Boeing announced the production of a new passenger aircraft in the wake of the Boeing 737...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Boeing announced the production of a new passenger aircraft in the wake of the Boeing 737 MAX debacle. The new plane project was an enormous undertaking, and much of the preliminary work has already been done. Research and development began two and a half years earlier and cost about $5 billion. Production facilities and personnel training would require an additional $2 billion, and an additional $1.7 billion in working capital would begin in six years. The Exhibit 1 provides profit, depreciation, and capital expenditure projections for the project. Also, the financial analysis team has the following data for Boeing: Boeing's beta Boeing's market-value debt ratio 1.56 0.09 Boeing's new issue rate for long-term debt 4.75% Riskless return 3.75% Market risk premium 5.00% Boeing's marginal income tax rate 21% Please answer the following questions: 1. What are the after-tax cash flows for the project? 2. What are the cost of equity capital and the weighted average cost of capital (WACC) for Boeing? 3. What are the NPV, IRR, MIRR, payback period, and discounted payback period for Boeing's new plane? 4. Construct an NPV profile like Figure 9-3 in the textbook, including titles for the axes and the graph's name. 5. Based on your analysis in #2 and #3, would you undertake the plane project? Why? + Year HASTAGNOODHESH852238 1 4 6 7 9 10 11 12 13 14 15 16 17 18 19 20 21 24 26 F27 28 29 30 31 32 33 34 After-Tax Profita -597.30 -947.76 -895.22 -636.74 -159.34 958.62 1,718.14 1,503.46 1,665.46 1,670.49 1,553.76 1,698.99 1,981.75 1,709.71 950.83 1,771.61 1,958.48 1,691.19 1,208.64 1,954.39 2,366.03 2,051.46 1,920.65 2,244.05 2,313.63 2,384.08 2,456.65 2,531.39 2,611.89 2,699.26 2,785.50 2,869.63 2,956.28 3,053.65 (Dollars in millions) Depreciation 40.00 96.00 116.40 124.76 112.28 101.06 90.95 82.72 77.75 75.63 75.00 75.00 99.46 121.48 116.83 112.65 100.20 129.20 96.99 76.84 65.81 61.68 57.96 54.61 52.83 52.83 52.83 52.83 47.52 35.28 28.36 28.36 28.36 16.05 Capital Expenditures 400.00 600.00 300.00 200.00 182.91 1,741.42 2.12 -327.88 67.16 -75.21 -88.04 56.73 491.21 32.22 450.88 399.53 -114.91 178.41 627.70 144.27 100.51 -463.32 -234.57 193.92 80.68 83.10 85.59 88.16 90.80 93.53 96.33 99.22 102.20 105.26 a. Includes expenditures for research and development, and personnel training. b. Includes changes in working capital. Negative values are caused by a reduction in working capital. Boeing announced the production of a new passenger aircraft in the wake of the Boeing 737 MAX debacle. The new plane project was an enormous undertaking, and much of the preliminary work has already been done. Research and development began two and a half years earlier and cost about $5 billion. Production facilities and personnel training would require an additional $2 billion, and an additional $1.7 billion in working capital would begin in six years. The Exhibit 1 provides profit, depreciation, and capital expenditure projections for the project. Also, the financial analysis team has the following data for Boeing: Boeing's beta Boeing's market-value debt ratio 1.56 0.09 Boeing's new issue rate for long-term debt 4.75% Riskless return 3.75% Market risk premium 5.00% Boeing's marginal income tax rate 21% Please answer the following questions: 1. What are the after-tax cash flows for the project? 2. What are the cost of equity capital and the weighted average cost of capital (WACC) for Boeing? 3. What are the NPV, IRR, MIRR, payback period, and discounted payback period for Boeing's new plane? 4. Construct an NPV profile like Figure 9-3 in the textbook, including titles for the axes and the graph's name. 5. Based on your analysis in #2 and #3, would you undertake the plane project? Why? + Year HASTAGNOODHESH852238 1 4 6 7 9 10 11 12 13 14 15 16 17 18 19 20 21 24 26 F27 28 29 30 31 32 33 34 After-Tax Profita -597.30 -947.76 -895.22 -636.74 -159.34 958.62 1,718.14 1,503.46 1,665.46 1,670.49 1,553.76 1,698.99 1,981.75 1,709.71 950.83 1,771.61 1,958.48 1,691.19 1,208.64 1,954.39 2,366.03 2,051.46 1,920.65 2,244.05 2,313.63 2,384.08 2,456.65 2,531.39 2,611.89 2,699.26 2,785.50 2,869.63 2,956.28 3,053.65 (Dollars in millions) Depreciation 40.00 96.00 116.40 124.76 112.28 101.06 90.95 82.72 77.75 75.63 75.00 75.00 99.46 121.48 116.83 112.65 100.20 129.20 96.99 76.84 65.81 61.68 57.96 54.61 52.83 52.83 52.83 52.83 47.52 35.28 28.36 28.36 28.36 16.05 Capital Expenditures 400.00 600.00 300.00 200.00 182.91 1,741.42 2.12 -327.88 67.16 -75.21 -88.04 56.73 491.21 32.22 450.88 399.53 -114.91 178.41 627.70 144.27 100.51 -463.32 -234.57 193.92 80.68 83.10 85.59 88.16 90.80 93.53 96.33 99.22 102.20 105.26 a. Includes expenditures for research and development, and personnel training. b. Includes changes in working capital. Negative values are caused by a reduction in working capital.
Expert Answer:
Answer rating: 100% (QA)
Boeings New Aircraft Financial Analysis 1 AfterTax Cash Flows Aftertax cash flows for the project ca... View the full answer
Related Book For
Business Ethics A Stakeholder And Issues Management Approach
ISBN: 9781523091546
7th Edition
Authors: Joseph W. Weiss
Posted Date:
Students also viewed these finance questions
-
Masses are m = 20 kg, m2 = 10 kg, and the coefficient of kinetic friction between crate 2 and surface is k 0.12. Initial velocity of the crate 1 is v=0.5 m/s downward. = 1. Draw Free Body Diagram (4...
-
Graph the interval, 05, on the number line. Include the endpoints and label the graph accordingly. + Choose the correct graph below. O A. -6 -5 4 -3 -2 -1 0 1 2 3 4 5 6 7 + -7 -6 -5 -4 -3 -2 -1 0 1 2...
-
How do semantic rules, moral norms, and authorization and allocation of resources change over time in societies?
-
A firm only uses one input in its production function, labor (L = number of workers) to produce car rides (all the workers provide their own cars, gas, etc.). The firm's total revenue (TR) function...
-
Suppose you want to do the job described in Problem 6 by slab milling. You have selected a 6-in.-diameter cutter with an eight tooth TiN coated HSS cutter. The cutting speed will be 500 sfpm and the...
-
A practice uses $40 worth of a dentists time, $30 worth of a hygienists time, $10 worth of supplies, and $15 worth of a billing clerks time to produce a visit. The practice charges a patient $25 and...
-
Which of the following would contain the total value of all inventory owned by an organization? a. source document b. general ledger c. cash budget
-
D.L. Manufacturing Inc.s joint cost of producing 1,000 units of Product A, 500 units of Product B, and 500 units of Product C is $20,000. The unit sales values of the three products at the split-off...
-
Accordingly, he sampled four units of output from each machine, with the following results: Machine # 1 # 2 # 3 1 5 1 8 2 3 1 7 2 5 2 2 1 7 1 6 2 3 Measurements 1 5 2 5 2 4 Using the factors for...
-
Certain radial tires had useful lives of 35,200, 41,000, 44,700, 38,600, and 41,500 miles. Assuming that these data can be looked upon as a random sample from an exponential population, use the...
-
What are 3 to 5 things that should be included in calculating support for a dependent. Are there any items that should be excluded in determining the total support for a dependent? How do taxpayer...
-
What is correct in regards to the recursive method in the picture below? 3 public class Hanoi { 4 // Tower of hanoi recursive method 5- static void towerOfHanoi(int n, char src, char dest, char aux)...
-
Suppose an extended period of political upheaval leads individuals to believe that the economy is heading toward a long recession. As a result, people will likely become more willing to accept money...
-
Bea and Julia agreed on the sale of Bea's property at the price of P1M. The delivery was agreed to be on March 15, 2020. However, on March 15, 2020, Bea's property is still mortgaged to a bank. What...
-
Suppose the following information is related to legal merger: The combinor issued 10000 common shares with $10 par value and $20 FMV to acquire all the voting common stocks of combinee. The business...
-
The client has provided you with the calculations below, and asked you to determine whether an investment in sector (X) is a profitable investment. We ask you to answer this question through the...
-
Diana deposited 3,500 SAR every month into her retirement plan. After 10 years, Diana has accumulated 840,000 SAR. What was the average annual interest rate earned over the 10 years period? (Hint:...
-
A test car is driven a fixed distance of n miles along a straight highway. (Here n Z+.) The car travels at one mile per hour for the first mile, two miles per hour for the second mile, four miles...
-
Briefly describe a dispute in which you were an important stakeholder. How was the situation resolved (or not resolved)? What methods were used to resolve the situation? Looking back on the situation...
-
Where does the liability of a company end and the responsibility of consumers begin for products? Explain your answer as you define this question more specifically.
-
You are giving a speech at an important community business association meeting. You are asked to give a presentation called An Introduction to Business Ethics for the members. Give an outline of your...
-
The annual reports of publicly traded companies describe some of the financial ratios presented in this chapter. Other ratios must be calculated using the information provided in the financial...
-
Using the cash accounting basis, when are revenues and expenses recognized?
-
Although depreciation expense is recognized on the income statement under the accrual basis of accounting, it does not involve an outflow of cash. Why?
Study smarter with the SolutionInn App