Bombs Away Video Games Corporation has forecasted the following monthly sales: January February March April May...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Bombs Away Video Games Corporation has forecasted the following monthly sales: January February March April May June $ 119,000 112,000 44,000 44,000 July August $ 64,000 64,000 74,000 FUKU 39,000 September October November 54,000 December 184,000 124,000 142,000 Total annual sales = $984,000 Bombs Away Video Games sells the popular Strafe and Capture video game. It sells for $5 per unit and costs $2 per unit to produce. A level production policy is followed. Each month's production is equal to annual sales (in units) divided by 12 Of each month's sales, 40 percent are for cash and 60 percent are on account. All accounts receivable are collected in the month after the sale is made. a. Construct a monthly production and Inventory schedule in units. Beginning inventory in January is 44,000 units Note: Input all your answers as positive numbers. d. Prepare a monthly cash budget for January through December using the cash receipts schedule from part b and the cash payments schedule from part c. The beginning cash balance is $5,000, which is also the minimum desired. Note: Negative amounts should be indicated by a minus sign. Leave no cells blank be certain to enter '0' wherever required. Bombs Away Video Games Corporation Cash Budget January February March April May June Beginning cash 5,000 $ 15,800 $ 35,200 $ 23,200 $ 5.000 $ 5,000 Net cash flow Cumulative cash balance S 15,800 $ 35,200 $ Monthly loan or (repayment) S Ending cash balance 15.300 S 35 2007 $ Cumulative oan balance S 23.200 $ OF $ 23 200 $ 07 5 (29.600) 34,800 5.000 S 34,800 $ S (49.800) $ 54,800 5.000 $ 89.400 S (46,800) 51,800 5,000 141,200 Bombs Away Video Games Corporation Cash Budget July August September October Beginning cash 5.000 S 5.000 S 5,000 $ 5.000 S file: cash flow Cumulative cash balance Monthly loan ct (repayment) 3 133.800 S 38 800 Erding cash balance S Dumulative loan balance S 5000 S 180,000 S (27.800) S 32.800 5.000 S 212.800 S (23.800) S 28.800 5.000 S 241,800 $ (5,800 $ 10.800 5.000 $ 252 400 S November December 5.000 S 5,000 20 200 S (15-200) 5.000 S 237 200 S 39,400 (34,400) 5.000 202.800 Bombs Away Video Games Corporation has forecasted the following monthly sales: January February March April May June $ 119,000 112,000 44,000 44,000 July August $ 64,000 64,000 74,000 FUKU 39,000 September October November 54,000 December 184,000 124,000 142,000 Total annual sales = $984,000 Bombs Away Video Games sells the popular Strafe and Capture video game. It sells for $5 per unit and costs $2 per unit to produce. A level production policy is followed. Each month's production is equal to annual sales (in units) divided by 12 Of each month's sales, 40 percent are for cash and 60 percent are on account. All accounts receivable are collected in the month after the sale is made. a. Construct a monthly production and Inventory schedule in units. Beginning inventory in January is 44,000 units Note: Input all your answers as positive numbers. d. Prepare a monthly cash budget for January through December using the cash receipts schedule from part b and the cash payments schedule from part c. The beginning cash balance is $5,000, which is also the minimum desired. Note: Negative amounts should be indicated by a minus sign. Leave no cells blank be certain to enter '0' wherever required. Bombs Away Video Games Corporation Cash Budget January February March April May June Beginning cash 5,000 $ 15,800 $ 35,200 $ 23,200 $ 5.000 $ 5,000 Net cash flow Cumulative cash balance S 15,800 $ 35,200 $ Monthly loan or (repayment) S Ending cash balance 15.300 S 35 2007 $ Cumulative oan balance S 23.200 $ OF $ 23 200 $ 07 5 (29.600) 34,800 5.000 S 34,800 $ S (49.800) $ 54,800 5.000 $ 89.400 S (46,800) 51,800 5,000 141,200 Bombs Away Video Games Corporation Cash Budget July August September October Beginning cash 5.000 S 5.000 S 5,000 $ 5.000 S file: cash flow Cumulative cash balance Monthly loan ct (repayment) 3 133.800 S 38 800 Erding cash balance S Dumulative loan balance S 5000 S 180,000 S (27.800) S 32.800 5.000 S 212.800 S (23.800) S 28.800 5.000 S 241,800 $ (5,800 $ 10.800 5.000 $ 252 400 S November December 5.000 S 5,000 20 200 S (15-200) 5.000 S 237 200 S 39,400 (34,400) 5.000 202.800
Expert Answer:
Answer rating: 100% (QA)
Bombs Away Video Games Corporation Cash Budget March April Beginning Cash Balance 6000 Given Month C... View the full answer
Related Book For
Foundations of Financial Management
ISBN: 978-1259194078
15th edition
Authors: Stanley Block, Geoffrey Hirt, Bartley Danielsen
Posted Date:
Students also viewed these accounting questions
-
1) Write a generic function to integrate y(x)dx with the following format function I integrator (x, y, method) where x is a vector and y is a matrix whose columns y(:,j) are vectors of the same...
-
Discuss why, in addition to preparing a statement of earnings, it is important for companies to also prepare a statement of cash flows.
-
Using the accompanying diagram, do the following: a. Draw a tree diagram for the scissors. b. Prepare an MRP plan for scissors. Lead times are one day for each component and final scissor assembly,...
-
What are the effects of accusations of witchcraft and sorcery?
-
Sunrise Coffee Company roasts and packs coffee beans. The process begins in the Roasting Department. From the Roasting Department, the coffee beans are transferred to the Packing Department. The...
-
Mike is the Controller at Combine Supply Company. Combine Supply has an investment account with a large brokerage. Mike is authorized to call the broker and initiate trades on behalf of the company....
-
Frank and Dale Cumack are married and filing a joint 2017 income tax return. During 2017, Frank, age 63, was retired from government service and Dale, 55, was employed as a university instructor. In...
-
Assume that Bank A receives a deposit of $100 and that the central bank requires all commercial banks to keep 15% of their total deposits on reserve (the required reserve ratio [RRR] is 0.15). How...
-
The consumer price index (CPI) is an economic indicator that is a closely watched by many stakeholders in the economy. Visit the Statistics Canada website (www.statcan.gc.ca) find data on the...
-
Discuss the process of data analysis in qualitative research, including exploring the data, developing themes from the data, coding data, and connecting themes. Describe also the role of the constant...
-
The market has the following supply: P = 0.6Q + 32 Demand in the same market is: P = -0.6Q + 101 Price is in ISK. a) What is the ideal position, the equilibrium position in the market? Price and...
-
Simplify. 7x x 4 x+2 2 x+3 x-9x + 14 x+3x
-
Honda uses flexible plans in the manufacturing of its cars. Discuss whether this method of production results in optimum output. How to access the wall street journal through the online library: go...
-
For the next several days, take notes on your listening performance during at least a half-dozen situations in class, during social activities, and at work, if applicable. Referring to the traits of...
-
Following is a residual plot produced by MINITAB. Was it appropriate to compute the least-squares regression line? Explain. Residual -2 -3 1 2 3 5.0 5.5 09 6.0 Residuals Versus x 6.5 X 7.0 7.5 8.0
-
Following is a residual plot produced by MINITAB. Was it appropriate to compute the least-squares regression line? Explain. 50 50 Residuals Versus x 40 40 30 20 20 Residual 10 10 0 -10 -20 20 + -3 -2...
-
The following table presents the ages of the last 10 U.S. presidents and their wives on the first day of their presidencies. a. Compute the least-squares regression line for predicting the presidents...
Study smarter with the SolutionInn App