. Calculate 2020 and 2021 net operating working capital (NOWC) and 2021 free cash flow (FCF)....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
. Calculate 2020 and 2021 net operating working capital (NOWC) and 2021 free cash flow (FCF). Assume the firm has no excess cash. NOWC 2020: $ NOWC2021: $ FCF 2021: $ thousand thousand thousand Assume that the firm's after-tax cost of capital is 10.5%. What is the firm's 2021 EVA? thousand $ Laiho Industries: Balance Sheets as of December 31 (thousands of dollars) 2020 $ 90,625 86,866 34,761 Cash Accounts receivable Inventories Total current assets Net fixed assets Total assets Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Total common equity Total liabilities and equity 2021 $109,539 105,163 38,395 $253,097 65,968 $319,065 $ 29,827 29,180 17,249 $ 76,256 76,038 $152,294 102,500 64,271 $166,771 $319,065 $212,252 41,655 $253,907 $ 21,550 20,658 14,849 $ 57,057 64,838 $121,895 90,000 42,012 $132,012 $253,907 . Calculate 2020 and 2021 net operating working capital (NOWC) and 2021 free cash flow (FCF). Assume the firm has no excess cash. NOWC 2020: $ NOWC2021: $ FCF 2021: $ thousand thousand thousand Assume that the firm's after-tax cost of capital is 10.5%. What is the firm's 2021 EVA? thousand $ Laiho Industries: Balance Sheets as of December 31 (thousands of dollars) 2020 $ 90,625 86,866 34,761 Cash Accounts receivable Inventories Total current assets Net fixed assets Total assets Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Total common equity Total liabilities and equity 2021 $109,539 105,163 38,395 $253,097 65,968 $319,065 $ 29,827 29,180 17,249 $ 76,256 76,038 $152,294 102,500 64,271 $166,771 $319,065 $212,252 41,655 $253,907 $ 21,550 20,658 14,849 $ 57,057 64,838 $121,895 90,000 42,012 $132,012 $253,907
Expert Answer:
Answer rating: 100% (QA)
To calculate the Net Operating Working Capital NOWC for 2020 and 2021 we need to subtract the curren... View the full answer
Related Book For
Intermediate Financial Management
ISBN: 9780357516669
14th Edition
Authors: Eugene F Brigham, Phillip R Daves
Posted Date:
Students also viewed these finance questions
-
TranscribedText: Introduction (3 marks) Clearly summarise the topic(s) of the book that being reviewed? Did the student clearly explain the importanc: and signicance of the topic(s) for the reader?...
-
Laiho Industries's 2017 and 2018 balance sheets (in thousands of dollars) are shown. a. Sales for 2018 were $455,150,000, and EBITDA was 15% of sales. Furthermore, depreciation and amortization were...
-
26. With its current leverage, Impi Corporation will have net income next year of 4.5 million. If Impis corporate tax rate is 35% and pay 8% interest on its debt, how much additional debt can Impi...
-
Gagnon's Autobody Ltd. repairs and paints automobiles after accidents. Explain how the basic statement of financial position accounts of assets, liabilities, and shareholders' equity would be...
-
See the Winter Sports Inc. data from S8-2. Assume that Winter Sports' reputation has diminished and other resorts in the vicinity are charging only $65 per lift ticket. Winter Sports has become a...
-
A nonprofit government corporation is considering two alternatives for generating | power: Alternative A. Build a coal-powered generating [facility at a cost of $20,000,000. Annual power sales are...
-
Construct a 95% confidence interval for the mean response when x = 20. Exercises 610 refer to the following data set: x 25 13 16 19 29 19 16 30 y 40 20 33 30 50 37 34 37
-
A merchant realizes a markup of $42 by selling an item at a markup of 37.5% of cost. The merchants overhead expenses are 17.5% of the regular selling price. At a promotional sale, the item was...
-
The management of Wengel Corporation is considering dropping product B90D. Data from the company's accounting system appear below: Sales Variable expenses Fixed manufacturing expenses Fixed selling...
-
Krazy Kars Pty Ltd (Krazy Kars) equips and sells customised off-road vehicles to operators in the tourist industry. The directors are Carlos, Possum and Michele. According to its constitution,...
-
Current Attempt in Progress Design. Rita is designing a logo for her company's letterhead. As part of her design, she is trying to include two similar right triangles within a circle as shown. Rita's...
-
Answer the following questions in full. Your furniture store pays $ 5 5 . 0 0 each for office chairs after receiving a trade discount of 4 5 % . Calculate the MSRP of each office chair Show your...
-
Assume the Chilean economy can be described as follows: C=200+0.25Yd l=150+0.25Y-1000r G=250 T=200 (M/P)d= L(r, Y) = 2Y- 8000r Ms=1840 P=1 a) Derive the equation for the LM curve. ( 1 .5 mk) b)...
-
Waggle Corp decides it's going to engage in a complete liquidation. At the time of the liquidation is has assets with a FMV of $5,000,000 and a Basis of $4,000,000. The shareholders have a total...
-
Please show work in excel formulas, thank you! A1 2 4 5 6 7 fx Accessibility tab summary: Students please use the information below to complete the question completing the required cells. A B C D...
-
A 0.25 kg apple falls from a tree to the ground, 4.0 m below. Ignore air resistance. Take ground level to be y = 0. Part A Determine the apple's kinetic energy, K, the gravitational potential energy...
-
Determine the equation of a curve y given that (d ^ 2 * y)/(d * x ^ 2) = 15x - 2 and that when x = 2, dy/dx = 25 and y = 20
-
7. Baladna wants to analyze process that includes delivery by suppliers, production inside the company, transportation to to its customers and information systems. Then it also wants to find out...
-
What is financial risk? How is it related to business risk?
-
St. Johns River Shipyards welding machine is 15 years old, fully depreciated, and has no salvage value. However, even though it is old, it is still functional as originally designed and can be used...
-
The president of MorChuck Enterprises has asked you to evaluate the proposed acquisition of a new chromatograph for the firms R&D department. The equipments basic price is $70,000, and it would cost...
-
Will you accept the following as good voucher? (a) A bill of Rs. 5,000 submitted by a salesman for his travelling allowance (b) A cash memo for Rs. 500 for a perambulator of a company producing...
-
How do you vouch the following? (a) Custom duty paid on import of machinery (b) Income from house property (c) Royalty payable to a foreign collaborator (d) Traveling expenses (e) Interest and...
-
What are the differences between auditing and accountancy?
Study smarter with the SolutionInn App