Budgeted unit sales Sales price per unit Total sales dollars Sales Budget January February March Quarter...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Budgeted unit sales Sales price per unit Total sales dollars Sales Budget January February March Quarter 500 560 620 2,260 $170 $85,000 $170 $170 $95,200 $105,400 $170 $384,200 Beginning accounts receivable January sales February sales March sales Total cash collections Schedule of Expected Cash Collections Budgeted unit sales Add: Desired ending finished goods inventory Total needs Less: Beginning finished goods inventory Units to be produced Units to be produced * lbs per unit Pounds of raw materials needed to meet production Add: Desired ending inventory Total raw materials needed in pounds Less beginning inventory Purchases needed in pounds * $/lb Total purchase cost Beginning accounts payable January purchases February purchases March purchases Total cash disbursements Units to be produced x direct labor hours per unit Direct labor hours needed * rate per hour Total direct labor cost January February March Quarter 20,000 20,000 59,500 25,500 85,000 66,640 28,560 95,200 73,780 73,780 $273,980 Production Budget January February March Quarter 500 560 620 2,260 112 124 116 400 612 684 736 2,660 100 112 124 100 712 796 860 2,760 Direct Materials Budget January February March Quarter Schedule of Expected Cash Disbursements January February March Quarter Direct Labor Budget January February March Quarter Budgeted unit sales Sales price per unit Total sales dollars Sales Budget January February March Quarter 500 560 620 2,260 $170 $85,000 $170 $170 $95,200 $105,400 $170 $384,200 Beginning accounts receivable January sales February sales March sales Total cash collections Schedule of Expected Cash Collections Budgeted unit sales Add: Desired ending finished goods inventory Total needs Less: Beginning finished goods inventory Units to be produced Units to be produced * lbs per unit Pounds of raw materials needed to meet production Add: Desired ending inventory Total raw materials needed in pounds Less beginning inventory Purchases needed in pounds * $/lb Total purchase cost Beginning accounts payable January purchases February purchases March purchases Total cash disbursements Units to be produced x direct labor hours per unit Direct labor hours needed * rate per hour Total direct labor cost January February March Quarter 20,000 20,000 59,500 25,500 85,000 66,640 28,560 95,200 73,780 73,780 $273,980 Production Budget January February March Quarter 500 560 620 2,260 112 124 116 400 612 684 736 2,660 100 112 124 100 712 796 860 2,760 Direct Materials Budget January February March Quarter Schedule of Expected Cash Disbursements January February March Quarter Direct Labor Budget January February March Quarter
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
You have been appointed as a law clerk to begin the difficult task of defending Thomas Jefferson in his suit with the A . T . J . S . of A . ( Anti - Thomas Jefferson Society of America ) . Before...
-
The Excel worksheet form that appears below is to be used to recreate the Review Problem related to Mynor Corporation. Download the workbook containing this form from Connect, where you will also...
-
Ravenna Manufacturing is preparing its master budget for the first quarter of the upcoming year. The following data pertain to Ravenna Manufacturing's operations: Current assets as of December 31...
-
What will be the sum of third proportional to 18 and 54 and fourth proportional to 12, 18 and LCM of 12 and 18? 1. 162 2. 216 3. 612 4. 256 526 5.
-
P Corporation owns 100% of S Corporations stock, and they have filed consolidated tax returns for several years. P also has owned 49% of T Corporations stock for 10 years. On December 31 of the...
-
English Allied Traders plc has a wide range of manufacturing activities, principally within the UK. The company operates on the divisionalized basis with each division being responsible for its own...
-
Consider the following data for the years operations of an automobile dealer: The president of the dealership has long regarded the markup on material and labour for the parts and service activity as...
-
The unaudited income statement and balance sheet of Gourmet Foods Corporation for the years 2012 and 2011 are given below (in $ million): In 2012, Gourmet Foods sold its meat packing division for...
-
Transcribed image text: TABLE B.1 National Football League 1976 Team Performance y 10 11 11 X1 2113 2003 2957 X2 1985 2855 1 737 X3 38.9 38.8 40.1 X4 64.7 61.3 60.0 X5 +4 +3 +14 X6 868 615 914 X 59.7...
-
1. Why would a company that is turning out a satisfactory product want to continually examine its processes and the work environment? What happened to the old adage "If it's not broke, don't fix it"?
-
Colt Company produces two skateboard models. Machine time per unit for Hero is two hours and for Flip is one hour. The machine's capacity is 1,740 hours per year. Colt can sell up to 584 units of...
-
Karen Corporation is negotiation with Julius Corp. to purchase all of Julius Corp.'s net assets and assume all liabilities. You have been asked to help develop a tentative offer price which will...
-
Requirement a. Compute the carrying value of Famous Frosting's equipment The carrying value of the baking equipment at the end of two years is More info - X The company has observed a decline in the...
-
Find PV of $750 annuity due payments at the beginning of the year for 9.5 years @ 8.5% annual interest.
-
Investment pays $125 at the beginning of every 6-month period for the next 10 years (a total of 20 payments). Assuming interest rate is 10% Show this what values go for N, I/Y, PV, PMT in the...
-
Any manufacturing company has costs, which include [ Select ] , such as plant overhead, product design, setup, and promotion; and [ Select ] that depend on the number of items produced.
-
Is it a breach of fiduciary duty for a director of a real estate investment trust (REIT) negotiating a joint venture on behalf of the REIT with another director for the development of a portfolio of...
-
What is the source of financing for which the difference between financial cost and apparent cost is greatest?
-
Free subscription warrants are distributed to all the shareholders on a one-for-one basis. The value of each warrant is b. What is the value of the share after the warrant is detached, other things...
-
Will a company with ample growth opportunities tend to issue short-term, mediumterm or long-term debt? Why?
Study smarter with the SolutionInn App