The following information relates to Wellworths Enterprises: 1. Balances on 1 October 2021 Equipment (including computers)...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following information relates to Wellworths Enterprises: 1. Balances on 1 October 2021 Equipment (including computers) at cost price Accumulated depreciation on equipment Bank (debit) Accrued expenses (Advertising) Extract from the Statement of Comprehensive Income for the year ended 30 September 2021 R360 000 2. Salaries Advertising Interest on loan Loss on disposal of vehicle Other cash operating expenses 3. Total sales is as follows: Actual 2021. August R90 000 September R80 000 October R75 000 R80 000 -35% after 30 days -20% after 60 days - The rest is written off as irrecoverable after 90 days R34 000 R90 000 R5 000 R29 500 R12 000 R3 200 R178 000 Budgeted 2021 November R110 000 December R150 000 4. 40% of all sales are on credit 5. The amounts owing by debtors are collected as follows: - 40% in the month of sale and a 2.5% discount is given to these debtors for prompt settlement 6. The business uses a fixed stock base and buys what it sells at the end of each month. 7. A fixed mark up percentage of 50% on cost is used. 8. 25% of purchases are paid in cash 9. 90% of creditors are paid in the month following the purchase and a discount of 5% is received on these payments. The remainder of creditors are paid after 60 days. 10. The amount due in respect of advertising for September 2021 will be paid in October 2021. 11. Advertising costs are based on projected monthly total sales and are paid in the same month by cheque. The advertising costs are expected to increase from 3% to 4% on sales on 1 December 2021. 12. Other operating expenses will amount to R16 000 per month. 13. A new laptop computer valued at R18 000 will be purchased on credit during November 2021. A 50% deposit will be paid at this time. The balance will be repaid in two equal monthly instalments starting in December 2021. The old laptop will be sold at a loss of R1 000 to a member of staff for cash on 15 December 2021. The cost price of the old laptop is R15 000 and the carrying value on 15 December 2021 is R6 000. 14. Equipment is depreciated at 15% per annum on cost. 15. The loan was taken two years ago. The loan instalment, which includes interest, amounts to R2 000 per month, 16. The proprietor withdraws R12 000 cash every month for his household expenses. 17. Salaries will remain unchanged during the budget period. NOTE: ROUND OF ALL CALCULATIONS TO THE NEAREST RAND 1.1 Prepare the debtors collection schedule for Wellworths Enterprises for the period 1 October 2021 to 31 December 2021 (9 marks) The following information relates to Wellworths Enterprises: 1. Balances on 1 October 2021 Equipment (including computers) at cost price Accumulated depreciation on equipment Bank (debit) Accrued expenses (Advertising) Extract from the Statement of Comprehensive Income for the year ended 30 September 2021 R360 000 2. Salaries Advertising Interest on loan Loss on disposal of vehicle Other cash operating expenses 3. Total sales is as follows: Actual 2021. August R90 000 September R80 000 October R75 000 R80 000 -35% after 30 days -20% after 60 days - The rest is written off as irrecoverable after 90 days R34 000 R90 000 R5 000 R29 500 R12 000 R3 200 R178 000 Budgeted 2021 November R110 000 December R150 000 4. 40% of all sales are on credit 5. The amounts owing by debtors are collected as follows: - 40% in the month of sale and a 2.5% discount is given to these debtors for prompt settlement 6. The business uses a fixed stock base and buys what it sells at the end of each month. 7. A fixed mark up percentage of 50% on cost is used. 8. 25% of purchases are paid in cash 9. 90% of creditors are paid in the month following the purchase and a discount of 5% is received on these payments. The remainder of creditors are paid after 60 days. 10. The amount due in respect of advertising for September 2021 will be paid in October 2021. 11. Advertising costs are based on projected monthly total sales and are paid in the same month by cheque. The advertising costs are expected to increase from 3% to 4% on sales on 1 December 2021. 12. Other operating expenses will amount to R16 000 per month. 13. A new laptop computer valued at R18 000 will be purchased on credit during November 2021. A 50% deposit will be paid at this time. The balance will be repaid in two equal monthly instalments starting in December 2021. The old laptop will be sold at a loss of R1 000 to a member of staff for cash on 15 December 2021. The cost price of the old laptop is R15 000 and the carrying value on 15 December 2021 is R6 000. 14. Equipment is depreciated at 15% per annum on cost. 15. The loan was taken two years ago. The loan instalment, which includes interest, amounts to R2 000 per month, 16. The proprietor withdraws R12 000 cash every month for his household expenses. 17. Salaries will remain unchanged during the budget period. NOTE: ROUND OF ALL CALCULATIONS TO THE NEAREST RAND 1.1 Prepare the debtors collection schedule for Wellworths Enterprises for the period 1 October 2021 to 31 December 2021 (9 marks)
Expert Answer:
Answer rating: 100% (QA)
Debtors Collection Schedule October 2021 Sales on credit 40 40 of sales paid ... View the full answer
Related Book For
Financial Management for Decision Makers
ISBN: 978-0138011604
2nd Canadian edition
Authors: Peter Atrill, Paul Hurley
Posted Date:
Students also viewed these accounting questions
-
Below is the trial balance for Halifax Ltd, an electronics manufacturing company: Trade receivables Trade payables Provision for bad debt 6% Redeemable preference share capital 9% Irredeemable...
-
Below is the trial balance for Teebo Ltd, a privately traded healthcare company: Trade payables Trade receivables Provision for bad debts Ordinary share capital @ $0.50 each 5% Redeemable preference...
-
Below is the trial balance for Kilgour plc at 31 March 2020. Debit (E) Sales 10% Debentures Retained Earnings Ordinary 1 shares 49,000 Opening inventory Purchases 214,000 Administration expenses...
-
Calculate the directional derivative in the direction of v at the given point. Remember to use a unit vector in your directional derivative computation. g(x, y, z) = xe-y, v = (1, 1, 1), P = (1,2,0)
-
Suppose Ann is working on a project with John. Both must decide whether to put into a decent amount of effort into the project. Since Ann is the leader of the project, her contribution determines...
-
On January 1, 2014, Perry Company purchased 8,000 shares of Soho Company's common stock for $120,000. Immediately after the stock acquisition, the statements of financial position of Perry and Soho...
-
It is desired to find the value f0.99 for an F10,5 distribution. Use Table A.5 and the F5,10 distribution to find this value. Table A.5 Critical Values for the F Distribution Area Denominator Degrees...
-
In 2013, Winslow International, Inc.s controller discovered that ending inventories for 2011 and 2012 were overstated by $200,000 and $500,000, respectively. Determine the effect of the errors on...
-
Question 1.6 If Jim gave his $200,000 to Mandy, would Mandy be able to contribute the $200,000 to her super fund as a non-concessional contribution? Explain your answer.
-
Several years after reengineering its production process, Dettling Corporation hired a new controller, Alana Metzgar. She developed an ABC system very similar to the one used by Dettling's chief...
-
Question 1 Your managing director wants some explanation and justification on why should the company this time adopt a LIFO method of inventory costing. Assuming you are the cost accountant and...
-
Use your knowledge of reference points to write an equation for the quadratic function that has a vertex at (4,-3) and passes through (6,-1)
-
Sarah is a member of the science fair committee. Her fellow committee member, Annette, seems to disagree with all of the ideas the other committee members have for a guest speaker. Sarah is...
-
How do evolutionary trade-offs influence the adaptive potential of organisms, balancing immediate fitness benefits with long-term survival strategies ? Explain
-
Using synthetic division, what is the quotient for (3x3 + x - 13x+31) (x+3)? If the remainder is non-zero, express the remainder term as a fraction using the divisor as th
-
Determine the number that should be added to complete the square of the expression. Then factor the expression. 2-16 Determine the number that should be added to complete the square of the...
-
Question 1 a) Define the matrix a= [2.3 5.8 9] as a MATLAB variable. b) Find the sin of a. c) Add 3 to every element in a. d) Define the matrix b= [5.2 3.14 2] as a MATLAB variable. e) Add together...
-
Identify Thank You mission, strategy and core competencies. Identify strategy changes that have taken place at Thank You since its founding in 2008. Your answer must in text references and must be...
-
Some businesses try to overcome the agency problem referred to in the chapter by using an incentive pay plan that is based on the growth of profits over a period. What are the drawbacks of this type...
-
The Green Machine Experience (GME), a local rhythm and blues band, has developed the following data for its prospective income statement. All sales and expenses are paid in cash. Required: (a)...
-
Securitization is now used in a variety of different industries. In the music industry, for example, rock stars such as David Bowie, Michael Jackson, and Iron Maiden have used this form of financing...
-
Describe one occasion where you have been influenced to buy a product or engage in an activity as a direct result of an item of corporate communication, eg social media update; and explain what that...
-
What are the elements of a master budget?
-
Discuss the potential conflict between using a budget as a motivational device and as a means of control.
Study smarter with the SolutionInn App