Beech Corporation is a merchandising company that is preparing a master budget for the third quarter....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Beech Corporation is a merchandising company that is preparing a master budget for the third quarter. The company's balance sheet as of June 30th is shown below: Assets Cash Beech Corporation Balance Sheet June 30 Accounts receivable Inventory Plant and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity $ 85,000 141,000 83,250 226,000 $ 535,250 $ 87,000 350,000 98,250 $ 535,250 Beech's managers made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $370,000, $390,000, $380,000, and $400,000, respectively. 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month's ending inventory must equal 30% of the cost of next month's sales. The cost of goods sold is 75% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and administrative expenses are always $50,000. Each month $7,000 of this total amount is depreciation expense and the remaining $43,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30. Required: 1. Prepare a schedule of expected cash collections for July, August, and September. Also, compute total cash collections for the quarter ended September 30. 2-a. Prepare a merchandise purchases budget for July, August, and September. Also, compute total merchandise purchases for the quarter ended September 30 2-b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. Also, compute total cash disbursements for merchandise purchases for the quarter ended September 30. 3. Prepare an income statement for the quarter ended September 30. 4. Prepare a balance sheet as of September 30 Beech Corporation is a merchandising company that is preparing a master budget for the third quarter. The company's balance sheet as of June 30th is shown below: Assets Cash Beech Corporation Balance Sheet June 30 Accounts receivable Inventory Plant and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity $ 85,000 141,000 83,250 226,000 $ 535,250 $ 87,000 350,000 98,250 $ 535,250 Beech's managers made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $370,000, $390,000, $380,000, and $400,000, respectively. 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month's ending inventory must equal 30% of the cost of next month's sales. The cost of goods sold is 75% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and administrative expenses are always $50,000. Each month $7,000 of this total amount is depreciation expense and the remaining $43,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30. Required: 1. Prepare a schedule of expected cash collections for July, August, and September. Also, compute total cash collections for the quarter ended September 30. 2-a. Prepare a merchandise purchases budget for July, August, and September. Also, compute total merchandise purchases for the quarter ended September 30 2-b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. Also, compute total cash disbursements for merchandise purchases for the quarter ended September 30. 3. Prepare an income statement for the quarter ended September 30. 4. Prepare a balance sheet as of September 30
Expert Answer:
Related Book For
Managerial Accounting
ISBN: 978-0077522940
15th edition
Authors: Ray Garrison, Eric Noreen, Peter Brewer
Posted Date:
Students also viewed these accounting questions
-
Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The companys balance sheet as of June 30th is shown below: Beechs managers...
-
Engineering is a dynamic field that requires continuous learning. Discuss how you plan to acquire and apply new knowledge as needed throughout your engineering career. Address the strategies you...
-
For a given soil, show that sat n
-
The set of skills that include the ability to access, assess, interpret, manipulate, summarize, and communicate data is known as ________ ________.
-
A questionnaire survey based on the responses of 272 practising UK management accountants who were members of the Chartered Institute of Management Accountants (CIMA) revealed that approximately 81...
-
Flint Corporation exchanged shares of its $2 par common stock for all of Mark Companys assets and liabilities in a planned merger. Immediately prior to the combination, Marks assets and liabilities...
-
What can you do to increase the performance of an embedded system?
-
ABC is an electronic manufacturing company based in Singapore. It sells a wide rangeof products to markets in the Asian region. Currently, it has a sizeable IT division withthe following...
-
Why is the present value calculation for a long-term project more complex than that for a one-year project?
-
GAI LLC has a cost of equity of 19.69 percent. The company has a cost of debt of 4.33 percent, and the tax rate is 31 percent. If the company's debt-equity ratio is 1.18, what is the weighted average...
-
Raji custom-makes and sells dress shoes for $300 per pair. This past month, Raji sold 50 pairs of shoes. Raji knows his total cost for variable expenses was $5,000 for the month. What was Raji's...
-
U.S. Telephone Cellular sells phones for $100. The unit variable cost per phone is $50 plus a selling commission of 10% (based on the unit sales price per phone). Fixed manufacturing costs total...
-
If you invest $19,500 today, how much will you have in each of the following instances? Use Appendix A as an approximate answer, but calculate your final answer using the formula and financial...
-
Explain how the good life determines what practices there are? Explain how the consideration of unity of person contributes to preventing practices that disable the good life?
-
What kind of rays are X-rays?
-
Consider a particle in a Newtonian potential \(V(r)=-k / r+\epsilon / r^{n}\) for some integer \(n\). Using the alternate variable \(u=1 / r\), (a) show that the radial equation of motion can be put...
-
The celebrated Lorentz attractor is described by the differential equations \[\frac{d x}{d t}=-\sigma x+\sigma y \quad, \quad \frac{d y}{d t}=-x z+\alpha x-y \quad, \quad \frac{d z}{d t}=x y-\beta...
-
Consider the one dimensional harmonic oscillator with angular frequency \(\omega\) perturbed by the small non-linear potential \(\epsilon q^{4}\). (a) Find the solution using the perturbation...
Study smarter with the SolutionInn App