calculate the Ri and the Intrinsic Value of AAPL Stock AAPL Revenue Growth Rate for the...

  

Transcribed Image Text:

calculate the Ri and the Intrinsic Value of AAPL Stock AAPL Revenue Growth Rate for the coming year The current Risk Free Rate The current 12-month Rm (Market Return) The AAPL D1 forward dividend Today's AAPL Stock Price Risk-Free Rate AAPL 12-Month Return Rate Beta of AAPL P/E of AAPL P/E of S&P 500 The AAPL D1 forward dividend AAPL Revenue Growth Rate for the coming year The current 12-month Rm (Market Return) = = = = = = = = = = = = 5.675% 4.301% 19.083% $0.96 $190.30 4.301% 47.68% 1.30 30.99 20.37 $0.96 5.675% 19.08% CAPM Equation: Ri Ri Rf Rm Beta Ri = =Rf + Beta(Rm-Rf) = Expected Return on this Invested Asset Risk-free Rate (from Government Bonds) = Market Rate of Return ■ Beta of Security; Sensitivity of Expected Asset Return to the Expected Market Return Dividend Growth Model: V AAPL Stock Valuation (Intrinsic Value) = (Do*(1+g))/(k-g) = (2) Based on the today's price of AAPL stock of $190.30 and your calculated Intrinsic value of AAPL stock: Amount Dollars AAPL Over-valued? calculate the Ri and the Intrinsic Value of AAPL Stock AAPL Revenue Growth Rate for the coming year The current Risk Free Rate The current 12-month Rm (Market Return) The AAPL D1 forward dividend Today's AAPL Stock Price Risk-Free Rate AAPL 12-Month Return Rate Beta of AAPL P/E of AAPL P/E of S&P 500 The AAPL D1 forward dividend AAPL Revenue Growth Rate for the coming year The current 12-month Rm (Market Return) = = = = = = = = = = = = 5.675% 4.301% 19.083% $0.96 $190.30 4.301% 47.68% 1.30 30.99 20.37 $0.96 5.675% 19.08% CAPM Equation: Ri Ri Rf Rm Beta Ri = =Rf + Beta(Rm-Rf) = Expected Return on this Invested Asset Risk-free Rate (from Government Bonds) = Market Rate of Return ■ Beta of Security; Sensitivity of Expected Asset Return to the Expected Market Return Dividend Growth Model: V AAPL Stock Valuation (Intrinsic Value) = (Do*(1+g))/(k-g) = (2) Based on the today's price of AAPL stock of $190.30 and your calculated Intrinsic value of AAPL stock: Amount Dollars AAPL Over-valued?

Answer rating: 100% (QA)

Here are the steps to calculate the Ri and intrinsic value ... View the full answer