Buhler Industries is a farm implement manufacturer. Management is currently evaluating a proposal to build a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Buhler Industries is a farm implement manufacturer. Management is currently evaluating a proposal to build a plant that will manufacture lightweight tractors. Buhler plans to use a cost of capital of 12% to evaluate this project. Based on extensive research, it has prepared the following incomplete incremental free cash flow projections (in millions of dollars): Free Cash Flow ($000,000s) Revenues Year 0 Years 1-9 Year 10 113.00 113.00 - - Manufacturing expenses (other than depreciation) - Marketing expenses CCA = EBIT Taxes (35%) = Unlevered net income + CCA - 37.00 - 37.00 - 8.00 - 8.00 ? ? ? ? ? ? ? ? 22 ? ? - Increases in net working capital - 5.00 - 5.00 - Capital expenditures - 145.00 + Continuation value = Free cash flow - 145.00 ? 10.00 ? The relevant CCA rate for the capital expenditures is 20%. Assume assets are never sold. a. For this base-case scenario, what is the NPV of the plant to manufacture lightweight tractors? b. Based on input from the marketing department, Buhler is uncertain about its revenue forecast. In particular, management would like to examine the sensitivity of the NPV to the revenue assumptions. What is the NPV of this project if revenues are 10% higher than forecast? What is the NPV of this project if revenues are 10% lower than forecast? Using the indirect method requires a separate calculation of the CCA tax shield. What is the present value of the CCA tax shield? The present value of the CCA tax shield is $ 30.02 million. (Round to two decimal places.) a. For this base-case scenario, what is the NPV of the plant to manufacture lightweight tractors? The NPV is $ million. (Round to two decimal places.) Buhler Industries is a farm implement manufacturer. Management is currently evaluating a proposal to build a plant that will manufacture lightweight tractors. Buhler plans to use a cost of capital of 12% to evaluate this project. Based on extensive research, it has prepared the following incomplete incremental free cash flow projections (in millions of dollars): Free Cash Flow ($000,000s) Revenues Year 0 Years 1-9 Year 10 113.00 113.00 - - Manufacturing expenses (other than depreciation) - Marketing expenses CCA = EBIT Taxes (35%) = Unlevered net income + CCA - 37.00 - 37.00 - 8.00 - 8.00 ? ? ? ? ? ? ? ? 22 ? ? - Increases in net working capital - 5.00 - 5.00 - Capital expenditures - 145.00 + Continuation value = Free cash flow - 145.00 ? 10.00 ? The relevant CCA rate for the capital expenditures is 20%. Assume assets are never sold. a. For this base-case scenario, what is the NPV of the plant to manufacture lightweight tractors? b. Based on input from the marketing department, Buhler is uncertain about its revenue forecast. In particular, management would like to examine the sensitivity of the NPV to the revenue assumptions. What is the NPV of this project if revenues are 10% higher than forecast? What is the NPV of this project if revenues are 10% lower than forecast? Using the indirect method requires a separate calculation of the CCA tax shield. What is the present value of the CCA tax shield? The present value of the CCA tax shield is $ 30.02 million. (Round to two decimal places.) a. For this base-case scenario, what is the NPV of the plant to manufacture lightweight tractors? The NPV is $ million. (Round to two decimal places.)
Expert Answer:
Related Book For
Fundamentals of Corporate Finance
ISBN: 978-0133400694
1st canadian edition
Authors: Jonathan Berk, Peter DeMarzo, Jarrad Harford, David A. Stangeland, Andras Marosi
Posted Date:
Students also viewed these finance questions
-
Suppose that you bought a stock 6 years ago at $12. The stocks price at the end of each year is shown here. a. Compute the rate of return for each year. b. Compute the mean and median of the rates of...
-
Rand Medical manufactures lithotripters. Lithotripsy uses shock waves instead of surgery to eliminate kidney stones. Physicians' Leasing purchased a lithotripter from Rand for $2,000,000 and leased...
-
Lupito Company had the following transactions occur during 2013: (a) Issued 8,000 shares of common stock to the founders for land valued at $275,000. Par value of the common stock is $1 per share....
-
Do you see any ratios that, on the surface, look suspicious?
-
In the spring of 1999, Source Associates, Inc. (Source), and Conrad A. Mamajek, Inc. (CAM), entered into a joint venture to act as a middleman for the sale of polymers manufactured by Mitsui...
-
Protrade Corporation acquired 80 percent of the outstanding voting stock of Seacraft Company on January 1, 2014, for $612,000 in cash and other consideration. At the acquisition date, Protrade...
-
Need a fix, and explain code. Why can't b.size access Small? If size = 1 is public shouldn't it be able to be accesssed from outside the class? public class Big { private Small s = new Small();...
-
Use INDEX and MATCH functions to fill in a table that extracts the amounts shipped between each pair of cities in the accompanying data, which shows the solution to an optimization model that finds...
-
Advertisers on a display network can pay through each of the following methods EXCEPT CPM (cost per mille) O CPA (cost per acquisition) O CPC (cost per click) O OCPM (optimized cost per mille)
-
A rifle with a weight of 35 N fires a 5.5-g bullet with a speed of 220 m/s. (a) Find the recoil speed of the rifle. 0.339 m/s (b) If a 650-N man holds the rifle firmly against his shoulder, find the...
-
Define the following: (a) Audit instrument (b) Field notes (c) Life cycle of documents (d) Audit scope (e) Audit fatigue (f) Audit trail (g) Compliance
-
What is FEMA and who does the FEMA director report to? How does FEMA coordinate with state and local agencies? We see FEMA respond to major weather events like Hurricane Katrina, but what are some...
-
When an employer has reason to believe a worker who was already trained in fall protection does not fully understand the safeguards involved in the training, by Code what must the employer do?
-
An infinitely long wire carries steady current I directly into the page. If the wire goes straight through the center of a sphere of radius R, find the magnetic flux through the sphere.
-
Consider a 10-year 10% coupon bond. Using the discount yield curve derived, determine the price of this bond. What would be its IRR yield? Again, using the discount yield curve, what coupon would be...
-
A spacecraft has left the earth and is moving toward Mars. An observer on the earth finds that, relative to measurements made when the spacecraft was at rest, its a. length is shorter b. KE is less...
-
How is the NPV rule related to the goal of maximizing shareholder wealth?
-
Stock A and B have the following returns: _________________ Stock A _______________ Stock B 1 .......................... 0.10 ........................... 0.06 2 .......................... 0.07...
-
Under what circumstances can a firm increase its share price by cutting its dividend and investing more?
-
The "fun size" of a Snickers bar is supposed to weigh 20 grams. Because the penalty for selling candy bars under their advertised weight is severe, the manufacturer calibrates the machine so the mean...
-
According to the American Community Survey, the mean travel time to work in Collin County, Texas, in 2013 was 27.5 minutes. The Department of Transportation reprogrammed all the traffic lights in...
-
(a) Determine the critical value(s) for a right-tailed test of a population mean at the \(\alpha=0.01\) level of significance with 15 degrees of freedom. (b) Determine the critical value(s) for a...
Study smarter with the SolutionInn App