Bradburn Corporation was formed five years ago through a public subscription of common stock. Daniel Brown, who
Question:
Bradburn Corporation was formed five years ago through a public subscription of common stock. Daniel Brown, who owns 15% of the common stock, was one of the organizers of Bradburn and is its current president. The corporation has been successful, but it currently is experiencing a shortage of funds. On June 10, 2026, Daniel Brown approached the Topeka National Bank, asking for a 24-month extension on two $35,000 notes, which are due on June 30, 2026, and September 30, 2026. Another note of $6,000 is due on March 31, 2027, but he expects no difficulty in paying this note on its due date. Brown explained that Bradburn's cash flow problems are due primarily to the company's desire to finance a $300,000 plant expansion over the next two fiscal years through internally generated funds.
The commercial loan officer of Topeka National Bank requested the financial reports for the last two fiscal years.
2026 2025
Sales revenue $3,000,000 $2,700,000
Cost of goods sold 1,530,000 1,425,000
Gross margin 1,470, 000 1,275,000
Operating expenses 860,000 780,000
Income before income taxes 610,000 495,000
Income taxes (40%) 244,000 198,000
Net income $ 366,000 $ 297,000
*Depreciation charges on the plant and equipment of $100,000 and $102,500 for fiscal years ended March 31, 2025 and 2026, respectively, are included in cost of goods sold.
Bradburn Corporation
Balance SheetMarch 31
2026
2025
Assets
Cash
$18,200
$12,500
Notes receivable
148,000
132,000
Accounts receivable (net)
131,800
125,500
Inventories (at cost)
105,000
50,000
Plant & equipment (net of depreciation)
1,449,000
1,420,500
Total assets
$1,852,000
$1,740,500
Liabilities and Stockholders' Equity
Accounts payable
$79,000
$91,000
Notes payable
76,000
61,500
Accrued liabilities
9,000
6,000
Common stock (130,000 shares, $10 par)
1,300,000
1,300,000
Retained earningsa
388,000
282,000
Total liabilities and stockholders' equity
$1,852,000
$1,740,500
*Cash, dividends were paid at the rate of $1 per share in fiscal year 2025 and $2 per share in fiscal year 2026.
- Calculate the percentage change in sales from the fiscal year 2025 to 2026.
- Calculate the percentage change in cost of goods sold from the fiscal year 2025 to 2026.
- Calculate the percentage change in gross margin from the fiscal year 2025 to 2026.
- Calculate the percentage change in net income after taxes from the fiscal year 2025 to 2026.
Intermediate Accounting
ISBN: 978-0470616314
IFRS edition volume 2
Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield