Calculate the followings Q#1 Would you accept the project based on VPN, TIR? Explain. Q#2 The Tax
Fantastic news! We've Found the answer you've been seeking!
Question:
Calculate the followings
Q#1 Would you accept the project based on VPN, TIR? Explain.
Q#2 The Tax Reform Act of 2017 allows equipment expenses to be depreciated in year #1
A) Estimate the VAN, the IRR and the Recovery Period of the project.
B) Estimate the NPV, the IRR, and the payback period of the project if the equipment is fully depreciated in the first year and the corporate marginal tax is reduced to 20%.
C) As a shareholder of the company, would you prefer (a) or (b)? Because?
Q# 3 How would you explain to your CEO (in business terms) what VPN means?
Q#4 What are the advantages and disadvantages of using NPV versus IRR?
1) Equipment Life Period = 4 years | 8) First year sales (1) | $ 200,000 | |||||||
2) Cost of new equipment | $ (200,000) | 9) Sales increase per year | 5% | ||||||
3) Cost of shipment and installation of the equipment | $ (35,000) | 10) Cost of operation: | $ (120,000) | ||||||
4) Related initial cost | $ (5,000) | (as a percentage of sales in year 1) | -60% | ||||||
5) Inventory increase | $ 25,000 | 11) Depreciation (Straight Line)/YEAR | $ (60,000) | ||||||
6) Increase in Accounts Payable | $ 5,000 | 12) Tax rate | 35% | ||||||
7) Equip. after tax salvage value | $ 15,000 | 13) WACC | 10% | ||||||
CASH FLOW ESTIMATION AND CAPITAL BUDGETING DECISION MAKING | |||||||||
Year | 0 | 1 | 2 | 3 | 4 | ||||
Investments: | |||||||||
1) Cost of equipment | |||||||||
2) Shipping and installation cost | |||||||||
3) Start-up costs | |||||||||
Total base cost (1+2+3) | |||||||||
4) Net working capital | |||||||||
Total Initial Disbursement | xxxx | ||||||||
Operations: | |||||||||
Revenue | |||||||||
Operating cost | |||||||||
Depreciation | |||||||||
EBIT | |||||||||
Taxes | |||||||||
Net Income | |||||||||
add depreciation | |||||||||
Total Operating Cash Flow | XXXXX | XXXXX | XXXXX | XXXXX | |||||
Terminal: | |||||||||
1) Change in net WC | ps | ps | ps | $ 20,000 | |||||
2) Salvage value (after taxes) | $ 15,000 | ||||||||
Total | $ 35,000 | ||||||||
Project Net Cash Flows | ps | ps | ps | ps | ps | ||||
VAN = | TIR = | Refund = |
Related Book For
Posted Date: