Big Co acquired 70% of the common Stock of Little Co. on 1/1/22 for $301,000. The...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Big Co acquired 70% of the common Stock of Little Co. on 1/1/22 for $301,000. The fair value of the non-controlling interest was $129,000. Little's book value on that date was $300,000. Little had the following misvalued/unreported assets and liabilities: Land, undervalued by $5,000 Inventory, FIFO basis, undervalued by $10,000 Equipment, 10 year life, undervalued by $60,000 Customer list, 2 year life, valued at $20,000 but unreported on balance sheet (record amortization as "other expense") Any remaining differential is attributed to goodwill Big Co uses the EQUITY METHOD to account for their investment in Little In 2022, Little reported earnings of $70,000 and paid dividends of $10,000 In 2023 Little reported earnings of $30,000 and paid dividends of $15,000. The trial balances for 1/1/22, 12/31/22, and 12/31/23 are given below. Required: Prepare elimination entries at 1/1/22 and complete the "Consolidation at acquisition" (1/1/22) worksheet 1. Prepare elimination entries at 1/1/22 and complete the "Consolidation at acquisition" (1/1/22) worksheet 2. Prepare elimination entries at 12/31/23 and complete the "Consolidation at acquisition" (12/31/23) worksheet 3. Prepare elimination entries at 12/31/22 and complete the "Consolidation at acquisition" (12/31/22) worksheet You HAVE to "work down" the Big and Little columns in the 12/31/22 worksheet to get the ending R/E values to plug into the 12/31/23 worksheet! Please note that there is no question 3 or question 13. 123 + 2 4 5 6 7 8 9 10 11 12 13 14 15 16 17 50,000 What is the value in cell F46 129,000 What is the value in cell F61 370,000 0 0 What is the value in cell 136? 0 What is the value in cell K38? 0 What is the value in cel L38? What is the value in cell M33 What is the value in cell M37 0 What is the value in cell M39 0 What is the value in cell M42? What is the value in cell M48? 0 What is the value in cell M61? What is the value in cell P36? 0 What is the value in cell T37? 0 What is the value in cell P41? 0 What is the value in cell T51? 0 What is the value in cell T60? 0 What is the value in cell T61? 0 82,000 December 31, 2022 Sales Cost of goods sold Depreciation expense Other expenses Investment income Consolidated net income Less: Income to NC Interest Income to controlling interest Beginning R/E Add: Income Less: Dividends Ending R/E Cash Receivables Inventory Investment in Little Land Equipment, net Customer list Patents Goodwill Other assets Accounts payable Bonds payable Common Stock Retained earnings Non-controlling interest Big 350000 270000 210000 150000 40000 30000 30000 20000 20000 35000 36000 40000 324800 60000 220000 25000 121000 Little 60000 300000 200000 70000 10000 22000 27000 42000 60000 220000 15000 174000 50000 150000 100000 dr cr Consol. December 31, 2023 Sales Cost of goods sold Depreciation expense Other expenses Investment income Consolidated net income Less: Income to NC Interest Income to controlling interest Beginning R/E Add: Income Less: Dividends Ending R/E Cash Receivables Inventory Investment in Little Land Equipment, net Customer list Patents Goodwill Other assets Accounts payable Bonds payable Common Stock Retained earnings Non-controlling interest Little 370000 280000 220000 160000 40000 30000 50000 60000 Big 20000 30000 20000 30000 15000 40000 45000 50000 324100 60000 60000 180000 190000 30000 35000 35000 0 10000 172500 215000 40000 50000 300000 150000 200000 100000 dr cr Consol. January 1, 2022 Cash Receivables Inventory Investment in Little Land Equipment, net Customer list Patents Goodwill Other assets Accounts payable Bonds payable Common Stock Retained earnings NC Interest Big 30000 20000 35000 30000 45000 50000 301000 0 60000 60000 260000 250000 30000 20000 Little 60000 300000 200000 221000 20000 70000 50000 150000 100000 200000 dr cr Consol. 50000 Big Co acquired 70% of the common Stock of Little Co. on 1/1/22 for $301,000. The fair value of the non-controlling interest was $129,000. Little's book value on that date was $300,000. Little had the following misvalued/unreported assets and liabilities: Land, undervalued by $5,000 Inventory, FIFO basis, undervalued by $10,000 Equipment, 10 year life, undervalued by $60,000 Customer list, 2 year life, valued at $20,000 but unreported on balance sheet (record amortization as "other expense") Any remaining differential is attributed to goodwill Big Co uses the EQUITY METHOD to account for their investment in Little In 2022, Little reported earnings of $70,000 and paid dividends of $10,000 In 2023 Little reported earnings of $30,000 and paid dividends of $15,000. The trial balances for 1/1/22, 12/31/22, and 12/31/23 are given below. Required: Prepare elimination entries at 1/1/22 and complete the "Consolidation at acquisition" (1/1/22) worksheet 1. Prepare elimination entries at 1/1/22 and complete the "Consolidation at acquisition" (1/1/22) worksheet 2. Prepare elimination entries at 12/31/23 and complete the "Consolidation at acquisition" (12/31/23) worksheet 3. Prepare elimination entries at 12/31/22 and complete the "Consolidation at acquisition" (12/31/22) worksheet You HAVE to "work down" the Big and Little columns in the 12/31/22 worksheet to get the ending R/E values to plug into the 12/31/23 worksheet! Please note that there is no question 3 or question 13. 123 + 2 4 5 6 7 8 9 10 11 12 13 14 15 16 17 50,000 What is the value in cell F46 129,000 What is the value in cell F61 370,000 0 0 What is the value in cell 136? 0 What is the value in cell K38? 0 What is the value in cel L38? What is the value in cell M33 What is the value in cell M37 0 What is the value in cell M39 0 What is the value in cell M42? What is the value in cell M48? 0 What is the value in cell M61? What is the value in cell P36? 0 What is the value in cell T37? 0 What is the value in cell P41? 0 What is the value in cell T51? 0 What is the value in cell T60? 0 What is the value in cell T61? 0 82,000 December 31, 2022 Sales Cost of goods sold Depreciation expense Other expenses Investment income Consolidated net income Less: Income to NC Interest Income to controlling interest Beginning R/E Add: Income Less: Dividends Ending R/E Cash Receivables Inventory Investment in Little Land Equipment, net Customer list Patents Goodwill Other assets Accounts payable Bonds payable Common Stock Retained earnings Non-controlling interest Big 350000 270000 210000 150000 40000 30000 30000 20000 20000 35000 36000 40000 324800 60000 220000 25000 121000 Little 60000 300000 200000 70000 10000 22000 27000 42000 60000 220000 15000 174000 50000 150000 100000 dr cr Consol. December 31, 2023 Sales Cost of goods sold Depreciation expense Other expenses Investment income Consolidated net income Less: Income to NC Interest Income to controlling interest Beginning R/E Add: Income Less: Dividends Ending R/E Cash Receivables Inventory Investment in Little Land Equipment, net Customer list Patents Goodwill Other assets Accounts payable Bonds payable Common Stock Retained earnings Non-controlling interest Little 370000 280000 220000 160000 40000 30000 50000 60000 Big 20000 30000 20000 30000 15000 40000 45000 50000 324100 60000 60000 180000 190000 30000 35000 35000 0 10000 172500 215000 40000 50000 300000 150000 200000 100000 dr cr Consol. January 1, 2022 Cash Receivables Inventory Investment in Little Land Equipment, net Customer list Patents Goodwill Other assets Accounts payable Bonds payable Common Stock Retained earnings NC Interest Big 30000 20000 35000 30000 45000 50000 301000 0 60000 60000 260000 250000 30000 20000 Little 60000 300000 200000 221000 20000 70000 50000 150000 100000 200000 dr cr Consol. 50000
Expert Answer:
Answer rating: 100% (QA)
First lets prepare the elimination entries at January 1 2022 1 Eliminate the Investment in Little ac... View the full answer
Related Book For
Advanced Accounting
ISBN: 978-1934319307
2nd edition
Authors: Susan S. Hamlen, Ronald J. Huefner, James A. Largay III
Posted Date:
Students also viewed these accounting questions
-
In 2011, Quasar Ltd. acquired all of the common stock of Penlight Laser for $124 million. The fair value of Penlight's identifiable tangible and intangible assets totaled $205 million, and the fair...
-
The parent company owns 70% of the common stock of Company S-1 and 60% of the common stock of Company S-2. The balances as of December 31, 20X4, in the condensed accounts follow: Prepare a...
-
Large Company purchased 95% of the common stock of Little Company on May 1, 2020, paying $515,000 in cash. December 31, 2020, trial balances for Large and Little were: BALANCE SHEET Large Company...
-
=) An alternating emf of peak-to-peak value of 40 V is applied across the series combination of an inductor of inductance 100 mH, capacitor of capacitance 1 F and resistance 10052. Determine maximum...
-
Stockbroker Suzan Shader has made the following recommendations to her client: The client agrees to this list but provides several conditions: (1) No more than $2000 can be invested, (2) The money is...
-
Donna (25) files single and has modified AGI of $19,500 in 2022. She contributed $1,000 to her 401(k). Before applying the tax liability limitation, what is her retirement savings contributions...
-
Derive the kinematic and dynamic conditions needed in the analysis. Set up the equations to find the constants. Now require that the determinant of the coefficient matrix should be zero to obtain a...
-
Assume the following equations summarize the structure of an economy. C=Ca+0.85(Y-T) Ca=260-10r T=200+0.2y (M/p)d=0.25y-25r Ms/p=2125 Ip=1500-30r G=1700 NX=500-0.08y A) Compute the value of the...
-
The directors of a company require that all investment projects should be evaluated using either payback period or return on capital employed ( accounting rate of return ) . The target payback period...
-
Consider the following parlor game to be played between two players. Each player begins with three chips: one red, one white, and one blue. Each chip can be used only once. To begin, each player...
-
A local partnership was considering the possibility of liquidation since one of the partners (Ding) was personally insolvent. Capital balances at that time were as follows. Profits and losses were...
-
A platform that rolls on wheels and has inertia \(m_{p}\) is attached to a wall by a horizontal spring of spring constant \(k\). A load of inertia \(m_{\ell}\) sits on the platform, and the...
-
You push a \(2.0-\mathrm{kg}\) block up a ramp by exerting a \(100-\mathrm{N}\) force directed parallel to the ramp, which is at a \(30^{\circ}\) angle to the horizontal. (a) Ignoring any effects due...
-
A hockey puck on the ice starts out moving at \(10.50 \mathrm{~m} / \mathrm{s}\) but after \(40.00 \mathrm{~m}\) has slowed to \(10.39 \mathrm{~m} / \mathrm{s}\). (a) What is the coefficient of...
-
A force \(\vec{F}=F_{x} \hat{\imath}+F_{y} \hat{\jmath}\) with \(F_{x}=3.0 \mathrm{~N}\) and \(F_{y}=2.0 \mathrm{~N}\) is exerted on a particle that undergoes a displacement \(\vec{D}=D_{x}...
-
A \(1.0-\mathrm{kg}\) block on a horizontal tabletop is pushed against the free end of a spring (the other end is attached to a wall) until the spring is compressed \(0.20 \mathrm{~m}\) from its...
-
PopQuant, a video-based social media company, is founded by Allen and Dan. As one of the founders, Allen has 100 thousand shares of stock, and the company currently has 1 million shares of stock and...
-
SCHEDULE OF COST OF GOODS MANUFACTURED The following information is supplied for Sanchez Welding and Manufacturing Company. Prepare a schedule of cost of goods manufactured for the year ended...
-
Ponon Corporation acquired all of the stock of Santo Corporation on January 2, 2014, for $25,000,000 cash and debt. The book value of Santo's stockholders' equity was $10,000,000 and the resulting...
-
Dare County, NC reports the following information about its compensated absence liabilities for fiscal 2010: Assume that liability reductions were cash payments to employees, andthat internal service...
-
The Make-A-Wish Foundation is a privately funded VHWO that grants wishes to children with life-threatening illnesses. Since 1980, it has reached over 165,000 children worldwide through a network of...
-
Diana Corporation provides the following information for 2017: Calculate (a) Cost of goods manufactured in 2017 and (b) Cost of goods sold in 2017 Beginning work-in-process inventory, 1/1/2017 Total...
-
Pepsi Corporation uses trucks to transport bottles from the warehouse to different retail outlets. Gasoline costs are $0.15 per mile driven. Insurance costs are $6,000 per year. Calculate the total...
-
How do management accountants support strategic decisions?
Study smarter with the SolutionInn App