Berwick plc has produced the following trial balance as at 31 January 2020. Profit before...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Berwick plc has produced the following trial balance as at 31 January 2020. £ Profit before tax Dividends paid Development expenditure capitalised Land and buildings Revalued Plant and machinery Cost Accumulated depreciation Motor vehicles Cost Accumulated depreciation Inventories and work in progress Trade receivables and trade payables Lease instalments and costs paid Prepayments and accruals Bank balance in hand and overdrawn Ordinary share capital - ordinary shares of £1 each Retained earnings Revaluation surplus Share premium account 188,000 70,000 1,500,000 650,000 250,000 - 370,000 420,000 85,000 12,000 49,000 3,594,000 £ 490,000 160,000 90,000 410,000 100,000 110,000 850,000 770,000 564,000 50,000 3,594,000 Additional information: (1) The company's land and buildings were revalued on 1 February 2019 at £1.5 million (land element £300,000). The remaining useful life of the buildings at that date was estimated at 40 years. The property originally cost £1 million on 1 February 2015 (land element £200,000) and was being depreciated over 50 years. (2) No adjustments have been made for the depreciation charges for the year ended 31 January 2020. Depreciation rates are as follows. Land and buildings see (1) above 10% straight line Plant and machinery Motor vehicles 20% reducing balance (3) On 1 February 2019, Berwick acquired an item of plant under a lease agreement that had an implicit finance cost of 10% per annum. They incurred initial direct costs of £5,000 in respect of the negotiation of the lease. The lease required an initial deposit of £20,000 paid on 1 February 2019 and the first annual rental of £60,000 paid on 31 January 2020. The lease agreement requires further annual payments of £60,000 on 31 January each year for the next four years and a final additional payment of £4,113 on 31 January 2024. The present value of the lease payments amounted to £250,000. The useful life of the plant is 5 years. The instalments paid and the direct costs incurred have been recorded in the trial balance. No other accounting entries have been made in respect of the lease. (4) Tax on profits for the year has been estimated at £135,000 and has yet to be provided for in the trial balance. (5) The development expenditure was incurred during the year and relates to a single product. Development will be completed in 2021. The company believes it has a reasonable expectation of future benefits but has been unable to demonstrate this. (6) One of Berwick plc's customers who owed £16,000 at 31 January 2020 went into liquidation on 2 February 2020. The liquidator has told creditors that they can expect to receive 30p in the £. (7) On 31 December 2019 Berwick plc made a 1 for 5 rights issue at £1.25. The issue was fully subscribed. The full amount received was debited to cash and credited to retained earnings, as the bookkeeper was not sure how to post it. Requirement Prepare the statement of financial position of Berwick plc as at 31 January 2020 and the statement of changes in equity for the year ended 31 January 2020 in a form suitable for publication to the extent the information is available. Total 25 Marks Berwick plc has produced the following trial balance as at 31 January 2020. £ Profit before tax Dividends paid Development expenditure capitalised Land and buildings Revalued Plant and machinery Cost Accumulated depreciation Motor vehicles Cost Accumulated depreciation Inventories and work in progress Trade receivables and trade payables Lease instalments and costs paid Prepayments and accruals Bank balance in hand and overdrawn Ordinary share capital - ordinary shares of £1 each Retained earnings Revaluation surplus Share premium account 188,000 70,000 1,500,000 650,000 250,000 - 370,000 420,000 85,000 12,000 49,000 3,594,000 £ 490,000 160,000 90,000 410,000 100,000 110,000 850,000 770,000 564,000 50,000 3,594,000 Additional information: (1) The company's land and buildings were revalued on 1 February 2019 at £1.5 million (land element £300,000). The remaining useful life of the buildings at that date was estimated at 40 years. The property originally cost £1 million on 1 February 2015 (land element £200,000) and was being depreciated over 50 years. (2) No adjustments have been made for the depreciation charges for the year ended 31 January 2020. Depreciation rates are as follows. Land and buildings see (1) above 10% straight line Plant and machinery Motor vehicles 20% reducing balance (3) On 1 February 2019, Berwick acquired an item of plant under a lease agreement that had an implicit finance cost of 10% per annum. They incurred initial direct costs of £5,000 in respect of the negotiation of the lease. The lease required an initial deposit of £20,000 paid on 1 February 2019 and the first annual rental of £60,000 paid on 31 January 2020. The lease agreement requires further annual payments of £60,000 on 31 January each year for the next four years and a final additional payment of £4,113 on 31 January 2024. The present value of the lease payments amounted to £250,000. The useful life of the plant is 5 years. The instalments paid and the direct costs incurred have been recorded in the trial balance. No other accounting entries have been made in respect of the lease. (4) Tax on profits for the year has been estimated at £135,000 and has yet to be provided for in the trial balance. (5) The development expenditure was incurred during the year and relates to a single product. Development will be completed in 2021. The company believes it has a reasonable expectation of future benefits but has been unable to demonstrate this. (6) One of Berwick plc's customers who owed £16,000 at 31 January 2020 went into liquidation on 2 February 2020. The liquidator has told creditors that they can expect to receive 30p in the £. (7) On 31 December 2019 Berwick plc made a 1 for 5 rights issue at £1.25. The issue was fully subscribed. The full amount received was debited to cash and credited to retained earnings, as the bookkeeper was not sure how to post it. Requirement Prepare the statement of financial position of Berwick plc as at 31 January 2020 and the statement of changes in equity for the year ended 31 January 2020 in a form suitable for publication to the extent the information is available. Total 25 Marks
Expert Answer:
Answer rating: 100% (QA)
Statement of financial position of Berwick Plc as at 31012020 ... View the full answer
Related Book For
Financial Accounting and Reporting
ISBN: 978-1292080505
17th edition
Authors: Barry Elliott, Jamie Elliott
Posted Date:
Students also viewed these accounting questions
-
The following trial balance relates to Amethyst as at 31 March 2015: The following information is relevant: 1. After the year end stock take it was discovered that goods worth $4 million, which were...
-
Jupiter plc generated the following trial balance as at 31 March 2021: Ordinary share capital as at 31 March 2020 300,000 Share premium as at 31 March 2020 80,000 Retained earnings as at 31 March...
-
Senior plc generated the following trial balance as at 31 December 2020: 000 6% Bonds (2025/2030) Administrative Expenses Advertising Marketing and Selling Bad Debts Written Off (treated as selling...
-
This question is optional and will not be graded. We are interested in examining factors determining women's labor force participation. Use the data set mroz. dta and the do file ps5.2. do to answer...
-
Faldo, Inc., provides medical coverage to employees through a self-insured plan. Nick, the president of Faldo, receives $3,400 in medical expense reimbursements from the plan during the current year....
-
In the Payday Loans feature on page 129, we examined these short-term, high-interest loans. Go to the Responsible Lending Organization website at www.responsiblelending.org/payday-lending/. What are...
-
The following business transactions represent selected cash receipts (cash inflows) and cash payments (cash outflows) of Ridge Development Corporation. a. dividend payment b. payment of insurance...
-
Yaovi Akpawu operates Yaovis Cricket Farm in Thunder Bay, Ontario. Yaovis raises about 18 million crickets a month. Most are sold to pet stores at $12.60 for a box of 1,000 crickets. Pet stores sell...
-
Upon complying with Dr. Chi's request, Merck statisticians found that Enalapril was not at all effective in blacks, although it was highly effective in whites [as compared to a placebo]. Is this a...
-
In light of the successful turnaround do you think the federal bailout of GM was warranted What are the pros and cons after the fact Which factors that were pivotal to the sales rebound at GM were...
-
Brandt Company presents the following December 31, 2016, balance sheet: The following information is also available: 1. Current assets include cash, $3,800; accounts receivable, $18,500; notes...
-
How do global governance structures, such as the World Trade Organization and the International Monetary Fund, influence the trajectory of globalization, and what impact do these structures have on...
-
Ivanhoe Company established a petty cash fund on May 1, cashing a cheque for $150.00. The company replenished the fund on June 1 and July 1 with the following results. June 1: Cash in fund, $4.75...
-
Within the past two decades, positive psychology and humanistic psychology have been at odds over their philosophical foundations and approaches to human well-being. Briefly discuss the historic...
-
4).write a Java program for linear search: Linear search is verysimple, To check if an element is present in the given list wecompare search element with every element in the list. If thenumber is...
-
Consider the following sequence: a = 2, and = +1, an 2an-1+ 1, for n > 1. What is the value of a6? (Enter your answer as a single integer.) A
-
The management for April Co. has a job costing system with two direct cost categories (direct materials and direct manufacturing labour) and one manufacturing overhead cost pool, that is allocated...
-
Presented below are income statements prepared on a LIFO and FIFO basis for Kenseth Company, which started operations on January 1, 2024. The company presently uses the LIFO method of pricing its...
-
George Longfellow is a financial controller with a listed industrial firm which has a long period of sustained growth. This has necessitated substantial use of external borrowing. During the great...
-
Henry Falk subscribes to an online monthly gardening magazine and selects the option of a three-year subscription from the following options: One issue ................................. 12 Twelve...
-
Hanson Products Ltd is a newly formed company. The company commenced trading on 1 January 20X1 when it purchased an item of plant and equipment for $240,000. The plant and equipment has an expected...
-
Prove or disprove. Let \(T\) be a minimal spanning tree of an undirected graph \(G\) and fix a vertex \(v_{0}\). Then for each vertex \(u eq v_{0}\), the cost of the path in \(T\) from \(v_{0}\) to...
-
Show that if a weighted, undirected graph \(G\) is connected and no two of its edges have the same cost, then there is a unique minimal spanning tree.
-
Explain why every vertex has component number 1 at the end of execution of Kruskal's algorithm.
Study smarter with the SolutionInn App