Background Belle has been managing a small company making signs for the last five years. The...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Background Belle has been managing a small company making signs for the last five years. The company has grown significantly in this time. The company has purchased numerous assets, expanded the number of products, entered new markets, and has consistently expanded their customer base. When Belle started the company, she maintained a ledger with most of her transactions, and this was sufficient for her to get an impression of how the company was doing, or so she thought. She had several friends that also ran their own businesses, and all of them were basically using similar ledgers. BelleCo Case Study More recently, however, Belle has become concerned about her finances. Whether it is due to the growth of the company or changing economic conditions she has begun to feel that she does not have a good understanding of how well her business is doing. She took a class to try and help her with her finances and she has come to the realization that she needs to apply some of the principles that she has learned in graduate school to get a better understanding of BelleCo's financial state. Her first undertaking has been to compile information from her ledgers. Information Belle's need to take stock of everything that her company had at its disposal. She was surprised at how much she had invested in the company given that she basically started out with nothing five years ago. She went through her old bank statements and found that her cash had increased over the years, which she thought was good news. She did the same for her inventories. Collecting the information for her raw materials, packaging, and finished goods that she had in her warehouse, she came up with the following summary table: 1 Cash 2 5 $51,953.46 $9,586.10 $23,374.98 $37,963.65 $30,994,391 Inventory $28,000.00 $56,000.00 $84,000.00 $112,000.00 $96,000.00 From her tax accountant she learned that she depreciated her assets utilizing MACRS. property schedule. Her manufacturing equipment ($260,000) has a depreciable life of 7 Her building and land ($400,000) is depreciated on a 39-year MACRS nonresidential real years ago she invested in an expansion to her equipment valued at $130,000, which is years and her delivery vehicle ($35,000) is depreciated based on a 3-year schedule. Two depreciable on a 7-year schedule. She has also invested in computers, automation equipment and office furniture over the years; according to her accountant the value for these items are: Value Other Items $2,000.00 Accounts Receivable 2 Payable $3,500.00 2 3 These miscellaneous items will depreciate on a 3 years MACRS. Surprised at the values that she was finding, she decided to dig through her ledger and other notes. She found that her transactions had increased greatly and all told, the amount of money that she owed for operational expenses and COGS that she had already ordered or received was a lot more than she had thought. Going through her notes she also started adding up the amounts that customers owed her for goods that she had already delivered. $2,400.00 $2,600.00 $10,000.00 $12,000.00 $4,700.00 $5,200.00 $3,800.00 $15,000.00 5 $5,400.00 $15,500.00 $5,000.00 5 $9,800.00 $17,000.00 She called her bank, and they were able to provide her with a detailed breakdown of her debt and line of credit. Belle had been very nervous to borrow money, but it had become necessary to purchase her present equipment. Five years ago, she had borrowed $500,000, at 4% interest repayable over 10 years. According to the bank, she also had a line of credit, which was opened three years ago, that presently stood at $50,000 and had balances in the preceding years of $50,000 and $70,000 (first year). The interest on the line of credit is 6.5%. There is no principle included in the required payment. Information on Operations Belle Co has shown strong growth in its sales. In the first year of operation, it sold $200,000. Since then, it has steadily grown by about 21% per year. Belle expected this growth as a start-up company in an untapped market. She hopes that she can maintain this growth for several more years before the market flattens out. Belle compiled some further information based on her operation. She found that the raw materials and other direct costs (COGS) that go into the production of her product had increased over the last five years. Similarly, her sales expenses and management and administration costs have increased. Belle summarizes these costs. COGS $93,000.00 Sales Expenses G&A 3 5 $115,000.00 $146,300.00 $174,579.00 $195,340.00 $15,987.00 $20,458.00 $23,390.00 $27,489.00 $23,456.00 $31,345.00 $39,876.00 $48,767.00 $63,254.00 $29,458.00 a. Do you see any trends? b. How is the company doing? From the accountant, Belle was also told that her tax rate is 29%. Analysis Belle hopes that she will gain insight into her company by organizing and structuring all this information. 1) She would like to start by putting together a standard set of financial statements (Balance Sheet, Income Statement, & Cash Flow), including Amortization Table, and Depreciation Tables. 2) Analyze the information. c. Provide at least two recommendations for Belle that you believe will improve profitability? Background Belle has been managing a small company making signs for the last five years. The company has grown significantly in this time. The company has purchased numerous assets, expanded the number of products, entered new markets, and has consistently expanded their customer base. When Belle started the company, she maintained a ledger with most of her transactions, and this was sufficient for her to get an impression of how the company was doing, or so she thought. She had several friends that also ran their own businesses, and all of them were basically using similar ledgers. BelleCo Case Study More recently, however, Belle has become concerned about her finances. Whether it is due to the growth of the company or changing economic conditions she has begun to feel that she does not have a good understanding of how well her business is doing. She took a class to try and help her with her finances and she has come to the realization that she needs to apply some of the principles that she has learned in graduate school to get a better understanding of BelleCo's financial state. Her first undertaking has been to compile information from her ledgers. Information Belle's need to take stock of everything that her company had at its disposal. She was surprised at how much she had invested in the company given that she basically started out with nothing five years ago. She went through her old bank statements and found that her cash had increased over the years, which she thought was good news. She did the same for her inventories. Collecting the information for her raw materials, packaging, and finished goods that she had in her warehouse, she came up with the following summary table: 1 Cash 2 5 $51,953.46 $9,586.10 $23,374.98 $37,963.65 $30,994,391 Inventory $28,000.00 $56,000.00 $84,000.00 $112,000.00 $96,000.00 From her tax accountant she learned that she depreciated her assets utilizing MACRS. property schedule. Her manufacturing equipment ($260,000) has a depreciable life of 7 Her building and land ($400,000) is depreciated on a 39-year MACRS nonresidential real years ago she invested in an expansion to her equipment valued at $130,000, which is years and her delivery vehicle ($35,000) is depreciated based on a 3-year schedule. Two depreciable on a 7-year schedule. She has also invested in computers, automation equipment and office furniture over the years; according to her accountant the value for these items are: Value Other Items $2,000.00 Accounts Receivable 2 Payable $3,500.00 2 3 These miscellaneous items will depreciate on a 3 years MACRS. Surprised at the values that she was finding, she decided to dig through her ledger and other notes. She found that her transactions had increased greatly and all told, the amount of money that she owed for operational expenses and COGS that she had already ordered or received was a lot more than she had thought. Going through her notes she also started adding up the amounts that customers owed her for goods that she had already delivered. $2,400.00 $2,600.00 $10,000.00 $12,000.00 $4,700.00 $5,200.00 $3,800.00 $15,000.00 5 $5,400.00 $15,500.00 $5,000.00 5 $9,800.00 $17,000.00 She called her bank, and they were able to provide her with a detailed breakdown of her debt and line of credit. Belle had been very nervous to borrow money, but it had become necessary to purchase her present equipment. Five years ago, she had borrowed $500,000, at 4% interest repayable over 10 years. According to the bank, she also had a line of credit, which was opened three years ago, that presently stood at $50,000 and had balances in the preceding years of $50,000 and $70,000 (first year). The interest on the line of credit is 6.5%. There is no principle included in the required payment. Information on Operations Belle Co has shown strong growth in its sales. In the first year of operation, it sold $200,000. Since then, it has steadily grown by about 21% per year. Belle expected this growth as a start-up company in an untapped market. She hopes that she can maintain this growth for several more years before the market flattens out. Belle compiled some further information based on her operation. She found that the raw materials and other direct costs (COGS) that go into the production of her product had increased over the last five years. Similarly, her sales expenses and management and administration costs have increased. Belle summarizes these costs. COGS $93,000.00 Sales Expenses G&A 3 5 $115,000.00 $146,300.00 $174,579.00 $195,340.00 $15,987.00 $20,458.00 $23,390.00 $27,489.00 $23,456.00 $31,345.00 $39,876.00 $48,767.00 $63,254.00 $29,458.00 a. Do you see any trends? b. How is the company doing? From the accountant, Belle was also told that her tax rate is 29%. Analysis Belle hopes that she will gain insight into her company by organizing and structuring all this information. 1) She would like to start by putting together a standard set of financial statements (Balance Sheet, Income Statement, & Cash Flow), including Amortization Table, and Depreciation Tables. 2) Analyze the information. c. Provide at least two recommendations for Belle that you believe will improve profitability?
Expert Answer:
Related Book For
Federal Taxation 2016 Comprehensive
ISBN: 9780134104379
29th edition
Authors: Thomas R. Pope, Timothy J. Rupert, Kenneth E. Anderson
Posted Date:
Students also viewed these accounting questions
-
For the last five years the sales of Departments D, E, and F have maintained a relatively stable ratio of 13: 17: 21. Department E is forecasting sales of $478,000 for next year. Based on the past...
-
The price of a good during the last five years is: $25 $30 $36 $43 $50 Calculate the index numbers using the last year as the base year and hence comment on the rise in prices during this period.
-
For the last five years, Ann and Fred each have owned 50 of the 100 outstanding shares of Zero Corporation stock. Ann transfers land having a $10,000 basis and a $25,000 FMV to Zero for an additional...
-
Calculate the indirect quotations for Euros and Kronor.
-
What are you purchasing with your payroll tax paid to Social Security? How will your benefits be paid for in 40 years?
-
Hillel Corporation is preparing the comparative financial statements for the annual report to its shareholders for fiscal years ended May 31, 2007, and May 31, 2008. The income from operations for...
-
Many single women and married couples use donated sperm to conceive children each year. Pennsylvania resident Donna Donovan decided to use donated sperm from Idant Laboratories, a New York sperm bank...
-
1. What is the business reason for China Noah's potential currency exposure? Does the company really need to subject itself to substantial exchange rate risk? Is the risk "material" to China Noah? Do...
-
What output will be produced by the following code segment? int divide (double a, double b}{ } return (a/b); int main(){ double x=1.0, y = 4.0; cout < < divide(x, y); return 0; }
-
You are asked to evaluate employees' exposures to methyl n-amyl ketone during a painting operation using NIOSH Method 2553 for the sampling. You can access the method by clicking the link below: ...
-
_A firm's demand function is given by Q = 20 - 2P. Assume there is no cost. a) What is the |(monopolist) firm's profit maximizing price and quantity? b) What is the price elasticity of demand at this...
-
Cassiopeia Consulting currently tracks all direct expenses, including billable hours, for consulting services on a manual basis, employing three full-time employees. TimeWarp Software has developed...
-
Two mirrors are set up at an angle of 90.0. If light is incident on the first mirror at an angle of 32.8 from the normal, at what angle is it incident on the second mirror? from the normal of the...
-
Cost of item is $2.50. Tax rate is 6-%. Find the amount of the sales tax and the total cost. 2 The sales tax is $ BREED (Round to the nearest cent as needed.)
-
Carbon monoxide is highly toxic to humans. Explain why.
-
A ray of light in air is incident at an angle of 25.0 on a glass slide with index of refraction 1.27. (a) At what angle is the ray refracted? from the normal (b) If the wavelength of the light in...
-
Why did the substitution of arsenate for phosphate prevent the accumulation of fructose 1,6-bisphosphate yet allow fermentation to ethanol and CO to go to completion? Arsenate replaces in the...
-
What is taxable income, and what is the formula for determining taxable income?
-
Michelle is an employee who must use her personal automobile for employment-related business trips. During 2015, Michelle drives her car 60% for business use and incurs the following total expenses...
-
On January 10, 2015 Kirsten married Joe. Joe sold his personal residence on October 25. 2014 and excluded the entire gain of $175.000. Although they had originally planned to live in the house that...
-
Provide the following information relating to both individual and corporate taxpayers: a. Due date for an income tax return assuming the taxpayer requests no extension. b. Due date for the return...
-
Using the knowledge you gained from your interview in mini case 1 , design an interface for the individual you interviewed. What interface design modifications are you making so that the program will...
-
The capital market line, CML, is the graph of the risk and return of portfolio combinations consisting of the risk-free asset and: A. Any risky portfolio. B. The market portfolio. C. The leveraged...
-
Relative to portfolios on the CML, any portfolio that plots above the CML is considered: A. Inferior. B. Inefficient. C. Unachievable.
Study smarter with the SolutionInn App