Calculate NPV for Taiwan Semiconductor Manufacturing Co LTD (TSM). Spreadsheet As Below atom finance HOME PORTFOLIO TSM

Calculate NPV for Taiwan Semiconductor Manufacturing Co LTD (TSM).

Spreadsheet As Below 

Transcribed Image Text:

atom finance HOME PORTFOLIO TSM Taiwan Semiconductor Manufacturing Co Ltd Equity - NYSE Cash Flow Statement (Denominated in $TWD) Net Income/Starting Line Depreciation/Depletion Amortization Non-Cash Items Changes in Working Capital Cash from Operating Activities Capital Expenditures Other Investing Cash Flow Items, Total WATCHLISTS Cash from Investing Activities MORE FY17 Ends Dec 2017 $396.13B 255.80B 4.35B (17.32B) (53.64B) 585.32B (335.07B) (1.10B) (336.16B) Q Find stocks, funds, crypto, and more FY18 Ends Dec 2018 $397.51B 288.12B 4.42B (9.05B) [107.05B) 573.95B (322.68B) 8.41B (314.27B) FY19 Ends Dec 2019 $389.85B 281.41B 5.47B (20.37B) (41.22B) 615.14B (469.75B) 10.95B (458.80B) FY20 Ends Dec 2020 $584.78B 324.54B 7.19B (14.14B) (79.70B) 822.67B (516.78B) 11.00B (505.78B) 1.98% 1.97 101.38 Real Time (last trade 12:57pm EDT) Quarterly FY21 Ends Dec 2021 $663.13B 414.19B 8.21B (22.33B) 48.97B 1.11T (848.24B) 11.87B (836.37B) Annual FY22 Ends Dec 2022 $1.14T 428.50B 8.76B (6.79B) 35.95B 1.61T (1.09T) (101.30B) TP (1.19T) atom finance HOME PORTFOLIO TSM Taiwan Semiconductor Manufacturing Co Ltd Equity - NYSE Cash Flow Statement (Denominated in $TWD) Net Income/Starting Line Depreciation/Depletion Amortization Non-Cash Items Changes in Working Capital Cash from Operating Activities Capital Expenditures Other Investing Cash Flow Items, Total WATCHLISTS Cash from Investing Activities MORE FY17 Ends Dec 2017 $396.13B 255.80B 4.35B (17.32B) (53.64B) 585.32B (335.07B) (1.10B) (336.16B) Q Find stocks, funds, crypto, and more FY18 Ends Dec 2018 $397.51B 288.12B 4.42B (9.05B) [107.05B) 573.95B (322.68B) 8.41B (314.27B) FY19 Ends Dec 2019 $389.85B 281.41B 5.47B (20.37B) (41.22B) 615.14B (469.75B) 10.95B (458.80B) FY20 Ends Dec 2020 $584.78B 324.54B 7.19B (14.14B) (79.70B) 822.67B (516.78B) 11.00B (505.78B) 1.98% 1.97 101.38 Real Time (last trade 12:57pm EDT) Quarterly FY21 Ends Dec 2021 $663.13B 414.19B 8.21B (22.33B) 48.97B 1.11T (848.24B) 11.87B (836.37B) Annual FY22 Ends Dec 2022 $1.14T 428.50B 8.76B (6.79B) 35.95B 1.61T (1.09T) (101.30B) TP (1.19T)