Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You were hired by the Widget manufacturing company, and since you recently graduated with a degree in logistics and supply chain management, your boss is

You were hired by the Widget manufacturing company, and since you recently graduated with a degree in logistics and supply chain management, your boss is hoping that you can help answer some questions that the president of the company has been asking.

The Income Statement and Balance Sheet for 2019 were provided to you, along with shipping and warehouse costs for 2018 and 2019.

Shipping and Warehouse Costs

2018 and 2019 Shipping and Warehouse Costs

2018

Units Shipped

2018

Warehouse cost

2019

Units Shipped

2019

Warehouse Cost

Chicago16,540$ 156,83017,562$ 178,000
New York7,562$ 63,4178,562$ 65,263
Atlanta27,506$ 246,31528,263$ 265,856
Denver15,685$ 151,97516,585$ 176,000
Tampa15,621$ 150,62315,562$ 152,365
San Antonio12,658$ 136,85612,563$ 145,256
Bakersfield9,526$ 72,63210,125$ 78,526
Seattle11,526$ 119,56310,956$ 120,636

Income Statement

Income Statement 2019

Sales$ 3,958,555
Cost of goods sold$ 925,632
Gross Margin$ 3,032,923
Transportation cost$ 658,562
Warehousing cost$ 725,632
Inventory carrying cost$ 577,456
Other operating costs$ 356,265
Total operating cost$ 2,317,915
Earnings before interest and taxes$ 715,008
Interest$ 111,000
Taxes$ 72,000
Net Income$ 532,008

Balance Sheet

Balance Sheet 2019

Assets
Cash$ 708,562
Accounts Receivable$ 362,235
Inventory$ 1,592,356
Total Current Assets$ 2,663,153
Net Fixed Assets$ 823,653
Total Assets$ 3,486,806
Liabilities
Current Liabilities$ 1,726,333
Long-term Debt$ 423,365
Total Liabilities$ 2,149,698
Shareholders' Equity$ 1,456,235
Total Liabilities and Equity$ 3,605,933

Questions

Questions to be addressed

  1. What is the cost per unit shipped for each of the warehouses and highlight the warehouse with the best performance for 2018 and for 2019?
  2. What is the difference in cost per unit for each of the warehouses and make sure to highlight the warehouse with the best and worst performance for each year?
  3. Show the percentage difference in cost per unit for each of the warehouses and highlight the warehouse with the best and worst performance for each year.
  4. Your boss told you that your company needs to close one warehouse so you need to recommend to the president which warehouse should be closed based on performance and justify.
  5. Use the Income Statement and Balance Sheet and complete a Strategic Profit Model for the company to show the president.
  6. What would have been the effect on ROA for 2019 if Transportation cost had been reduced by 10%? Produce an updated Strategic Profit Model for the company?

Notes

  • To calculate the Total Expenses add total operating cost + Interest + Taxes
  • Net Profit Margin and ROA should be in %
  • Other Current Assets = Cash

Step by Step Solution

3.42 Rating (158 Votes )

There are 3 Steps involved in it

Step: 1

1 Cost per unit shipped 2018 2019 Chicago 948 1014 New York 839 762 Atlanta 895 941 Denver 969 1061 Tampa 964 979 San Antonio 1081 1156 Bakersfield 76... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Forensic Accounting and Fraud Examination

Authors: William Hopwood, george young, Jay Leiner

2nd edition

978-007813666, 78136660, 978-0078136665

More Books

Students also viewed these Accounting questions

Question

What is meant by the integration issue?

Answered: 1 week ago