Break-Even Sales Under Present and Proposed Conditions Portmann Company, operating at full capacity, sold 1,000,000 units...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Break-Even Sales Under Present and Proposed Conditions Portmann Company, operating at full capacity, sold 1,000,000 units at a price of $186 per unit during the current year. Its income statement is as follows: Sales Cost of goods sold Gross profit $186,000,000 (99,000,000) $87,000,000 Expenses: Selling expenses $14,000,000 Administrative expenses 12,400,000 Total expenses Operating income (26,400,000) $60,600,000 The division of costs between variable and fixed is as follows: Cost of goods sold Selling expenses Administrative expenses Variable Fixed 70% 30% 75% 25% 50% 50% permit an increase of $11,160,000 in yearly sales. The expansion will Management is considering a plant expansion program for the following year that increase fixed costs by $4.500.000 but will not affect the relationship between sales and variable costs. Required: 1. Determine the total variable costs and the total fixed costs for the current year. Total variable costs $ 86,000,000 Total fixed costs 39,400,000 2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year. Unit variable cost Unit contribution margin 86 100 3. Compute the break-even sales (units) for the current year. 394,000 units 4. Compute the break-even sales (units) under the proposed program for the following year. X units 5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the $60,600,000 of operating income that was earned in the current year. units 6. Determine the maximum operating income possible with the expanded plant. 7. If the proposal is accepted and sales remain at the current level, what will the operating income or loss be for the following year? Income Break-Even Sales Under Present and Proposed Conditions Portmann Company, operating at full capacity, sold 1,000,000 units at a price of $186 per unit during the current year. Its income statement is as follows: Sales Cost of goods sold Gross profit $186,000,000 (99,000,000) $87,000,000 Expenses: Selling expenses $14,000,000 Administrative expenses 12,400,000 Total expenses Operating income (26,400,000) $60,600,000 The division of costs between variable and fixed is as follows: Cost of goods sold Selling expenses Administrative expenses Variable Fixed 70% 30% 75% 25% 50% 50% permit an increase of $11,160,000 in yearly sales. The expansion will Management is considering a plant expansion program for the following year that increase fixed costs by $4.500.000 but will not affect the relationship between sales and variable costs. Required: 1. Determine the total variable costs and the total fixed costs for the current year. Total variable costs $ 86,000,000 Total fixed costs 39,400,000 2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year. Unit variable cost Unit contribution margin 86 100 3. Compute the break-even sales (units) for the current year. 394,000 units 4. Compute the break-even sales (units) under the proposed program for the following year. X units 5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the $60,600,000 of operating income that was earned in the current year. units 6. Determine the maximum operating income possible with the expanded plant. 7. If the proposal is accepted and sales remain at the current level, what will the operating income or loss be for the following year? Income
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
What is the asset-liability time mismatch that all banks face?
-
Compare and contrast U.S. versus foreign cultures in terms of doing business.
-
You borrow $1,000 from the bank and agree to repay the loan over the next year in 12 equal monthly payments of $90. However, the bank also charges you a loan initiation fee of $20, which is taken out...
-
Although depreciation expense is recognized on the income statement under the accrual basis of accounting, it does not involve an outflow of cash. Why?
-
Jeffrey Mogul is a Hollywood film producer, and he is currently evaluating a script by a new screenwriter and director, Betty Jo Thurston. Jeffrey knows that the probability of a film by a new...
-
Imperial Jewelers manufactures and sells a gold bracelet for $404.00. The company's accounting system says that the unit product cost for this bracelet is $270.00 as shown below: Direct materials...
-
Acculturation is an extremely important topic in this age of globalization and multiculturalism; however, it remains an especially difficult topic to study. Peoples acculturation experiences vary...
-
You are holding a masking tape roll that has a 10 cm diameter opening. You are holding it 50 cm away from your left eye (you have your right eye closed). How much of a building 2 meters away from you...
-
Let ???? ( ???? ) = 4 ( ???? - 7 ) 2 ( ???? + 1 1 ) 6 ( 2 ???? - 1 0 ) 2 . Which monomial does ???? ( ???? ) behave most like when ???? gets very large?
-
You are requested to submit recommendations citing the strategic importance of scheduling for Barloworld Logistics and to critically assess the strategies that you would consider in influencing...
-
The average adult dose of Vancocin is 1 0 0 ???? ???? every 9 hours or 1 0 ???? ???? ???? ???? ? day for a child greater than one year old. If the child weighs 9 0 ???? ???? ???? and is 3 years old,...
-
40 10 35 BETO -20-20- Q2. The bucket of the excavator is supported by the member AB and the pin support at C. Its weight is W = 1500 N. What are the reactions at C? Note: All dimensions are in cm
-
Explain Capability Maturity Model and discuss how each level achieves various objectives in any organization.
-
Use integration by parts to evaluate the following. Check your answer by taking the derivative. x2e-xdx
-
A reservoir at vertex 1 in the diagram below is to supply water to several pumping stations. The edge weights are costs of laying pipe from one station to another. How should the pipe be laid so that...
-
Identify which internal control concept is being violated and explain how this may cause an opportunity for fraud to occur within a business: 1. The supervisor for the purchasing department has not...
-
All of the following are typically included in the cash and cash equivalents account except: a. Cash b. Marketable securities c. Money market funds d. 30-day U.S. Treasury bills
Study smarter with the SolutionInn App