). South32s current price is R48.56, The exercise price of the contract is R50, the risk-free rate...
-
Frontland Advertising creates, plans, and handles advertising campaigns in a three-state area. Recently, Frontland had to replace an inexperienced office worker in charge of bookkeeping because of...
-
The Mixing Department of Complete Foods had 62,000 units to account for in October. Of the 62,000 units, 38,000 units were completed and transferred to the next department, and 24,000 units were 20%...
-
What would the credit terms of 2/10, n/EOM mean?
-
Moore Company sells both designer and moderately priced fashion accessories. Top management is deciding which product line to emphasize. Accountants have provided the following data: The Moore...
-
A mutant gene that promotes cancer when it is overexpressed is called a. a tumor-suppressor gene. b. an oncogene. c. both a and b. d. neither a nor b.
-
Which of the following is a type of genetic change that could produce an oncogene? a. Missense mutation b. Gene amplification c. Chromosomal translocation d. All of the above can produce an oncogene.
-
The underlying cause(s) of epigenetic changes associated with cancer may be a. mutations in genes that encode chromatin-modifying proteins. b. environmental agents that alter the function of...
Study smarter with the SolutionInn App