Canan Corporation paid $14,400 for a 80% interest in Kodak Corporation on January 1, 2020, when...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Canan Corporation paid $14,400 for a 80% interest in Kodak Corporation on January 1, 2020, when Kodak's stockholders' equity consisted of $8,000 Capitol Stock, APIC of $2,000 and $3,000 of Retained Earnings. The excess cost over book value was attributable to trademark, which has not been impaired since acquisition date. Additional information: 1. Canan sells merchandise to Kodak at 120% of Canan's cost. During 2020, Canan's sales to Kodak were $4,800, of which half of the merchandise remained in Kodak's inventory at December 31, 2020. (The 2020 ending inventory was sold in 2021.) During 2021, Canan's sales to Kodak were $6,000 of which 60% remained in Kodak's inventory at December 31, 2021. At year-end 2021, Kodak owed Canan $4,000 for the inventory purchased during 2021. 2. Canan Corporation sold equipment with a book value of $2,000 and a remaining useful life of four years and no salvage value to Kodak Corporation on January 1, 2021 for $2,800, Straight-line depreciation is used. 3. During 2021, Kodak sold to Canan land for $50,000 that had a book value of $20,000. Canan still owns the land at 12/31/21. 4. Separate company financial statements for Canan Corporation and Kodak at December 31, 2021 are summarized in the first two columns of the consolidation working papers. See Spreadsheet Tab. Required: Carefully Follow and label each step. 1. Prepare the acquisition analysis as of acquisition date. Compute the unamortized differential as of 1/1/2021. 2. Analyze each intercompany transaction. Label as either upstream downstream. 3. SEPARATELY Calculate Net income to the controlling interest for the year 2021 4. Verify the calculation of the balance in the acccount equity in sub earnings and record the parent company entries with respect to its investment during 2021 5. Prepare all elimination entries for 2021 6. Complete the consolidating spreadsheet for the year ended 2021. total Points 10 15 20 20 20 15 100 INCOME STATEMENT Sales Equity in sub earnings gain on sale of equip Gain on sale of land Total revenues Cost of goods sold Expenses Total expenses Total Net income Less net income to NCI Net income to controlling interest RETAINED EARNINGS Retained Earnings 1/1 Net income Dividends declared STATEMENT Retained Earnings 12/31 cash accts rec Buildings, net Equipment, net Investment in S trademk Dividends rec Inventory Other current assets Land Total assets BALANCE SHEET Accounts payable Dividends payable Other liabilities Common stock Additional Paid-in capital Retained earnings noncontrolling interest Total liabilities and equity P 60,000 4,000 800 64,800 26,000 28,000 54,000 10,800 10,800 7,833 10,800 7,000 11,633 5,500 7,133 10,000 50,000 24,000 18,000 114,633 53,000 50,000 11,633 114,633 S 14,000 30,000 44,000 4,400 3,600 8,000 36,000 36,000 5.000 36,000 2,000 39,000 33,000 4,000 4,500 3,500 9,000 54,000 5,000 8,000 2,000 39,000 54,000 ELIMINATIONS Dr Cr CONS.TOT. 74,000 4,000 800 30,000 108,800 30,400 31,600 62,000 46,800 0 46,800 12,833 46,800 9,000 50,633 38,500 11,133 0 14,500 0 53,500 0 33,000 18,000 0 0 0 168,633 58,000 0 58,000 2,000 50,633 0 168,633 80% 1. What is the amount for Trademark shown in the consolidated balance sheet? 2. What amount of the intercompany Equipment net gain or loss adjustment be confirmed in 2021? Enter as a positive value if gain or a negative value if loss adjustment to net income to controlling interest Answer Sheet: Must use cell references 3. What is the amount of the Net parent company intercompany inventory profit that must be recognized in 2021? Enter as a positive value if net income is increased and negative if decreased 4. What is the amount of the subsidiary intercompany land gain profit that is confirmed in 20217 5. What is the NonControlling Interest Claim on the Subsidiary's Net Income? Enter as a positive amount. 6. What is the Net Income Attributed to the Controlling Interest? 7. What are consolidated total assets in the Consolidated Balance Sheet? 8. What is the NonControlling Interest Claim on the Subsidiary's Equity at 12/31/21 as presented in the Consolidated Balance Sheet? 9. What is the adjustment to the land account in the elimination entries? Enter as a positive amount. 10. What are consolidated sales for 2021? Enter Here in Shaded Cell WARNING: INSERTING OR CHANGING ANY FORMAT ON this sheet will impact your grade!!! EXAMPLE 38,500 LOOK AT CELL REFERENCE ABOVE Canan Corporation paid $14,400 for a 80% interest in Kodak Corporation on January 1, 2020, when Kodak's stockholders' equity consisted of $8,000 Capitol Stock, APIC of $2,000 and $3,000 of Retained Earnings. The excess cost over book value was attributable to trademark, which has not been impaired since acquisition date. Additional information: 1. Canan sells merchandise to Kodak at 120% of Canan's cost. During 2020, Canan's sales to Kodak were $4,800, of which half of the merchandise remained in Kodak's inventory at December 31, 2020. (The 2020 ending inventory was sold in 2021.) During 2021, Canan's sales to Kodak were $6,000 of which 60% remained in Kodak's inventory at December 31, 2021. At year-end 2021, Kodak owed Canan $4,000 for the inventory purchased during 2021. 2. Canan Corporation sold equipment with a book value of $2,000 and a remaining useful life of four years and no salvage value to Kodak Corporation on January 1, 2021 for $2,800, Straight-line depreciation is used. 3. During 2021, Kodak sold to Canan land for $50,000 that had a book value of $20,000. Canan still owns the land at 12/31/21. 4. Separate company financial statements for Canan Corporation and Kodak at December 31, 2021 are summarized in the first two columns of the consolidation working papers. See Spreadsheet Tab. Required: Carefully Follow and label each step. 1. Prepare the acquisition analysis as of acquisition date. Compute the unamortized differential as of 1/1/2021. 2. Analyze each intercompany transaction. Label as either upstream downstream. 3. SEPARATELY Calculate Net income to the controlling interest for the year 2021 4. Verify the calculation of the balance in the acccount equity in sub earnings and record the parent company entries with respect to its investment during 2021 5. Prepare all elimination entries for 2021 6. Complete the consolidating spreadsheet for the year ended 2021. total Points 10 15 20 20 20 15 100 INCOME STATEMENT Sales Equity in sub earnings gain on sale of equip Gain on sale of land Total revenues Cost of goods sold Expenses Total expenses Total Net income Less net income to NCI Net income to controlling interest RETAINED EARNINGS Retained Earnings 1/1 Net income Dividends declared STATEMENT Retained Earnings 12/31 cash accts rec Buildings, net Equipment, net Investment in S trademk Dividends rec Inventory Other current assets Land Total assets BALANCE SHEET Accounts payable Dividends payable Other liabilities Common stock Additional Paid-in capital Retained earnings noncontrolling interest Total liabilities and equity P 60,000 4,000 800 64,800 26,000 28,000 54,000 10,800 10,800 7,833 10,800 7,000 11,633 5,500 7,133 10,000 50,000 24,000 18,000 114,633 53,000 50,000 11,633 114,633 S 14,000 30,000 44,000 4,400 3,600 8,000 36,000 36,000 5.000 36,000 2,000 39,000 33,000 4,000 4,500 3,500 9,000 54,000 5,000 8,000 2,000 39,000 54,000 ELIMINATIONS Dr Cr CONS.TOT. 74,000 4,000 800 30,000 108,800 30,400 31,600 62,000 46,800 0 46,800 12,833 46,800 9,000 50,633 38,500 11,133 0 14,500 0 53,500 0 33,000 18,000 0 0 0 168,633 58,000 0 58,000 2,000 50,633 0 168,633 80% 1. What is the amount for Trademark shown in the consolidated balance sheet? 2. What amount of the intercompany Equipment net gain or loss adjustment be confirmed in 2021? Enter as a positive value if gain or a negative value if loss adjustment to net income to controlling interest Answer Sheet: Must use cell references 3. What is the amount of the Net parent company intercompany inventory profit that must be recognized in 2021? Enter as a positive value if net income is increased and negative if decreased 4. What is the amount of the subsidiary intercompany land gain profit that is confirmed in 20217 5. What is the NonControlling Interest Claim on the Subsidiary's Net Income? Enter as a positive amount. 6. What is the Net Income Attributed to the Controlling Interest? 7. What are consolidated total assets in the Consolidated Balance Sheet? 8. What is the NonControlling Interest Claim on the Subsidiary's Equity at 12/31/21 as presented in the Consolidated Balance Sheet? 9. What is the adjustment to the land account in the elimination entries? Enter as a positive amount. 10. What are consolidated sales for 2021? Enter Here in Shaded Cell WARNING: INSERTING OR CHANGING ANY FORMAT ON this sheet will impact your grade!!! EXAMPLE 38,500 LOOK AT CELL REFERENCE ABOVE
Expert Answer:
Answer rating: 100% (QA)
1 Acquisition Analysis To prepare the acquisition analysis as of the acquisition date Book Value of Kodaks Equity Capital Stock 8000 Additional Paidin ... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
On January 1 2020 Potter Company purchased 100 of the 1000 shares of Voldomort Company for $800. Potter has no significant influence over Voldomort On July 1, 2020, Voldomort declared and paid a $1...
-
The following information, which has not been accounted for under, is also available: Walla - Nawa List of balances as at 31 March 2018 N$ Land 100 000 7% of long term investment 25 600 Equipment 101...
-
What is the correct answer (with the appropriate number of significant figures) for the calculation of 7.5+ 2.26 + 1.311+ 2? 13 13.071 10 13.0
-
This chapter describes the mechanisms in place to regulate accounting and financial reporting in five countries. Required: Compare and contrast these mechanisms in the United Kingdom and China.
-
Its time for the government to stop enabling accounting fraud. The Internal Revenue Service and the SEC let companies keep two sets of books, one for tax reporting and the other for financial...
-
When is a modified audit report issued? What level of assurance does it provide users of financial statements?
-
Past quarterly data are presented below for Company company's fiscal year ends on the Saturday nearest to January 31. The other company is the Gillette Company prior to its acquisition by Procter \&...
-
The following events apply to The Ice Cream Parlor for the 2013 fiscal year: 1. The company started when it acquired $20,000 cash from the issue of common stock. 2. Purchased a new ice cream machine...
-
WAN 3. A sphere, 1 in in diameter, rises in oil at the maximum velocity of 2.3 fps. What is the specific weight of the sphere if the density of the oil is 1.75 slugs/ft and the absolute viscosity is...
-
Ye Olde Creamery, a popular ice cream store on campus, has one line for its tasty treats. Students arrive at the Creamery about one every minute. Because of the new automated Wave N Pay payment...
-
The spot exchange rate (S0) for the Swiss franc (CHF) is $0.60. The risk-free interest rates are 6% for USD and 5% for CHF. A futures contract expiring in 78 days is priced at $0.62. A. What is the...
-
Financial analysis conclusion: (one paragraph) Determine the strengths and weaknesses of the company based primarily on the trends in items discussed from the income statements, balance sheets,...
-
A debt of $5700 is due, with interest at j2 = 8%, in three years. It is agreed instead that the loan will be repaid with a payment of $X in one year and $3000 in two years. If money is worth j4 = 4%,...
-
Determine and describe any FIVE (5) amenities and services you propose to make available in the media centre of an international golf tournament in Singapore. The event is expected to attract media...
-
The yield curve for default-free zero-coupon bonds is currently as follows: Maturity YTM 1 10% 2 11% 3 12% Assume that the expectation hypothesis is correct. What are the implied 1-year rates in...
-
Anima needs to take out a loan to buy a computer that costs $2,375. Friendly Bank can give her the loan at 12% pa interest rate compounded monthly. If she borrows the funds from the Bank and pay $100...
-
mimi DISCUSSION QUESTIONS 1. What is your evaluation of Lance's approach to the project? 2. What would you do if you were in Lance's position right now?
-
The production budget of Artest Company calls for 80,000 units to be produced. If it takes 30 minutes to make one unit and the direct labor rate is $16 per hour, what is the total budgeted direct...
-
Each column presents financial information taken from one of four different companies, with one or more items of data missing. Required: Use your understanding of the relationships among financial...
-
Kiwi Corporation issued at par $350,000, 9% bonds on January 1, 2020. Interest is paid annually on December 31. The principal and the final interest payment are due on December 31, 2021. Required: 1....
-
At the end of each day, Spangle counts the cash in its cash registers. Spangle then compares the physical amount of cash to the amount of cash that the register tape indicates should be in the cash...
-
Use the health expenditure data of Section 16.6. The model is a probit regression of DMED, an indicator variable for positive health expenditures, against just one regressor for simplicity, NDISEASE,...
-
Continue the analysis of Exercise 14.5. (a) Compare the three binary models on the basis of statistical significance of NDISEASE. (b) Compare the three binary models on the basis of the estimated...
-
Use a 50\% subsample of the fishing mode choice data of Section 15.2. (a) Estimate the conditional logit model of Section 15.2.1. (b) Comment on the statistical significance of parameter estimates....
Study smarter with the SolutionInn App