Calculate the cash flows for the following CMO with sequential pay tranches. Consider that the payments...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Calculate the cash flows for the following CMO with sequential pay tranches. Consider that the payments into the pool from mortgage borrower occur annually and that there is no prepayment. These mortgages are all FHA mortgages; all are fully amortizing mortgages with a maturity of 5 years and an interest rate of 11%. Assume that Tranche Zs interests are allocated to paid Tranches A and B until principal in A and B get fully paid. (15 points) Coupon Rate Amount Issued Assets Mortgages 6- year interest 5-year maturity $75,000,000 Total Assets $75,000,000 Liabilities Class A Bond Class 2 Bond Class B Bond 2-4 years Total Bonds Maturity Equity 1-3 years 9.25% 4-5 years Total Debt and net worth 10% 11% 1. Calculate the weighted average coupon rate of this deal. (1 points) 2. Calculate the Loan Schedule for the mortgage pool (3 points) 3. Calculate the cash flow for Tranches A, B and Z. (6 points) $27,000,000 $15,000,000 $30,000,000 $62,000,000 $3,000,000 $65,000,000 4. Calculate the cash flow for the residual class (Equity position). (3 points) 5. Calculate the IRR of the residual class. (2 points) Calculate the cash flows for the following CMO with sequential pay tranches. Consider that the payments into the pool from mortgage borrower occur annually and that there is no prepayment. These mortgages are all FHA mortgages; all are fully amortizing mortgages with a maturity of 5 years and an interest rate of 11%. Assume that Tranche Zs interests are allocated to paid Tranches A and B until principal in A and B get fully paid. (15 points) Coupon Rate Amount Issued Assets Mortgages 6- year interest 5-year maturity $75,000,000 Total Assets $75,000,000 Liabilities Class A Bond Class 2 Bond Class B Bond 2-4 years Total Bonds Maturity Equity 1-3 years 9.25% 4-5 years Total Debt and net worth 10% 11% 1. Calculate the weighted average coupon rate of this deal. (1 points) 2. Calculate the Loan Schedule for the mortgage pool (3 points) 3. Calculate the cash flow for Tranches A, B and Z. (6 points) $27,000,000 $15,000,000 $30,000,000 $62,000,000 $3,000,000 $65,000,000 4. Calculate the cash flow for the residual class (Equity position). (3 points) 5. Calculate the IRR of the residual class. (2 points)
Expert Answer:
Answer rating: 100% (QA)
1 Calculate the weighted average coupon rate of this deal The weighted average coupon rate is calculated by taking the sum of the products of the amounts of each bond and its coupon rate and then divi... View the full answer
Related Book For
Essentials of Business Analytics
ISBN: 978-1285187273
1st edition
Authors: Jeffrey Camm, James Cochran, Michael Fry, Jeffrey Ohlmann, David Anderson, Dennis Sweeney, Thomas Williams
Posted Date:
Students also viewed these finance questions
-
A $10,000 loan amortized over 5 years at an interest rate of 10% per year requires payments of $2638 to completely remove the loan when interest is charged on the unrecovered balance of the...
-
Following are the cash flows for three investments (originally presented in end-of-chapter problem 25) that actually occur at the beginning of each year rather than at the end of each year. a. Find...
-
The cash flows for two small raw water treatment systems are shown. Determine which should be selected on the basis of an annual worth analysis at 10% per yearinterest. MF UF First cost, S Annual...
-
Let S be the portion of the cylinder y = e x in the first octant that projects parallel to the x-axis onto the rectangle R yz : 1 y 2, 0 z 1 in the yz-plane. Let n be the unit vector normal to S...
-
Why should a job candidate write a thank-you letter after an interview?
-
The adjusted trial balance for Pansy Paints Ltd. at December 31, 2021, is presented below. Pansy?s income tax rate is 25% and journal entries for income tax expense have not yet been prepared. There...
-
Consider the following terms and definitions: Requirement 1.Match the terms with their correct definitions. TERMS: 1. Proprietorship 2. Reliability principle 3. Partnership 4. Stock 5. Limited...
-
Weinstein, McDermott, and Roediger (2010) report that students who were given questions to be answered while studying new material had better scores when tested on the material compared to students...
-
in the current year, JavaWare Company produced 85,000 and sold 75,000 Coffee Makers at a selling price of $40.00 each. All manufacturing overhead is allocated on the basis of machine hours. The...
-
Severo S.A. of Sao Paulo, Brazil, is organized into two divisions. The companys contribution format segmented income statement (in terms of the Brazilian currency, the real, R) for last month is...
-
Discuss in detail about contamination of non-sterile pharmaceuticals in hospital and community environments.
-
An alpha particle, which consists of two neutrons and two protons, has a mass of \(6.645 \times 10^{-27} \mathrm{~kg}\) and a charge of \(2 e\). What is the de Broglie wavelength of an alpha particle...
-
In a region of Earth's surface where the average amount of solar energy striking a square meter of ground each second is \(200 \mathrm{~J}\), how many photons strike each square meter each second?...
-
You are accelerating electrons toward a diffraction grating to produce a diffraction pattern. If you want the pattern to contain 101 bright fringes and the spacing between slits in the grating is...
-
The sun has a power output of \(3.83 \times 10^{26} \mathrm{~W}\). (a) How many photons does the Sun emit each second? What assumption(s) must you make to answer this question? (b) Installed on your...
-
In an x-ray diffraction experiment on a crystal that has a cubic lattice, the greatest Bragg angle at which you see a peak in the intensity of diffracted \(x\) rays is \(35.00^{\circ}\). If the...
-
1/ What differentiates an Omni-Channel Marketing approach from Multi-Channel? a. The Channel is the focus b. The Product is the focus C. The Customer is the focus d. The Message is the focus e. None...
-
Which one of the following anhydrous chloride is not obtained on direct heating of its hydrated chloride? (A) BaCl2 (B) CaClz (C) MgCl2 (D) SrCl2
-
A marketing professor at Givens College is interested in the relationship between hours spent studying and total points earned in a course. Data collected on 156 students who took the course last...
-
In 2011, home prices and mortgage rates fell so far that in a number of cities the monthly cost of owning a home was less expensive than renting. The following data show the average asking rent for...
-
A Wall Street Journal subscriber survey asked 46 questions about subscriber characteristics and interests. State whether each of the following questions provides categorical or quantitative data. a....
-
Derive Equation 6.144. = k + k + 121 k kkz = (6.144) m2 m1m2
-
Derive Equations 6.150 to 6.153. RR k = -m2 (6.150) R + Ra RR3 k2 = R + R3 m (6.151) R m = -m (6.152) R + R3 Rs m2 = -m. (6.153) R+ R
-
In Problem 52, part (b), solve assuming \(k_{1}=k_{2}=\) \(k_{3}=k_{4}=k\) and \(m_{1}=m_{3}=m\) and \(m_{2}=m(1+\epsilon)\). Use the same parameter values. Discuss. Problem 52: (b) For the previous...
Study smarter with the SolutionInn App