Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $330,000, $350,000, $340,000, and $360,000, respectively. 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 45% in the month of sale and 55% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month's ending inventory must equal 20% of the cost of next month's sales. The cost of goods sold is 60% of sales. The company pays for 30% of its merchandise purchases in the month of the purchase and the remaining 70% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and administrative expenses are always $42,000. Each month $6,000 of this total amount is depreciation expense and the remaining $36,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30. Required: 1. Prepare a schedule of expected cash collections for July, August, and September. Also compute total cash collections for the quarter ended September 30. Schedule of Expected Cash Collections Month July August September Quarter From accounts receivable 2$ From July sales From August sales From September sales Total cash collections %24 2-a. Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30. Merchandise Purchases Budget July August September Total Budgeted cost of goods sold Total needs Required purchases 2-b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. Also compute total cash disbursements for merchandise purchases for the quarter ended September 30. Schedule of Cash Disbursements for Purchases July August September Total From accounts payable From July purchases From August purchases From September purchases Total cash disbursements %24 %24 3. Prepare an income statement for the quarter ended September 30. Beech Corporation Income Statement For the Quarter Ended September 30 4. Prepare a balance sheet as of September 30. Beech Corporation Balance Sheet September 30 Assets Total assets Liabilities and Stockholders' Equity Total liabilities and stockholders' equity %24 Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $330,000, $350,000, $340,000, and $360,000, respectively. 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 45% in the month of sale and 55% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month's ending inventory must equal 20% of the cost of next month's sales. The cost of goods sold is 60% of sales. The company pays for 30% of its merchandise purchases in the month of the purchase and the remaining 70% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and administrative expenses are always $42,000. Each month $6,000 of this total amount is depreciation expense and the remaining $36,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30. Required: 1. Prepare a schedule of expected cash collections for July, August, and September. Also compute total cash collections for the quarter ended September 30. Schedule of Expected Cash Collections Month July August September Quarter From accounts receivable 2$ From July sales From August sales From September sales Total cash collections %24 2-a. Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30. Merchandise Purchases Budget July August September Total Budgeted cost of goods sold Total needs Required purchases 2-b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. Also compute total cash disbursements for merchandise purchases for the quarter ended September 30. Schedule of Cash Disbursements for Purchases July August September Total From accounts payable From July purchases From August purchases From September purchases Total cash disbursements %24 %24 3. Prepare an income statement for the quarter ended September 30. Beech Corporation Income Statement For the Quarter Ended September 30 4. Prepare a balance sheet as of September 30. Beech Corporation Balance Sheet September 30 Assets Total assets Liabilities and Stockholders' Equity Total liabilities and stockholders' equity %24
Expert Answer:
Answer rating: 100% (QA)
1 2 3 4 Schedule of Expected Cash Collections August September Quarter 145000 3300... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Consider a market with only one firm that has a cost function C(Q) = Q +2Q. Since, there is only one firm in the market, the price depends on the quantity produced by the firm. The relationship...
-
Two rival football fans have made the following wager: if their college football team wins the conference title outright, the other fan will donate $1,000 to the winning school. Both schools have had...
-
1. You are required to compare the results of your printed reports and the results of reports of the MYOB assignment book in your MYOB assignment. If it is assumed that two results of the reports are...
-
1. Belmont Office Furniture formed Holton- Central Holdings and paid $ 3.9 million for all 3,900,000 shares of Holton-Central Holdings $.01 par value common stock. 2. Holton-Central Holdings borrowed...
-
Show that value of the maximum of the binomial distribution b (k ; n, p) is approximately 1//2nnpq, where q = 1 p.
-
Find the fixed points of the following systems. Linearize the system about each fixed point and determine the nature and stability in the neighborhood of each fixed point, when possible. Verify your...
-
Vilas Company is considering a capital investment of $190,000 in additional productive facilities. The new machinery is expected to have a useful life of 5 years with no salvage value . Depreciation...
-
Assume that today's date is February 15, 2015. Robin Hood Inc. bond is an annual coupon bond. The Par value of the bond is $1,000. Calculate the bond's current yield. Round the answers to two...
-
make learning more interactive and fun for students, a math teacher decides to teach a concept to students by using Lego blocks. There are 2 rows of legos, rowA ( of length n ) and rows ( of length m...
-
Appendix 1 shows the five-year financial highlight of Air Asia Group. There are numerous of key performance indicator (KPI) highlighted on the paper. As an accounting student, the above financial...
-
On a Navy ship construction contract, 50 percent of the award fee money, or $28 million, was based on management criteria that did not directly relate to shipbuilding requirements. What does the use...
-
Let f'(x)= 2. f(x) = cos(3x+2)
-
Suppose that y = 4(x+3). Find dy 33 dx dy da
-
solve the inequality: 2x-7x+2x+3>0
-
The separation ownership and management gives rise to agency problems. Does the financial manager have a greater responsibility or a lesser responsibility for maintaining ethical corporate...
-
ustment Entries ( 10 marks) On 1 Ju' Dark Ltd acquired all the issued shares of Sam Lid for $1,700,000. At that date, the equity of Sam Ltd wa I at: Share , al: $600,000 Retained earnings: $500,000...
-
An example of prescriptive analytics is when an action is recommended based on previously observed actions. For example, an analysis might help determine procedures to follow when new accounts are...
-
What is the yield of the above bonds if interest (coupon) is paidmonthly? Years to Yield to Price Par Value Coupon Rate Maturity $1,000.00 $1,000.00 $5,000.00 $5,000.00 8% 690 9% 12% Maturity 10 10...
-
Find the cash flow from assets for 2011 and break it down into its three parts: operating cash flow, capital spending, and change in net workingcapital. Partial Income Statement Year Ending 2011...
-
Find the thirteen-week Treasury bill rates for the years 2000 to present. Go to Treasury Direct (www.treasurydirect.gov) and in the Institutions section, click Find Historical Auction Data. Select...
-
A survey of U.S. adults found that 69% have a favorable view of farming and agriculture. You randomly select 45 U.S. adults and ask whether they have a favorable view of farming and agriculture. A...
-
Thirty-four percent of U.S. college graduates work in jobs that do not require a college degree. You randomly select 20 U.S. college graduates. Find the probability that the number working in a job...
-
Find the probability that the number who feel they have little or no control over data collected about them by companies is (a) at most 200, (b) less than 210 , and (c) exactly 202 . Identify any...
Study smarter with the SolutionInn App