Calculate the continuation value in 2010. Given the information in the projected income statements use EBITDA as
Fantastic news! We've Found the answer you've been seeking!
Question:
Calculate the continuation value in 2010.
Transcribed Image Text:
Given the information in the projected income statements use EBITDA as a multiple to estimate the continuation value in 2010 (reproduce Table 19.15 ), assuming the EBITDA multiple for Ideko remains at 9.1x. Infer the EV/sales and the unlevered and levered P/E ratios implied by the continuation value you calculated. Also assume that Ideko's production plant will require an expansion in 2010, and that the cost of this expansion, $14.6 million, will be added to Ideko's debt in 2010. Ideko's balance sheet for 2005 is shown here. Ideko's free cash flows through 2010 are shown here. (Click on the following icon in order to copy its contents into a spreadsheet.) EBITDA in 2010 EBITDA Multiple Continuation Enterprise Value Debt Continuation Equity Value " P/E EV/Sales EV/EBITDA EBITDA/Sales Calculate the continuation value in 2010 below: (Round the dollar amounts to the nearest $ 000.) Continuation Value: Multiples Approach ($ 000) 32094 9.1 x Ratio 292052 120000 172052 Ideko Financial Ratios Comparison, Mid-2005 Oakley, Inc. 24.9x 1.9x 11.8x 16.9% Luxottica Group 28.1x 2.7x 14.4x 18.5% Nike, Inc. 18.3x 1.7x 9.3x 15.8% Sporting Goods Industry 20.2x 1.4x 11.3x 12.1% Given the information in the projected income statements use EBITDA as a multiple to estimate the continuation value in 2010 (reproduce Table 19.15 ), assuming the EBITDA multiple for Ideko remains at 9.1x. Infer the EV/sales and the unlevered and levered P/E ratios implied by the continuation value you calculated. Also assume that Ideko's production plant will require an expansion in 2010, and that the cost of this expansion, $14.6 million, will be added to Ideko's debt in 2010. Ideko's balance sheet for 2005 is shown here. Ideko's free cash flows through 2010 are shown here. (Click on the following icon in order to copy its contents into a spreadsheet.) EBITDA in 2010 EBITDA Multiple Continuation Enterprise Value Debt Continuation Equity Value " P/E EV/Sales EV/EBITDA EBITDA/Sales Calculate the continuation value in 2010 below: (Round the dollar amounts to the nearest $ 000.) Continuation Value: Multiples Approach ($ 000) 32094 9.1 x Ratio 292052 120000 172052 Ideko Financial Ratios Comparison, Mid-2005 Oakley, Inc. 24.9x 1.9x 11.8x 16.9% Luxottica Group 28.1x 2.7x 14.4x 18.5% Nike, Inc. 18.3x 1.7x 9.3x 15.8% Sporting Goods Industry 20.2x 1.4x 11.3x 12.1%
Expert Answer:
Answer rating: 100% (QA)
To calculate the continuation value in 2010 using the multiples approach we first find the EBITDA in ... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
Given the information in the projected income statements, and assuming the projected improvements in working capital (that is, Ideko's working capital requirements though 2010 will be as shown here),...
-
Consider a set of documents. Assume that all documents have been normalized to have unit length of 1. What is the "shape" of a cluster that consists of all documents whose cosine similarity to a...
-
RFE/RL, Inc., is a Delaware nonprofit corporation that is funded but not controlled by the federal government. It is best known for its broadcast services, Radio Free Europe and Radio Liberty....
-
In the CRT Technologies project selection example in this chapter, the problem indicates that surplus funds in any year are reappropriated and cannot be carried over to the next year. Suppose that...
-
For each of the following variables, identify whether you could use a pie chart, bar chart, histogram, or frequency polygon to visually display the data: a. Gender (male, female) b. Weight (in...
-
Sunco processes oil into aviation fuel and heating oil. It costs $40 to purchase each 1000 barrels of oil, which is then distilled and yields 500 barrels of aviation fuel and 500 barrels of heating...
-
Calculate the weighted average cost of capital for a firm having a capital structure consisting of 40% debt, 10% preferred stock and 50% equity. Assume further that debt bears interest of 8%, that...
-
Solve the following modifications of the capital budgeting model in Figure 6.5. (Solve each part independently of the others.) a. Suppose that at most two of projects 3, 5, and 6 can be selected. b....
-
The table below lists, in alphabetical order, items (and the corresponding amounts) excerpted from the DaimlerChrysler consolidated income statement for the accounting year ending on 31 December...
-
Re-location of a firm's headquarters to another country to gain the benefits of a lower tax is called Aforeign direct investment inversion C extroversion Dimmersion
-
Total cost of ownership considers the net present value of money while total landed costs do not. Total cost of ownership considers the entire life cycle of a product while total landed costs only...
-
In Beckhard's formula for successful change, the V stands for the vision of the desired state. In Beckhard's formula for successful change, the R stands for a realistic approach to the change. Select...
-
two months after the audit of Bell Enterprises, you are approached by your supervisor, an audit partner at the firm you work for, and asked to electronically unlock the audit file pertaining to Bell...
-
Which chart is commonly used to present financial data and outcomes? Line chart Pie chart Bar chart
-
You will owe 100,000,000 Yen in 3 months, how do you hedge?
-
What impact has the Internet had on the globalization of small firms? How do you think small companies will use the Internet for business in the future?
-
A local bank is running the following advertisement in the newspaper: For just $1000 we will pay you $100 forever! The fine print in the ad says that for a $1000 deposit, the bank will pay $100 every...
-
Approximately what expected future long-run growth rate would provide the same EBITDA multiple in 2010 as Ideko has today (i.e., 9.1)? Assume that the future debt-to-value ratio is held constant at...
-
Suppose you have $100,000 in cash, and you decide to borrow another $15,000 at a 4% interest rate to invest in the stock market. You invest the entire $115,000 in a portfolio J with a 15% expected...
-
Michael Roberts is a cost accountant and business analyst for Darby Design Company (DDC), which manufactures expensive brass doorknobs. DDC uses two direct-cost categories: direct materials and...
-
Omegas Fleet Feet, Inc., produces dance shoes for stores all over the world. While the pairs of shoes are boxed individually, they are crated and shipped in batches. The shipping department records...
-
The Zeta Company manufactures trendy, good-looking, moderately priced umbrellas. As Zetas senior financial analyst, you are asked to recommend a method of inventory costing. The CFO will use your...
Study smarter with the SolutionInn App